1 December 2024 false No description of principal activity Taxfiler 2024.6 09883779business:PrivateLimitedCompanyLtd2024-12-012025-11-30 098837792024-11-30 098837792024-12-012025-11-30 09883779business:AuditExempt-NoAccountantsReport2024-12-012025-11-30 09883779business:FilletedAccounts2024-12-012025-11-30 098837792025-11-30 09883779business:Director12024-12-012025-11-30 09883779business:Director22024-12-012025-11-30 09883779business:RegisteredOffice2024-12-012025-11-30 098837792024-11-30 09883779core:WithinOneYear2025-11-30 09883779core:WithinOneYear2024-11-30 09883779core:AfterOneYear2025-11-30 09883779core:AfterOneYear2024-11-30 09883779core:ShareCapitalcore:PreviouslyStatedAmount2025-11-30 09883779core:ShareCapitalcore:PreviouslyStatedAmount2024-11-30 09883779core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-11-30 09883779core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-11-30 09883779core:PreviouslyStatedAmount2025-11-30 09883779core:PreviouslyStatedAmount2024-11-30 09883779business:SmallEntities2024-12-012025-11-30 09883779countries:EnglandWales2024-12-012025-11-30 09883779core:PlantMachinery2024-12-012025-11-30 09883779core:MotorVehicles2024-12-012025-11-30 09883779core:FurnitureFittings2024-12-012025-11-30 09883779core:ComputerEquipment2024-12-012025-11-30 09883779core:MotorVehicles2024-11-30 09883779core:FurnitureFittings2024-11-30 09883779core:ComputerEquipment2024-11-30 09883779core:MotorVehicles2025-11-30 09883779core:FurnitureFittings2025-11-30 09883779core:ComputerEquipment2025-11-30 09883779business:OrdinaryShareClass12024-12-012025-11-30 09883779business:OrdinaryShareClass12023-12-012024-11-30 098837792023-12-012024-11-30 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 09883779 (England and Wales)
Dorchester Heating Solutions Limited Unaudited accounts for the year ended 30 November 2025
Dorchester Heating Solutions Limited Unaudited accounts Contents
Page
- 2 -
Dorchester Heating Solutions Limited Company Information for the year ended 30 November 2025
Directors
Juliana Savash Mustafa Savash
Company Number
09883779 (England and Wales)
Registered Office
Congress House Lyon Road Harrow Middlesex HA1 2EN
Accountants
'Evolve Accounting and Tax Solutions Ltd' Congress House 14 Lyon Road Harrow Middlesex HA1 2EN
- 3 -
Dorchester Heating Solutions Limited Statement of financial position as at 30 November 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
169,722 
172,556 
Current assets
Inventories
125,000 
105,000 
Debtors
210,480 
138,832 
Cash at bank and in hand
(16,758)
2,670 
318,722 
246,502 
Creditors: amounts falling due within one year
(355,846)
(197,734)
Net current (liabilities)/assets
(37,124)
48,768 
Total assets less current liabilities
132,598 
221,324 
Creditors: amounts falling due after more than one year
(96,228)
(141,318)
Net assets
36,370 
80,006 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
36,270 
79,906 
Shareholders' funds
36,370 
80,006 
For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 26 August 2026 and were signed on its behalf by
Juliana Savash Director Company Registration No. 09883779
- 4 -
Dorchester Heating Solutions Limited Notes to the Accounts for the year ended 30 November 2025
1
Statutory information
Dorchester Heating Solutions Limited is a private company, limited by shares, registered in England and Wales, registration number 09883779. The registered office is Congress House, Lyon Road, Harrow, Middlesex, HA1 2EN.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% reducing balance
Motor vehicles
25% reducing balance
Fixtures & fittings
25% reducing balance
Computer equipment
25% reducing balance
4
Tangible fixed assets
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 December 2024
263,065 
6,062 
- 
269,127 
Additions
47,533 
639 
1,587 
49,759 
At 30 November 2025
310,598 
6,701 
1,587 
318,886 
Depreciation
At 1 December 2024
92,336 
4,235 
- 
96,571 
Charge for the year
51,595 
667 
331 
52,593 
At 30 November 2025
143,931 
4,902 
331 
149,164 
Net book value
At 30 November 2025
166,667 
1,799 
1,256 
169,722 
At 30 November 2024
170,729 
1,827 
- 
172,556 
- 5 -
Dorchester Heating Solutions Limited Notes to the Accounts for the year ended 30 November 2025
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
- 
527 
Trade debtors
28,936 
28,370 
Accrued income and prepayments
125,000 
104,623 
Other debtors
56,544 
5,312 
210,480 
138,832 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
29,614 
6,533 
VAT
11,054 
- 
Obligations under finance leases and hire purchase contracts
77,017 
48,820 
Trade creditors
150,148 
69,128 
Taxes and social security
62,951 
43,585 
Other creditors
19,914 
20,400 
Loans from directors
- 
4,120 
Accruals
5,148 
5,148 
355,846 
197,734 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
33,080 
23,957 
Obligations under finance leases and hire purchase contracts
63,148 
117,361 
96,228 
141,318 
8
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
100 Ordinary shares of £1 each
100 
100 
9
Transactions with related parties
As at the year end an amount of £44,866 was owed by the director, J Savash (2024: owed to the director £4,120). The director J Savash has provided a personal guarantee in favour of VW Commercial Finance Limited in respect of any liability arising under the hire purchase agreements for the company vans.
10
Average number of employees
During the year the average number of employees was 5 (2024: 5).
- 6 -