1 January 2025 false Taxfiler 2024.6 09370872business:PrivateLimitedCompanyLtd2025-01-012025-12-31 093708722024-12-31 093708722025-01-012025-12-31 09370872business:AuditExemptWithAccountantsReport2025-01-012025-12-31 09370872business:FilletedAccounts2025-01-012025-12-31 093708722025-12-31 09370872business:Director12025-01-012025-12-31 09370872business:Director22025-01-012025-12-31 09370872business:RegisteredOffice2025-01-012025-12-31 093708722024-12-31 09370872core:WithinOneYear2025-12-31 09370872core:WithinOneYear2024-12-31 09370872core:AfterOneYear2025-12-31 09370872core:AfterOneYear2024-12-31 09370872core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 09370872core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 09370872core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 09370872core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 09370872core:PreviouslyStatedAmount2025-12-31 09370872core:PreviouslyStatedAmount2024-12-31 09370872business:SmallEntities2025-01-012025-12-31 09370872countries:EnglandWales2025-01-012025-12-31 09370872core:PlantMachinery2025-01-012025-12-31 09370872core:MotorVehicles2025-01-012025-12-31 09370872core:ComputerEquipment2025-01-012025-12-31 09370872core:PlantMachinery2024-12-31 09370872core:MotorVehicles2024-12-31 09370872core:ComputerEquipment2024-12-31 09370872core:PlantMachinery2025-12-31 09370872core:MotorVehicles2025-12-31 09370872core:ComputerEquipment2025-12-31 09370872core:WithinOneYear2025-01-012025-12-31 09370872core:AfterOneYear2025-01-012025-12-31 09370872core:AcceleratedTaxDepreciationDeferredTax2025-12-31 09370872core:AcceleratedTaxDepreciationDeferredTax2024-12-31 09370872core:TaxLossesCarry-forwardsDeferredTax2025-12-31 09370872core:TaxLossesCarry-forwardsDeferredTax2024-12-31 093708722023-12-31 093708722024-01-012024-12-31 09370872business:OrdinaryShareClass12025-01-012025-12-31 09370872business:OrdinaryShareClass12024-01-012024-12-31 09370872core:BetweenOneFiveYears2025-12-31 09370872core:BetweenOneFiveYears2024-12-31 09370872business:Director212025-01-012025-12-31 09370872business:Director212024-12-31 09370872business:Director212025-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 09370872 (England and Wales)
CGT Associates Limited Unaudited accounts for the year ended 31 December 2025
CGT Associates Limited Unaudited accounts Contents
Page
- 2 -
CGT Associates Limited Company Information for the year ended 31 December 2025
Directors
Carl Towe Katy Adkins
Company Number
09370872 (England and Wales)
Registered Office
1 New Cottages Ardington Wantage Oxfordshire OX12 8PZ GBR
Accountants
Count Beyond Ltd 5 Tighe Close Wantage OX12 9GD
- 3 -
CGT Associates Limited Accountants' report
Accountants' report to the board of directors of CGT Associates Limited on the preparation of the unaudited statutory accounts for the year ended 31 December 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of CGT Associates Limited for the year ended 31 December 2025 as set out on pages 5 - 8 from the company's accounting records and from information and explanations you have given us.
This report is made solely to the Board of Directors of CGT Associates Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the accounts of CGT Associates Limited and state those matters that we have agreed to state to them, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than CGT Associates Limited and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that CGT Associates Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of CGT Associates Limited. You consider that CGT Associates Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of CGT Associates Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
Count Beyond Ltd 5 Tighe Close Wantage OX12 9GD 24 August 2026
- 4 -
CGT Associates Limited Statement of financial position as at 31 December 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
204,873 
136,519 
Current assets
Debtors
39,979 
34,430 
Cash at bank and in hand
21,159 
33,620 
61,138 
68,050 
Creditors: amounts falling due within one year
(98,010)
(86,185)
Net current liabilities
(36,872)
(18,135)
Total assets less current liabilities
168,001 
118,384 
Creditors: amounts falling due after more than one year
(104,760)
(79,635)
Provisions for liabilities
Deferred tax
(23,605)
(6,588)
Net assets
39,636 
32,161 
Capital and reserves
Called up share capital
20 
20 
Profit and loss account
39,616 
32,141 
Shareholders' funds
39,636 
32,161 
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 28 August 2026 and were signed on its behalf by
Carl Towe Director Company Registration No. 09370872
- 5 -
CGT Associates Limited Notes to the Accounts for the year ended 31 December 2025
1
Statutory information
CGT Associates Limited is a private company, limited by shares, registered in England and Wales, registration number 09370872. The registered office is 1 New Cottages, Ardington, Wantage, Oxfordshire, OX12 8PZ, GBR.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
20% straight line
Motor vehicles
6.67% straight line
Computer equipment
20% straight line
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 6 -
CGT Associates Limited Notes to the Accounts for the year ended 31 December 2025
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 January 2025
19,622 
123,902 
5,218 
148,742 
Additions
8,368 
76,024 
- 
84,392 
At 31 December 2025
27,990 
199,926 
5,218 
233,134 
Depreciation
At 1 January 2025
4,711 
5,320 
2,192 
12,223 
Charge for the year
4,027 
10,968 
1,043 
16,038 
At 31 December 2025
8,738 
16,288 
3,235 
28,261 
Net book value
At 31 December 2025
19,252 
183,638 
1,983 
204,873 
At 31 December 2024
14,911 
118,582 
3,026 
136,519 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
31,694 
28,154 
Other debtors
8,285 
6,276 
39,979 
34,430 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
2,557 
6,479 
Obligations under finance leases and hire purchase contracts
31,783 
19,064 
Trade creditors
8,014 
4,438 
Taxes and social security
7,253 
3,220 
Other creditors
15,838 
16,019 
Loans from directors
31,145 
35,545 
Accruals
1,420 
1,420 
98,010 
86,185 
Obligations under hire purchase contracts of £31,783 (2024: £19,064) included above are secured on the assets to which they relate.
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Obligations under finance leases and hire purchase contracts
104,760 
79,635 
Obligations under hire purchase contracts of £104,760 (2024: £79,635) are secured on the assets to which they relate. No amounts fall due after more than five years.
- 7 -
CGT Associates Limited Notes to the Accounts for the year ended 31 December 2025
8
Deferred taxation
2025 
2024 
£ 
£ 
Accelerated capital allowances
51,219 
6,588 
Tax losses carried forward
(27,614)
- 
23,605 
6,588 
2025 
2024 
£ 
£ 
Provision at start of year
6,588 
3,281 
Charged to the profit and loss account
17,017 
3,307 
Provision at end of year
23,605 
6,588 
Deferred tax is measured at 25% (2024: 19%), the rate expected to apply when the timing differences reverse. The provision represents accelerated capital allowances on the company's fleet and equipment, net of the deferred tax effect of trading losses carried forward of £110,455, which are expected to be utilised against future trading profits. The change in rate contributed £2,081 to the charge for the year.
9
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
20 Ordinary shares of £1 each
20 
20 
10
Operating lease commitments
2025 
2024 
£ 
£ 
At 31 December 2025 the company had the following future minimum lease payments under non-cancellable operating leases for each of the following periods:
Not later than one year
32,858 
32,858 
Later than one year and not later than five years
2,738 
35,596 
35,596 
68,454 
11
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
Katy Adkins
Interest free, repayable on demand
- 
7,000 
7,000 
- 
- 
7,000 
7,000 
- 
During the year the company advanced £7,000 to Miss K J Adkins, a director. The advance was interest free and repayable on demand. It was repaid in full before the year end, principally by set-off against amounts owed to the director and the final dividend declared on 31 December 2025. The amount outstanding at 31 December 2025 was £nil (2024: £nil).
12
Average number of employees
During the year the average number of employees was 17 (2024: 13).
- 8 -