Silverfin false false 31/03/2026 01/04/2025 31/03/2026 B N Tottle 10/02/2012 E A Tottle 10/02/2012 28 August 2026 The principal activity of this company during the year was design and web services. 07945108 2026-03-31 07945108 bus:Director1 2026-03-31 07945108 bus:Director2 2026-03-31 07945108 2025-03-31 07945108 core:CurrentFinancialInstruments 2026-03-31 07945108 core:CurrentFinancialInstruments 2025-03-31 07945108 core:Non-currentFinancialInstruments 2026-03-31 07945108 core:Non-currentFinancialInstruments 2025-03-31 07945108 core:ShareCapital 2026-03-31 07945108 core:ShareCapital 2025-03-31 07945108 core:RetainedEarningsAccumulatedLosses 2026-03-31 07945108 core:RetainedEarningsAccumulatedLosses 2025-03-31 07945108 core:Goodwill 2025-03-31 07945108 core:Goodwill 2026-03-31 07945108 core:LandBuildings 2025-03-31 07945108 core:OtherPropertyPlantEquipment 2025-03-31 07945108 core:LandBuildings 2026-03-31 07945108 core:OtherPropertyPlantEquipment 2026-03-31 07945108 core:WithinOneYear 2026-03-31 07945108 core:WithinOneYear 2025-03-31 07945108 core:BetweenOneFiveYears 2026-03-31 07945108 core:BetweenOneFiveYears 2025-03-31 07945108 2025-04-01 2026-03-31 07945108 bus:FilletedAccounts 2025-04-01 2026-03-31 07945108 bus:SmallEntities 2025-04-01 2026-03-31 07945108 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 07945108 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 07945108 bus:Director1 2025-04-01 2026-03-31 07945108 bus:Director2 2025-04-01 2026-03-31 07945108 core:Goodwill core:TopRangeValue 2025-04-01 2026-03-31 07945108 core:Goodwill 2025-04-01 2026-03-31 07945108 core:LandBuildings core:TopRangeValue 2025-04-01 2026-03-31 07945108 core:OtherPropertyPlantEquipment core:TopRangeValue 2025-04-01 2026-03-31 07945108 2024-04-01 2025-03-31 07945108 core:LandBuildings 2025-04-01 2026-03-31 07945108 core:OtherPropertyPlantEquipment 2025-04-01 2026-03-31 07945108 core:CurrentFinancialInstruments 2025-04-01 2026-03-31 07945108 core:Non-currentFinancialInstruments 2025-04-01 2026-03-31 iso4217:GBP xbrli:pure

Company No: 07945108 (England and Wales)

TEAPOT CREATIVE LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2026
Pages for filing with the registrar

TEAPOT CREATIVE LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2026

Contents

TEAPOT CREATIVE LIMITED

BALANCE SHEET

As at 31 March 2026
TEAPOT CREATIVE LIMITED

BALANCE SHEET (continued)

As at 31 March 2026
Note 2026 2025
£ £
Fixed assets
Tangible assets 4 8,333 5,636
8,333 5,636
Current assets
Debtors 5 300,985 290,078
Cash at bank and in hand 39,434 9,664
340,419 299,742
Creditors: amounts falling due within one year 6 ( 309,737) ( 251,909)
Net current assets 30,682 47,833
Total assets less current liabilities 39,015 53,469
Creditors: amounts falling due after more than one year 7 ( 25,649) ( 49,730)
Provision for liabilities ( 1,583) ( 1,071)
Net assets 11,783 2,668
Capital and reserves
Called-up share capital 3 3
Profit and loss account 11,780 2,665
Total shareholder's funds 11,783 2,668

For the financial year ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Teapot Creative Limited (registered number: 07945108) were approved and authorised for issue by the Board of Directors on 28 August 2026. They were signed on its behalf by:

B N Tottle
Director
E A Tottle
Director
TEAPOT CREATIVE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
TEAPOT CREATIVE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Teapot Creative Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is The Courtyard Bowdens Farm, Hambridge, Langport, TA10 0BP, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for design and web services provided in the normal course of business, and is shown net of VAT and other sales related taxes, returns, rebates and discounts.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either other creditors or other debtors in the Balance Sheet.

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Goodwill

Goodwill arises on business combinations and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 3 years straight line
Plant and machinery etc. 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 17 17

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2025 1,648 1,648
At 31 March 2026 1,648 1,648
Accumulated amortisation
At 01 April 2025 1,648 1,648
At 31 March 2026 1,648 1,648
Net book value
At 31 March 2026 0 0
At 31 March 2025 0 0

4. Tangible assets

Land and buildings Plant and machinery etc. Total
£ £ £
Cost
At 01 April 2025 1,563 78,881 80,444
Additions 0 5,471 5,471
At 31 March 2026 1,563 84,352 85,915
Accumulated depreciation
At 01 April 2025 1,563 73,245 74,808
Charge for the financial year 0 2,774 2,774
At 31 March 2026 1,563 76,019 77,582
Net book value
At 31 March 2026 0 8,333 8,333
At 31 March 2025 0 5,636 5,636

5. Debtors

2026 2025
£ £
Trade debtors 49,741 63,159
Amounts owed by Group undertakings 11,700 11,700
Other debtors 239,544 215,219
300,985 290,078

6. Creditors: amounts falling due within one year

2026 2025
£ £
Bank loans and overdrafts 14,201 14,392
Trade creditors 30,823 36,851
Taxation and social security 180,592 148,065
Other creditors 84,121 52,601
309,737 251,909

The directors have provided personal guarantees in respect of a loan totalling £15,731 (2025 - £13,404) within other creditors.

7. Creditors: amounts falling due after more than one year

2026 2025
£ £
Bank loans 0 9,782
Other creditors 25,649 39,948
25,649 49,730

The directors have provided personal guarantees in respect of a loan totalling £25,649 (2025 - £39,948) within other creditors.

8. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2026 2025
£ £
Within one year 9,054 11,050
Between one and five years 22,214 31,268
31,268 42,318

9. Related party transactions

Transactions with the entity's directors

Advances

B N Tottle

The directors loan account is repayable on demand and interest is charged on overdrawn balances exceeding £10,000 at the official HMRC rates.

At 1 April 2025, the balance owed by the director was £70,568. During the year, £7,670 was advanced to the director and £2,508 was repaid by the director. At 31 March 2025, the balance owed by the director was £75,730.

At 1 April 2024, the balance owed by the director was £64,626. During the year, £22,985 was advanced to the director and £17,043 was repaid by the director. At 31 March 2025, the balance owed by the director was £70,568.

E A Tottle

The directors loan account is repayable on demand and interest is charged on overdrawn balances exceeding £10,000 at the official HMRC rates.

At 1 April 2024, the balance owed by the director was £84,094. During the year, £6,612 was advanced to the director and £680 was repaid by the director. At 31 March 2025, the balance owed by the director was £90,026.

At 1 April 2024, the balance owed by the director was £76,354. During the year, £23,849 was advanced to the director and £16,109 was repaid by the director. At 31 March 2025, the balance owed by the director was £84,094.