Company registration number 08842800 (England and Wales)
TUFWELL GLASS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
PAGES FOR FILING WITH REGISTRAR
TUFWELL GLASS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 11
TUFWELL GLASS LIMITED
BALANCE SHEET
AS AT 30 NOVEMBER 2025
30 November 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
1,939,225
972,241
Current assets
Stocks
211,069
129,202
Debtors
6
3,222,943
3,356,671
Cash at bank and in hand
71,607
466,802
3,505,619
3,952,675
Creditors: amounts falling due within one year
7
(1,790,752)
(1,479,070)
Net current assets
1,714,867
2,473,605
Total assets less current liabilities
3,654,092
3,445,846
Creditors: amounts falling due after more than one year
8
(836,230)
(165,769)
Provisions for liabilities
9
(281,414)
(292,876)
Net assets
2,536,448
2,987,201
Capital and reserves
Called up share capital
215,384
215,384
Share premium account
1,313,042
1,313,042
Profit and loss reserves
1,008,022
1,458,775
Total equity
2,536,448
2,987,201
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 27 August 2026 and are signed on its behalf by:
Mr M Harrison
Director
Company registration number 08842800 (England and Wales)
TUFWELL GLASS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 December 2023
215,384
1,313,042
1,476,994
3,005,420
Year ended 30 November 2024:
Loss and total comprehensive income
-
-
(18,219)
(18,219)
Balance at 30 November 2024
215,384
1,313,042
1,458,775
2,987,201
Year ended 30 November 2025:
Loss and total comprehensive income
-
-
(450,753)
(450,753)
Balance at 30 November 2025
215,384
1,313,042
1,008,022
2,536,448
TUFWELL GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
1
Accounting policies
Company information
Tufwell Glass Limited is a private company limited by shares incorporated in England and Wales. The registered office is Church Court, Church Road, Lowfield Heath, Crawley, West Sussex, United Kingdom, RH11 0PQ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
The company relies upon the continued support of it's ultimate controlling party, Duke Capital Ltd. The ultimate controlling party has agreed to provide funds to meet all trading obligations as they fall due and will continue to support the company.
1.3
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years.
TUFWELL GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
10 - 20% straight line
Fixtures and fittings
25% straight line
Motor vehicles
10 - 33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
TUFWELL GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
TUFWELL GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.11
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
TUFWELL GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 7 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Debtor recoverability
Management estimates the recoverable amount of trade receivables based on historical collection patterns, customer credit risk, and current market conditions.Provision is made for balances where recovery is uncertain.
Deferred tax
Deferred tax assets and liabilities are recognised based on temporary differences and tax loss carry forwards. Management estimates future taxable profits and timing of reversals to assess the recoverability of deferred tax assets. These estimates involve judgment, particularly given industry cyclicality and capital investment timing.
Provisions
The company recognises a provision for future costs to restore leased properties to their original condition, as required by lease agreements. The estimate is based on expected costs at the end of the lease term, adjusted for inflation and discounted to present value. Significant judgment is applied in assessing the scope of work, timing, and cost assumptions.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
35
38
4
Intangible fixed assets
Goodwill
£
Cost
At 1 December 2024 and 30 November 2025
1,979,374
Amortisation and impairment
At 1 December 2024 and 30 November 2025
1,979,374
Carrying amount
At 30 November 2025
At 30 November 2024
TUFWELL GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 8 -
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 December 2024
2,551,904
97,435
314,867
2,964,206
Additions
1,148,353
45,094
60,210
1,253,657
Disposals
(92,360)
(92,360)
At 30 November 2025
3,607,897
142,529
375,077
4,125,503
Depreciation and impairment
At 1 December 2024
1,782,107
79,442
130,416
1,991,965
Depreciation charged in the year
204,982
20,908
24,609
250,499
Eliminated in respect of disposals
(56,186)
(56,186)
At 30 November 2025
1,930,903
100,350
155,025
2,186,278
Carrying amount
At 30 November 2025
1,676,994
42,179
220,052
1,939,225
At 30 November 2024
769,797
17,993
184,451
972,241
The net book value of assets held under finance lease or hire purchase contracts, included above, is £380,038 (2024 - £394,560).
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,258,353
1,167,360
Amounts owed by group undertakings
1,736,068
1,904,568
Other debtors
228,522
284,743
3,222,943
3,356,671
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
295,816
626,600
Taxation and social security
141,148
179,715
Other creditors
1,353,788
672,755
1,790,752
1,479,070
TUFWELL GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
7
Creditors: amounts falling due within one year
(Continued)
- 9 -
Amounts due under finance leases and hire purchase contracts are secured over the relevant assets.
The invoice discounting creditor of £645,416 (2024 - £219,687) included in other creditors is secured by a fixed and floating charge over the assets of the company.
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
836,230
165,769
Amounts due under finance leases and hire purchase contracts are secured over the relevant assets.
9
Provisions for liabilities
2025
2024
£
£
Dilapidations
107,305
101,169
Deferred tax liabilities
174,109
191,707
281,414
292,876
Movements on provisions apart from deferred tax liabilities:
Dilapidations
£
At 1 December 2024
101,169
Additional provisions in the year
6,136
At 30 November 2025
107,305
The company is required to perform dilapidation repairs and in certain instances restore properties to agreed specifications prior to the properties being vacated at the end of their lease term. These amounts are based on estimates of repairs and restoration costs at a future date and therefore a degree of uncertainty exists over the future outflows, given that these are subject to repair and restoration cost price fluctuations and the extent of repairs to be completed.
10
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
TUFWELL GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
10
Audit report information
(Continued)
- 10 -
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 November 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Keval Dattani ACA
Statutory Auditor:
bk plus Audit Limited
Date of audit report:
27 August 2026
11
Financial commitments, guarantees and contingent liabilities
Lloyds Bank plc hold a letter of set off between the company, parent company and fellow subsidiaries, Brownhills Glass Company Limited, London Architectural Glass Ltd, Premier Double Glazed Units Limited and Brownhills Investments Property Limited. The company is therefore jointly and severally liable for the amount owed by United Glass Group Ltd, Brownhills Glass Company Limited, London Architectural Glass Ltd, Premier Double Glazed Units Limited and Brownhills Investments Property Limited. The total balances guaranteed at 30 November 2025 amounted to £5,220,538 (2024: £3,228,446)
Since March 2023, Lombard North Central PLC hold a guarantee and indemnity between the company and fellow subsidiaries Brownhills Glass Company Limited, London Architectural Glass Ltd, Premier Double Glazed Units Limited and Brownhills Investments Property Limited. The company is therefore jointly severely liable for the amount owed by Brownhills Glass Company Limited, London Architectural Glass Ltd, Premier Double Glazed Units Limited and Brownhills Investments Property Limited to Lombard North Central PLC. The total balances guaranteed at 30 November 2025 amounted to £390,999 (2024: £206,429)
The company is party together with other group and related undertakings, to multilateral guarantees given to Duke Royalty UK Limited. The total balances guaranteed at 30 November 2025 amounted to £14,313,755 (2024: £14,596,157).
12
Operating lease commitments
As lessee
The total amount recognised as an expense in the profit and loss account in respect of operating leases was £414,329 (2024: £414,329)
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
2,245,275
2,735,151
13
Related party transactions
The Company has taken advantage of the exemption in Section 33.1A of Financial Reporting Standard 102 from the requirement to disclose transactions with wholly owned members of the group.
TUFWELL GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 11 -
14
Parent company
The immediate parent undertaking is United Glass Group Ltd. The registered office of United Glass Group Ltd is Beecham Close, Aldridge, Walsall, WS9 8UZ.
United Glass Group Ltd prepares consolidated financial statements in which the Company is included. Copies of these financial statements are available from Companies House, Crown Way, Cardiff, CF14 3UZ.
The ultimate controlling party of the Company is Duke Capital Limited.
The following are the parents of the largest and smallest groups in which this company's results are consolidated:
Largest group
Duke Capital Limited
Smallest group
United Glass Group Ltd
2025-11-302024-12-01falsefalsefalse27 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr A MaslinMr M Harrison088428002024-12-012025-11-30088428002025-11-30088428002024-11-3008842800core:WithinOneYear2025-11-3008842800core:WithinOneYear2024-11-3008842800core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3008842800core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3008842800core:Non-currentFinancialInstrumentscore:AfterOneYear2025-11-3008842800core:Non-currentFinancialInstrumentscore:AfterOneYear2024-11-3008842800core:ShareCapital2025-11-3008842800core:ShareCapital2024-11-3008842800core:SharePremium2025-11-3008842800core:SharePremium2024-11-3008842800core:RetainedEarningsAccumulatedLosses2025-11-3008842800core:RetainedEarningsAccumulatedLosses2024-11-3008842800core:ShareCapital2023-11-3008842800core:SharePremium2023-11-3008842800core:RetainedEarningsAccumulatedLosses2023-11-3008842800bus:Director22024-12-012025-11-3008842800core:RetainedEarningsAccumulatedLosses2023-12-012024-11-30088428002023-12-012024-11-3008842800core:RetainedEarningsAccumulatedLosses2024-12-012025-11-3008842800core:Goodwill2024-12-012025-11-3008842800core:PlantMachinery2024-12-012025-11-3008842800core:FurnitureFittings2024-12-012025-11-3008842800core:MotorVehicles2024-12-012025-11-3008842800core:NetGoodwill2024-11-3008842800core:NetGoodwill2025-11-3008842800core:NetGoodwill2024-11-3008842800core:PlantMachinery2024-11-3008842800core:FurnitureFittings2024-11-3008842800core:MotorVehicles2024-11-30088428002024-11-3008842800core:PlantMachinery2025-11-3008842800core:FurnitureFittings2025-11-3008842800core:MotorVehicles2025-11-3008842800core:PlantMachinery2024-11-3008842800core:FurnitureFittings2024-11-3008842800core:MotorVehicles2024-11-3008842800core:CurrentFinancialInstruments2025-11-3008842800core:CurrentFinancialInstruments2024-11-3008842800core:Non-currentFinancialInstruments2025-11-3008842800core:Non-currentFinancialInstruments2024-11-3008842800bus:PrivateLimitedCompanyLtd2024-12-012025-11-3008842800bus:SmallCompaniesRegimeForAccounts2024-12-012025-11-3008842800bus:FRS1022024-12-012025-11-3008842800bus:Audited2024-12-012025-11-3008842800bus:Director12024-12-012025-11-3008842800bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP