|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
||
|
Debtors |
7 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
-------- |
-------- |
||||
|
|
|
||||
|
Creditors: amounts falling due within one year |
8 |
|
|
||
|
-------- |
-------- |
||||
|
Net current (liabilities)/assets |
(
|
|
|||
|
------- |
-------- |
||||
|
Total assets less current liabilities |
(
|
|
|||
|
Creditors: amounts falling due after more than one year |
9 |
|
|
||
|
------- |
-------- |
||||
|
Net (liabilities)/assets |
(
|
|
|||
|
------- |
-------- |
||||
|
Called up share capital |
10 |
|
|
||
|
Profit and loss account |
(
|
|
|||
|
------- |
-------- |
||||
|
Shareholders (deficit)/funds |
(
|
|
|||
|
------- |
-------- |
||||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Equipment |
- |
25
% straight line |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year ) |
|
|
|
-------- |
-------- |
|
|
Equipment |
|
|
£ |
|
|
Cost |
|
|
At 1 August 2024 and 31 July 2025 |
|
|
------- |
|
|
Depreciation |
|
|
At 1 August 2024 |
|
|
Charge for the year |
|
|
------- |
|
|
At 31 July 2025 |
|
|
------- |
|
|
Carrying amount |
|
|
At 31 July 2025 |
|
|
------- |
|
|
At 31 July 2024 |
|
|
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Amounts owed by related undertakings |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
– |
|
Amounts owed to group undertakings |
|
– |
|
Accruals and deferred income |
|
|
|
Corporation tax |
|
|
|
Director loan accounts |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
---- |
------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
1 |
|
1 |
|
---- |
---- |
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
Later than 1 year and not later than 5 years |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
Transaction value |
Balance owed by/(owed to) |
|||
|
2025 |
2024 |
2025 |
2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Directors Loan account |
– |
– |
(
9,626) |
(
5,105) |
|
Amounts owed by related undertakings |
(33,864) |
– |
7,531 |
41,395 |
|
-------- |
---- |
------- |
-------- |
|