Adgenda Media International Limited
Financial Statements
For the year ended 31 March 2026
Pages for Filing with Registrar
Company Registration No. 07867604 (England and Wales)
Adgenda Media International Limited
Contents
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
Adgenda Media International Limited
Balance Sheet
As at 31 March 2026
Page 1
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
3
195,897
233,210
Tangible assets
4
4,630
10,013
200,527
243,223
Current assets
Debtors
5
857,134
662,687
Cash at bank and in hand
508,743
977,364
1,365,877
1,640,051
Creditors: amounts falling due within one year
6
(904,362)
(1,158,457)
Net current assets
461,515
481,594
Net assets
662,042
724,817
Capital and reserves
Called up share capital
8
1,000
1,000
Share premium account
74,700
74,700
Profit and loss reserves
586,342
649,117
Total equity
662,042
724,817

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 August 2026 and are signed on its behalf by:
T Wilson
Director
Company Registration No. 07867604
Adgenda Media International Limited
Statement of Changes in Equity
For the year ended 31 March 2026
Page 2
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 July 2024
1,000
74,700
294,055
369,755
Period ended 31 March 2025:
Profit and total comprehensive income
-
-
355,062
355,062
Balance at 31 March 2025
1,000
74,700
649,117
724,817
Year ended 31 March 2026:
Profit and total comprehensive income
-
-
508,056
508,056
Dividends
-
-
(570,831)
(570,831)
Balance at 31 March 2026
1,000
74,700
586,342
662,042
Adgenda Media International Limited
Notes to the Financial Statements
For the year ended 31 March 2026
Page 3
1
Accounting policies
Company information

Adgenda Media International Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, Cornwell House, 21 Clerkenwell Green, London, EC1R 0DX.

1.1
Reporting period

The financial statements are presented for the year to 31 March 2026. The comparative period was a period of 9 months to 31 March 2025 so the comparatives are not entirely comparable. The previous period was shortened to bring the company reporting period in line with the period-end in the wider group.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 Section 1A “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

At the time of approving the financial statements, the directors have considered the fact that the group has continued to trade profitably throughout the period since its financial year end. In addition, the group’s long-term business forecasts support the view that the group will have adequate resources to continue its operations and to meet its liabilities as they fall due for a period of at least twelve months from the date of approval of the financial statements. As a result, the directors believe it appropriate for the financial statements to be prepared on a going concern basis.true

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts and settlement discounts.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Adgenda Media International Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
1
Accounting policies
(Continued)
Page 4
1.5
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 20 years.

 

This is based on the reliable estimate of the useful life of goodwill, and hence the goodwill is amortised on a systematic basis over its life, 20 years.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold property
Over the life of the lease
Fixtures, fittings & equipment
3 - 10 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

Adgenda Media International Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
1
Accounting policies
(Continued)
Page 5
1.9
Financial instruments

Basic financial instruments are measured at amortised cost. The company has no other financial instruments or basic financial instruments measured at fair value.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
Adgenda Media International Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
1
Accounting policies
(Continued)
Page 6
1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
23
25
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2025 and 31 March 2026
746,269
Amortisation and impairment
At 1 April 2025
513,059
Amortisation charged for the year
37,313
At 31 March 2026
550,372
Carrying amount
At 31 March 2026
195,897
At 31 March 2025
233,210
Adgenda Media International Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
Page 7
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2025 and 31 March 2026
24,126
31,976
56,102
Depreciation and impairment
At 1 April 2025
15,102
30,987
46,089
Depreciation charged in the year
4,825
558
5,383
At 31 March 2026
19,927
31,545
51,472
Carrying amount
At 31 March 2026
4,199
431
4,630
At 31 March 2025
9,024
989
10,013
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
698,920
510,162
Amounts owed by group undertakings
42,013
20,780
Other debtors
27,943
35,362
Prepayments and accrued income
88,258
96,383
857,134
662,687
6
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
160,301
473,503
Corporation tax
76,603
141,950
Other taxation and social security
382,221
299,941
Other creditors
285,237
243,063
904,362
1,158,457
Adgenda Media International Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
Page 8
7
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
50,413
38,296

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At year end, the amounts outstanding in respect of pension contributions payable is £7,239 (2025: £7,917).

8
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 1p each
35,000
35,000
350
350
Ordinary B shares of 1p each
30,000
30,000
300
300
Ordinary C shares of 1p each
35,000
35,000
350
350
100,000
100,000
1,000
1,000

The A, B and C shares rank pari passu in all respects.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Jamie Seaford
Statutory Auditor:
Moore Kingston Smith LLP
Date of audit report:
28 August 2026
10
Financial commitments and guarantees

The company's bank holds a fixed and floating charge over all assets of the company in respect of an invoice discounting facility provided to the company's former parent undertaking, Space & Time Media Limited.

Adgenda Media International Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
Page 9
11
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2026
2025
£
£
Total commitments
77,157
174,618
12
Related party transactions

In the period, until 29 October 2024, Space & Time Media Limited owned 55% of the share capital of Adgenda Media International Limited. Therefore, the following companies were related parties of Adgenda Media International Limited; Space & Time Media Limited, EG Media Limited, and Space & Time Group Limited. Since 29 October 2024, none of the aforementioned entities have been related parties of the company.

 

In the prior period, until 29 October 2024, the company had sales of £2,213,361 and purchases of £171,209 with Space & Time Media Limited.

 

In the prior period, until 29 October 2024, the company had purchases totalling £171,438 with Space & Time Group Limited.

13
Parent company

The company's immediate and ultimate parent undertaking is ColumnJ Limited, a company incorporated in England and Wales with a registered office address of 3rd Floor Cornwell House, 21 Clerkenwell Green, London, England, EC1R 0DX. The directors consider that there is no ultimate controlling party.

 

2026-03-312025-04-01falsefalsefalse28 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityB WilliamsT WilsonP Jones07867604078676042025-04-012026-03-31078676042026-03-31078676042025-03-3107867604core:NetGoodwill2026-03-3107867604core:NetGoodwill2025-03-3107867604core:LandBuildings2026-03-3107867604core:OtherPropertyPlantEquipment2026-03-3107867604core:LandBuildings2025-03-3107867604core:OtherPropertyPlantEquipment2025-03-3107867604core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3107867604core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3107867604core:CurrentFinancialInstruments2026-03-3107867604core:CurrentFinancialInstruments2025-03-3107867604core:ShareCapital2026-03-3107867604core:ShareCapital2025-03-3107867604core:SharePremium2026-03-3107867604core:SharePremium2025-03-3107867604core:RetainedEarningsAccumulatedLosses2026-03-3107867604core:RetainedEarningsAccumulatedLosses2025-03-3107867604core:ShareCapital2024-06-3007867604core:SharePremium2024-06-3007867604core:RetainedEarningsAccumulatedLosses2024-06-3007867604core:ShareCapitalOrdinaryShareClass12026-03-3107867604core:ShareCapitalOrdinaryShareClass12025-03-3107867604core:ShareCapitalOrdinaryShareClass22026-03-3107867604core:ShareCapitalOrdinaryShareClass22025-03-3107867604core:ShareCapitalOrdinaryShareClass32026-03-3107867604core:ShareCapitalOrdinaryShareClass32025-03-3107867604core:ShareCapitalOrdinaryShares2026-03-3107867604core:ShareCapitalOrdinaryShares2025-03-3107867604bus:Director22025-04-012026-03-3107867604core:RetainedEarningsAccumulatedLosses2024-07-012025-03-31078676042024-07-012025-03-3107867604core:RetainedEarningsAccumulatedLosses2025-04-012026-03-3107867604core:Goodwill2025-04-012026-03-3107867604core:LandBuildingscore:LongLeaseholdAssets2025-04-012026-03-3107867604core:FurnitureFittings2025-04-012026-03-3107867604core:NetGoodwill2025-03-3107867604core:NetGoodwill2025-04-012026-03-3107867604core:LandBuildings2025-03-3107867604core:OtherPropertyPlantEquipment2025-03-31078676042025-03-3107867604core:LandBuildings2025-04-012026-03-3107867604core:OtherPropertyPlantEquipment2025-04-012026-03-3107867604bus:OrdinaryShareClass12025-04-012026-03-3107867604bus:OrdinaryShareClass22025-04-012026-03-3107867604bus:OrdinaryShareClass32025-04-012026-03-3107867604bus:OrdinaryShareClass12026-03-3107867604bus:OrdinaryShareClass12025-03-3107867604bus:OrdinaryShareClass22026-03-3107867604bus:OrdinaryShareClass22025-03-3107867604bus:OrdinaryShareClass32026-03-3107867604bus:OrdinaryShareClass32025-03-3107867604bus:AllOrdinaryShares2026-03-3107867604bus:AllOrdinaryShares2025-03-3107867604bus:PrivateLimitedCompanyLtd2025-04-012026-03-3107867604bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3107867604bus:FRS1022025-04-012026-03-3107867604bus:Audited2025-04-012026-03-3107867604bus:Director12025-04-012026-03-3107867604bus:Director32025-04-012026-03-3107867604bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP