Company registration number 08448998 (England and Wales)
VAPOURS E-CIGS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
VAPOURS E-CIGS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
VAPOURS E-CIGS LTD
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
7,540
9,406
Current assets
Stocks
41,271
36,155
Debtors
5
2,328
Cash at bank and in hand
84,563
75,649
128,162
111,804
Creditors: amounts falling due within one year
6
(20,320)
(19,158)
Net current assets
107,842
92,646
Total assets less current liabilities
115,382
102,052
Creditors: amounts falling due after more than one year
7
(1,090)
Provisions for liabilities
(1,133)
Net assets
114,249
100,962
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
114,149
100,862
Total equity
114,249
100,962
VAPOURS E-CIGS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 2 -
For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 27 August 2026
Mr D A Roberts
Director
Company registration number 08448998 (England and Wales)
VAPOURS E-CIGS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information
Vapours E-Cigs Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Xeinadin Manchester, 100 Barbirolli Square, Manchester, United Kingdom, M2 3BD.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding value added tax and duty.
Turnover principally comprises of income from the sale of tobacco substitute products and is recognised at the point in time when control of the goods passes to the customer.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
25% straight line
Fixtures and fittings
25% straight line
Computer equipment
25% straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises purchase cost and other costs incurred in bringing the stocks to their present location and condition and is determined using the first-in, first out (FIFO) method.
At each reporting date, stocks are reviewed for their impairment and are written down where necessary to their estimated selling price less costs to complete and sell. Provision is made where appropriate for obsolete, slow moving or damaged stocks.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
VAPOURS E-CIGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
1.6
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
VAPOURS E-CIGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
3
3
4
Tangible fixed assets
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2025
7,483
1,925
27,875
37,283
Additions
342
274
616
Disposals
(2,629)
(2,629)
At 31 March 2026
342
4,854
2,199
27,875
35,270
Depreciation and impairment
At 1 April 2025
7,483
1,836
18,558
27,877
Depreciation charged in the year
85
68
2,329
2,482
Eliminated in respect of disposals
(2,629)
(2,629)
At 31 March 2026
85
4,854
1,904
20,887
27,730
Carrying amount
At 31 March 2026
257
295
6,988
7,540
At 31 March 2025
89
9,317
9,406
The net carrying value of motor vehicles contains £6,164 (2025 - £8,218) in respect of assets held under hire purchase contracts.
VAPOURS E-CIGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
876
Other debtors
1,452
2,328
6
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
6,773
1,205
Taxation and social security
8,308
7,311
Other creditors
5,239
10,642
20,320
19,158
7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Other creditors
1,090
8
Finance lease obligations
2026
2025
Future minimum lease payments due under finance leases:
£
£
Within one year
5,195
In two to five years
1,090
6,285
Finance lease payment represent rentals payable by the company for certain items of motor vehicles. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
Security is held against the finance obligations. The charge contains a fixed and floating charge on all the motor vehicles undertaking the company.
VAPOURS E-CIGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
9
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of £1 each
95
95
95
95
Ordinary B Shares of £1 each
5
5
5
5
100
100
100
100
10
Related party transactions
At 31 March 2026, the company owed Mr D A Roberts £2,128 (2025 - £2,178). The balance is unsecured, interest free and repayable on demand.