Company registration number 09316709 (England and Wales)
SPRINGVALE FOODS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
SPRINGVALE FOODS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
SPRINGVALE FOODS LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
23,483
28,518
Tangible assets
4
144,131
175,004
167,614
203,522
Current assets
Stocks
933,102
855,567
Debtors
5
1,561,531
1,125,116
Cash at bank and in hand
538,474
1,215,035
3,033,107
3,195,718
Creditors: amounts falling due within one year
6
(1,009,601)
(975,843)
Net current assets
2,023,506
2,219,875
Total assets less current liabilities
2,191,120
2,423,397
Creditors: amounts falling due after more than one year
7
(211,498)
(217,858)
Provisions for liabilities
(39,227)
(47,192)
Net assets
1,940,395
2,158,347
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,940,295
2,158,247
Total equity
1,940,395
2,158,347
SPRINGVALE FOODS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 August 2026 and are signed on its behalf by:
Mr D Goody
Director
Company registration number 09316709 (England and Wales)
SPRINGVALE FOODS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Springvale Foods Ltd is a private company limited by shares incorporated, registered and trading in England and Wales, with company number 09316709. The registered office is Cavendish House, 75 Cavendish Street, Ipswich, Suffolk, IP3 8AX.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33% on cost
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SPRINGVALE FOODS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance
Fixtures and fittings
15% on reducing balance
Office equipment
33% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

SPRINGVALE FOODS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

SPRINGVALE FOODS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

 

In September 2024, the Financial Reporting Council issued a revised edition of FRS 102, The Financial

Reporting Standard applicable in the UK and Republic of Ireland, which is effective for accounting periods

beginning on or after 1 January 2026. The company has not early adopted the revised standard. The directors

are currently assessing the impact that the revised requirements may have on the company’s financial

statements, with particular focus on the updated guidance relating to revenue recognition and lease

accounting. At the date of approval of these financial statements, the directors have not yet completed this

assessment and, accordingly, it is not practicable to reliably estimate the quantitative effect of the adoption of

the revised standard.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
29
29
SPRINGVALE FOODS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
3
Intangible fixed assets
Goodwill
Software
Total
£
£
£
Cost
At 1 January 2025
604,000
81,075
685,075
Additions
-
0
14,850
14,850
At 31 December 2025
604,000
95,925
699,925
Amortisation and impairment
At 1 January 2025
602,416
54,141
656,557
Amortisation charged for the year
1,000
18,885
19,885
At 31 December 2025
603,416
73,026
676,442
Carrying amount
At 31 December 2025
584
22,899
23,483
At 31 December 2024
1,584
26,934
28,518
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
49,058
173,446
106,370
53,125
381,999
Additions
2,638
4,663
5,874
-
0
13,175
Disposals
-
0
(17,250)
-
0
-
0
(17,250)
At 31 December 2025
51,696
160,859
112,244
53,125
377,924
Depreciation and impairment
At 1 January 2025
35,009
61,118
84,532
26,336
206,995
Depreciation charged in the year
3,712
16,465
8,025
6,697
34,899
Eliminated in respect of disposals
-
0
(8,101)
-
0
-
0
(8,101)
At 31 December 2025
38,721
69,482
92,557
33,033
233,793
Carrying amount
At 31 December 2025
12,975
91,377
19,687
20,092
144,131
At 31 December 2024
14,049
112,328
21,838
26,789
175,004
SPRINGVALE FOODS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
589,022
587,598
Amounts owed by group undertakings
470,512
-
0
Other debtors
501,997
537,518
1,561,531
1,125,116
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
653,000
666,312
Amounts owed to group undertakings
-
0
56,153
Taxation and social security
211,398
190,152
Other creditors
145,203
63,226
1,009,601
975,843
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
211,498
217,858
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
8,563
15,414
9
Related party transactions

Included within other creditors due within one year are loans from the directors and shareholders of the company's parent undertaking totalling £62,733 (2024 - £7,194). A market rate of interest is charged on the loans.

 

Also included within other debtors due within one year is a loan to the company's ultimate parent undertaking, Cavendish UK Holdings Ltd, totalling £470,512 (Last year, this was a creditor balance of £56,153). The loan is interest-free and repayable on demand.

 

Included within other creditors due after one year is a loan from the company's parent undertaking, Cavendish Global (Holdings) Ltd, totalling £199,900 (2024: £199,900). The loan has been made on an interest-free basis.

SPRINGVALE FOODS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
10
Directors' transactions

Included within other debtors due within one year are loans to directors totalling £320,069 (2024 - £463,517). The loans have been made on an interest free basis and are repayable on demand.

2025-12-312025-01-01falsefalsefalse28 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr T J GoodyMr D GoodyMr J GoodyMr D Goody093167092025-01-012025-12-31093167092025-12-31093167092024-12-3109316709core:Goodwill2025-12-3109316709core:ComputerSoftware2025-12-3109316709core:Goodwill2024-12-3109316709core:ComputerSoftware2024-12-3109316709core:PlantMachinery2025-12-3109316709core:FurnitureFittings2025-12-3109316709core:ComputerEquipment2025-12-3109316709core:MotorVehicles2025-12-3109316709core:PlantMachinery2024-12-3109316709core:FurnitureFittings2024-12-3109316709core:ComputerEquipment2024-12-3109316709core:MotorVehicles2024-12-3109316709core:WithinOneYear2025-12-3109316709core:WithinOneYear2024-12-3109316709core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3109316709core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109316709core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3109316709core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109316709core:ShareCapital2025-12-3109316709core:ShareCapital2024-12-3109316709core:RetainedEarningsAccumulatedLosses2025-12-3109316709core:RetainedEarningsAccumulatedLosses2024-12-3109316709bus:Director42025-01-012025-12-3109316709core:Goodwill2025-01-012025-12-3109316709core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3109316709core:ComputerSoftware2025-01-012025-12-3109316709core:PlantMachinery2025-01-012025-12-3109316709core:FurnitureFittings2025-01-012025-12-3109316709core:ComputerEquipment2025-01-012025-12-3109316709core:MotorVehicles2025-01-012025-12-31093167092024-01-012024-12-3109316709core:Goodwill2024-12-3109316709core:ComputerSoftware2024-12-31093167092024-12-3109316709core:Goodwillcore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3109316709core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3109316709core:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3109316709core:PlantMachinery2024-12-3109316709core:FurnitureFittings2024-12-3109316709core:ComputerEquipment2024-12-3109316709core:MotorVehicles2024-12-3109316709core:CurrentFinancialInstruments2025-12-3109316709core:CurrentFinancialInstruments2024-12-3109316709core:Non-currentFinancialInstruments2025-12-3109316709core:Non-currentFinancialInstruments2024-12-3109316709bus:PrivateLimitedCompanyLtd2025-01-012025-12-3109316709bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3109316709bus:FRS1022025-01-012025-12-3109316709bus:AuditExemptWithAccountantsReport2025-01-012025-12-3109316709bus:Director12025-01-012025-12-3109316709bus:Director22025-01-012025-12-3109316709bus:Director32025-01-012025-12-3109316709bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP