2025-02-01 2026-01-31 2026-01-31 false 10548566 Alex Wilkinson Media Limited 59112Video production activities iso4217:GBP xbrli:pure 105485662025-02-01 105485662026-01-31 105485662025-02-01 2026-01-31 10548566bus:SmallEntities2025-02-01 2026-01-31 10548566bus:AuditExempt-NoAccountantsReport2025-02-01 2026-01-31 10548566bus:FullAccounts2025-02-01 2026-01-31 10548566core:WithinOneYear2026-01-31 10548566core:AfterOneYear2026-01-31 10548566core:WithinOneYear2025-02-01 2026-01-31 10548566core:AfterOneYear2025-02-01 2026-01-31 10548566core:CurrentFinancialInstruments2026-01-31 10548566core:Non-currentFinancialInstruments2026-01-31 10548566core:CurrentFinancialInstruments2025-02-01 2026-01-31 10548566core:Non-currentFinancialInstruments2025-02-01 2026-01-31 10548566core:LandBuildings2025-02-01 2026-01-31 10548566core:FurnitureFittings2025-02-01 2026-01-31 10548566core:OfficeEquipment2025-02-01 2026-01-31 10548566core:Vehicles2025-02-01 2026-01-31 10548566core:PlantMachinery2025-02-01 2026-01-31 10548566core:OtherPropertyPlantEquipment2025-02-01 2026-01-31 10548566core:LandBuildings2026-01-31 10548566core:PlantMachinery2026-01-31 10548566core:Vehicles2026-01-31 10548566core:FurnitureFittings2026-01-31 10548566core:OfficeEquipment2026-01-31 10548566core:OtherPropertyPlantEquipment2026-01-31 10548566core:Right-of-useAssets2025-02-01 2026-01-31 10548566core:Right-of-useAssets2026-01-31 10548566core:Goodwill2025-02-01 2026-01-31 10548566core:PatentsTrademarksLicencesConcessionsSimilar2025-02-01 2026-01-31 10548566core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-02-01 2026-01-31 10548566core:OtherResidualIntangibleAssets2025-02-01 2026-01-31 10548566core:Goodwill2026-01-31 10548566core:DevelopmentCostsCapitalisedDevelopmentExpenditure2026-01-31 10548566core:PatentsTrademarksLicencesConcessionsSimilar2026-01-31 10548566core:OtherResidualIntangibleAssets2026-01-31 10548566dpl:CostSales2025-02-01 2026-01-31 10548566dpl:AdministrativeExpenses2025-02-01 2026-01-31 10548566dpl:DistributionCosts2025-02-01 2026-01-3110548566core:ShareCapital2026-01-31 10548566core:SharePremium2026-01-31 10548566core:RevaluationReserve2026-01-31 10548566core:OtherReservesSubtotal2026-01-31 10548566core:ShareCapitalPreferenceShares2026-01-31 10548566core:CapitalRedemptionReserve2026-01-31 10548566core:OtherCapitalReserve2026-01-31 10548566core:RetainedEarningsAccumulatedLosses2026-01-3110548566core:ShareCapital2025-02-01 2026-01-31 10548566core:SharePremium2025-02-01 2026-01-31 10548566core:RevaluationReserve2025-02-01 2026-01-31 10548566core:OtherReservesSubtotal2025-02-01 2026-01-31 10548566core:RetainedEarningsAccumulatedLosses2025-02-01 2026-01-311054856612025-02-01 2026-01-31 1054856622025-02-01 2026-01-3110548566core:ShareCapital12025-02-01 2026-01-31 10548566core:ShareCapital22025-02-01 2026-01-3110548566core:SharePremium12025-02-01 2026-01-31 10548566core:SharePremium22025-02-01 2026-01-3110548566core:RevaluationReserve12025-02-01 2026-01-31 10548566core:RevaluationReserve22025-02-01 2026-01-3110548566core:RetainedEarningsAccumulatedLosses12025-02-01 2026-01-31 10548566core:RetainedEarningsAccumulatedLosses22025-02-01 2026-01-311054856612025-02-01 2026-01-3110548566core:Non-currentFinancialInstrumentscore:CostValuation2025-02-01 10548566core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-01-31 10548566core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-01-31 10548566core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-01-31 10548566core:Non-currentFinancialInstrumentscore:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments2026-01-31 10548566core:Non-currentFinancialInstrumentscore:CostValuation2026-01-3110548566core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2025-02-01 10548566core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-01-31 10548566core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-01-31 10548566core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-01-31 10548566core:Non-currentFinancialInstrumentscore:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal2026-01-31 10548566core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-01-31 10548566core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2026-01-3110548566core:Non-currentFinancialInstruments2026-01-31 10548566core:Non-currentFinancialInstruments2025-01-31105485662024-02-01 105485662025-01-31 105485662024-02-01 2025-01-31 10548566core:WithinOneYear2025-01-31 10548566core:AfterOneYear2025-01-31 10548566core:CurrentFinancialInstruments2025-01-31 10548566core:Non-currentFinancialInstruments2025-01-31 10548566core:LandBuildings2025-01-31 10548566core:PlantMachinery2025-01-31 10548566core:Vehicles2025-01-31 10548566core:FurnitureFittings2025-01-31 10548566core:OfficeEquipment2025-01-31 10548566core:OtherPropertyPlantEquipment2025-01-31 10548566core:Right-of-useAssets2025-01-31 10548566core:Goodwill2025-01-31 10548566core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-31 10548566core:PatentsTrademarksLicencesConcessionsSimilar2025-01-31 10548566core:OtherResidualIntangibleAssets2025-01-31 10548566dpl:AdministrativeExpenses2024-02-01 2025-01-3110548566core:ShareCapital2025-01-31 10548566core:SharePremium2025-01-31 10548566core:RevaluationReserve2025-01-31 10548566core:OtherReservesSubtotal2025-01-31 10548566core:ShareCapitalPreferenceShares2025-01-31 10548566core:CapitalRedemptionReserve2025-01-31 10548566core:OtherCapitalReserve2025-01-31 10548566core:RetainedEarningsAccumulatedLosses2025-01-3110548566core:RetainedEarningsAccumulatedLosses2024-02-01 10548566core:ShareCapital2024-02-01 10548566core:SharePremium2024-02-01 10548566core:RevaluationReserve2024-02-01 10548566core:ShareCapital2024-02-01 2025-01-31 10548566core:SharePremium2024-02-01 2025-01-31 10548566core:RevaluationReserve2024-02-01 2025-01-31 10548566core:OtherReservesSubtotal2024-02-01 2025-01-31 10548566core:RetainedEarningsAccumulatedLosses2024-02-01 2025-01-311054856612024-02-01 2025-01-31 1054856622024-02-01 2025-01-3110548566core:ShareCapital12024-02-01 2025-01-31 10548566core:ShareCapital22024-02-01 2025-01-3110548566core:SharePremium12024-02-01 2025-01-31 10548566core:SharePremium22024-02-01 2025-01-3110548566core:RevaluationReserve12024-02-01 2025-01-31 10548566core:RevaluationReserve22024-02-01 2025-01-3110548566core:RetainedEarningsAccumulatedLosses12024-02-01 2025-01-31 10548566core:RetainedEarningsAccumulatedLosses22024-02-01 2025-01-3110548566bus:Director12025-02-01 2026-01-3110548566bus:PrivateLimitedCompanyLtd2025-02-01 2026-01-31
Alex Wilkinson Media Limited
Unaudited Financial Statements
for the year ended 31 January 2026
Company registration number 10548566
(England and Wales)

Company Information

For the year ended 31 January 2026
Director Wilkinson, Alex

Registered office Sir Colin Campbell Building
Triumph Road
Nottingham
NG7 2TU

Registered number 10548566

Accountant Jon Dawson & Co Limited
Unit C17 Kestrel Business Centre
Private Road 2
Colwick Industrial Estate
Nottingham
Nottinghamshire
NG4 2JR

Statement of Financial Position

As at 31 January 2026
Notes
2026
2025
£
£
£
£
Fixed assets
Tangible assets
4
60,720
31,214
60,720
31,214
Current assets
Debtors
5
112,483
158,698
Cash at bank and in hand
272,059
173,324
384,542
332,022
Creditors
Amounts falling due within one year
6
(64,429)
(37,803)
(64,429)
(37,803)
Net current assets (liabilities)
320,113
294,219
Total assets less current liabilities
380,833
325,433
Provisions for liabilities
8
(15,000)
(7,800)
Net assets (liabilities)
365,833
317,633
Capital and reserves
Called up share capital
10
5
5
Profit and loss account
365,828
317,628
Total equity
365,833
317,633

The company is a private company limited by shares and registered in England and Wales. It was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company's profit and loss account under section 444 (5A) of the Companies Act 2006.

The financial statements were approved and authorised for issue by the director on 27 August 2026 and are signed on its behalf by:

Wilkinson, Alex
Wilkinson, Alex
Director

Company registration number 10548566

Notes to the Financial Statements

For the year ended 31 January 2026

1. Statutory information

The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling and this is the functional currency of the company.

2. Accounting policies

2.1. Basis of preparation

The financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

The financial statements have been prepared under the historical cost convention in accordance with the Companies Act 2006.

2.2. Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.

2.3. Turnover

Turnover represents the fair value of the consideration receivable in respect of services provided during the year. Where the outcome of a transaction can be estimated reliably, revenue associated with the transaction is recognised in the income statement by reference the stage of completion at the year end.

2.4. Pensions

Defined contribution pension plan

The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.

2.5. Finance costs

Finance costs charged to the profit or loss include interest expense calculated using the effective interest method from FRS 102:11, finance charges on finance leases, and exchange differences on foreign currency borrowings where these are treated as an adjustment to interest costs.

2.6. Interest receivable

Interest income is recognised using the effective interest rate method.

2.7. Current taxation

Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income.


Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

2.8. Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

2.9. Tangible fixed assets and depreciation

All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Rate
Method
%
Land and buildings
25
Reducing balance
Plant and machinery
25
Straight-line
Motor vehicles
25
Reducing balance

2.10. Financial instruments

Election and recognition

The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.


Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.


Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.


If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.


Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.


Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

2.11. Trade and other debtors

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

2.12. Trade and other creditors

Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

2.13. Related parties

A related party is a person or entity that is related to the company. This includes individuals with control or significant influence, members of key management personnel, and entities within the same group. All transactions with related parties are disclosed in the notes to the financial statements. Disclosure includes the nature of the related party relationship, the amount of the transactions, and any outstanding balances and commitments at the reporting date. As permitted by FRS 102, disclosure is not required of transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.

3. Employees

The average number of employees during the year was 2 (2025: 2).

4. Tangible fixed assets

Land and buildings
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 February 2025
-
134,458
14,897
149,355
Additions
13,356
3,240
27,158
43,754
Disposals
-
(500)
-
(500)
At 31 January 2026
13,356
137,198
42,055
192,609
Depreciation and impairment
At 1 February 2025
-
117,831
310
118,141
Charge for the period
1,082
8,954
4,212
14,248
Disposals
-
(500)
-
(500)
At 31 January 2026
1,082
126,285
4,522
131,889
Net book value
At 31 January 2026
12,274
10,913
37,533
60,720
At 31 January 2025
-
16,627
14,587
31,214

5. Debtors

2026
2025
£
£
Trade debtors
5,574
30,606
Other debtors
23,504
23,504
Directors loan accounts
75,764
100,319
Prepayments and accrued income
7,641
4,269
Total due within one year
112,483
158,698
Total due after one year
-
-
Total
112,483
158,698

6. Creditors due within one year

2026
2025
£
£
Trade creditors
462
680
Other creditors
37
38
Finance leases and hire purchase due in one year
17,117
-
Taxation and social security
45,949
36,030
Accruals and deferred income
864
1,055
Total
64,429
37,803

7. Obligations under finance lease

2026
2025
£
£
Finance lease and hire purchase due within one year
17,117
-
Total
17,117
-

8. Provisions for liabilities

2026
2025
£
£
Deferred tax
15,000
7,800
Total
15,000
7,800

9. Deferred Tax

The deferred tax asset and provision consists of the following deferred tax liabilities/(assets):

2026
2025
£
£
Accelerated capital allowances
15,000
7,800
Net deferred tax liabilities/(assets)
15,000
7,800
Deferred tax liabilities
15,000
7,800
Net deferred tax liabilities/(assets)
15,000
7,800

The values of the deferred tax liabilities/(assets) at the balance sheet date have been calculated using the applicable rate when the asset is expected to be realised.

10. Share capital

2026
2025
£
£
Allotted, called up and fully paid
Ordinary Shares of £1 each
5
5
Total
5
5

11. Reserves

Reserves - includes all current and prior period retained profits and losses.

12. Related party transactions

Transactions with Directors

During the year a loan to the director subsisted. The details of the loan are as follows:



2026

£

2025

£

Balance at February 2025

100,319.00

176,559.25

Amounts withdrawn

67,658.60

102,833.00

Amounts repaid

-92,213.91

-179,073.18

31 at January 2026

75,763.69

100,319.07


The loan is unsecured, bears interest at 2.25% and is repayable upon demand.


Transactions with other related parties


The director is also a director of another company. At 31 January 2026 the company was owed £7,597 (2025: £7,597) by the other company.

The balance is unsecured, free of interest and is repayable upon demand.