| Page | |
|---|---|
| Statement of Financial Position | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 4 |
|
|
||
| Tangible Assets | 5 |
|
|
||
| Investments | 6 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 7 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Share premium account |
|
|
|||
| Other reserves |
|
|
|||
| Income Statement |
( |
( |
|||
| SHAREHOLDERS' FUNDS | 89,745 | 45,049 | |||
|
Director
|
|
|
| Computer Equipment |
|
| Development Costs | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 December 2024 |
|
||
| Additions |
|
||
| As at 30 November 2025 |
|
||
| Net Book Value | |||
| As at 30 November 2025 |
|
||
| As at 1 December 2024 |
|
||
| Computer Equipment | |
|---|---|
| £ | |
| Cost | |
| As at 1 December 2024 |
|
| Additions |
|
| As at 30 November 2025 |
|
| Depreciation | |
| As at 1 December 2024 |
|
| Provided during the period |
|
| As at 30 November 2025 |
|
| Net Book Value | |
| As at 30 November 2025 |
|
| As at 1 December 2024 |
|
| Unlisted | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 December 2024 |
|
| Transfers |
( |
| As at 30 November 2025 |
|
| Provision | |
| As at 1 December 2024 |
|
| As at 30 November 2025 |
|
| Net Book Value | |
| As at 30 November 2025 |
|
| As at 1 December 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 8,936 | 6,288 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other taxes and social security |
|
|
|
| Other creditors |
|
|
|
| Accruals and deferred income | - |
|
|
| Directors' loan accounts |
|
|
|
|
|
|
||
|
Unapproved Options
|
2025
No.
|
2025
WAEP £
|
2024
No.
|
2024
WAEP £
|
|
Outstanding at 1 Dec
|
-
|
-
|
-
|
-
|
|
Granted during the year
|
133,578
|
1
|
-
|
-
|
|
Lapsed during the year
|
-
|
-
|
-
|
-
|
|
Transfer from approved
|
-
|
-
|
-
|
-
|
|
Outstanding at 30 Nov
|
133,578
|
1
|
-
|
-
|