Company registration number 09915888 (England and Wales)
JS TRANSPORT MANAGEMENT SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
PAGES FOR FILING WITH REGISTRAR
JS TRANSPORT MANAGEMENT SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
JS TRANSPORT MANAGEMENT SERVICES LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
37,500
714
Tangible assets
4
194,418
203,960
231,918
204,674
Current assets
Debtors
5
346,180
277,665
Cash at bank and in hand
50,003
346,180
327,668
Creditors: amounts falling due within one year
6
(523,171)
(478,062)
Net current liabilities
(176,991)
(150,394)
Total assets less current liabilities
54,927
54,280
Creditors: amounts falling due after more than one year
7
(35,156)
(45,137)
Net assets
19,771
9,143
Capital and reserves
Called up share capital
9
2,000
1,000
Profit and loss reserves
17,771
8,143
Total equity
19,771
9,143
JS TRANSPORT MANAGEMENT SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2025
30 November 2025
- 2 -
For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 27 August 2026 and are signed on its behalf by:
..............................................
Mr J Scott
Director
Company registration number 09915888 (England and Wales)
JS TRANSPORT MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
1
Accounting policies
Company information
JS Transport Management Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Great Ponton House Great North Road, Great Ponton, Grantham, NG33 5AG.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
1.2
Going concern
These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Sale of goods
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Rendering of services
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 4 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
JS TRANSPORT MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Course license
5 years
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Fixtures & Fittings
20% straight line
Computer Equipment
20% straight line
Motor Vehicles
20% straight line
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
JS TRANSPORT MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.9
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
18
17
3
Intangible fixed assets
Goodwill
Course license
Total
£
£
£
Cost
At 1 December 2024
5,690
5,690
Additions
50,000
50,000
At 30 November 2025
50,000
5,690
55,690
Amortisation and impairment
At 1 December 2024
4,976
4,976
Amortisation charged for the year
12,500
714
13,214
At 30 November 2025
12,500
5,690
18,190
Carrying amount
At 30 November 2025
37,500
37,500
At 30 November 2024
714
714
JS TRANSPORT MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 6 -
4
Tangible fixed assets
Fixtures & Fittings
Computer Equipment
Motor Vehicles
Total
£
£
£
£
Cost
At 1 December 2024
18,925
81,784
273,877
374,586
Additions
581
32,069
60,490
93,140
Disposals
(54,000)
(54,000)
At 30 November 2025
19,506
113,853
280,367
413,726
Depreciation and impairment
At 1 December 2024
15,200
46,084
109,342
170,626
Depreciation charged in the year
3,001
22,007
56,074
81,082
Eliminated in respect of disposals
(32,400)
(32,400)
At 30 November 2025
18,201
68,091
133,016
219,308
Carrying amount
At 30 November 2025
1,305
45,762
147,351
194,418
At 30 November 2024
3,725
35,700
164,535
203,960
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
193,266
211,058
Other debtors
152,914
51,885
Prepayments and accrued income
14,722
346,180
277,665
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
12,223
15,076
Obligations under finance leases
8
39,650
69,337
Trade creditors
41,435
45,190
Corporation tax
194,441
73,675
Other taxation and social security
123,267
188,211
Other creditors
38,284
41,041
Accruals and deferred income
73,871
45,532
523,171
478,062
JS TRANSPORT MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 7 -
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
5,000
Obligations under finance leases
8
35,156
40,137
35,156
45,137
8
Obligations Under Finance Leases and Hire Purchase
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
39,650
69,337
In two to five years
35,156
40,137
74,806
109,474
9
Share capital
2025
2024
£
£
Ordinary shares
1,000
1,000
Ordinary A shares of £1 each
480
Ordinary B shares of £1 each
520
2,000
1,000
10
Directors' transactions
Included within Debtors are the following loans to directors:
Loans
As at 01 December 2024
Amounts advanced
Amounts repaid
As at 30 November 2025
£
£
£
£
Mr J Scott
50,125
363,258
(301,407)
111,976
50,125
363,258
(301,407)
111,976
The above loan was unsecure and paid within 9 months of the year end.