| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—7 |
| 2025 | 2024 as restated |
||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 6 |
|
|
||
| Debtors | 7 |
|
|
||
| Investments | 8 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 9 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 10 |
|
|
||
| Revaluation reserve | 12 |
( |
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 253,564 | 291,329 | |||
|
Director
|
|
|
| Plant & Machinery |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Plant & Machinery | Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 December 2024 |
|
|
|
|
| Additions |
|
|
|
|
| As at 30 November 2025 |
|
|
|
|
| Depreciation | ||||
| As at 1 December 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 30 November 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 30 November 2025 |
|
|
|
|
| As at 1 December 2024 |
|
|
|
|
| 2025 | 2024 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| 2025 | 2024 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 132,358 | 156,419 | |
|
|
|
||
| Due after more than one year | |||
| Other debtors | - | 28,382 | |
|
|
|
||
| 2025 | 2024 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Unlisted investments | 96,517 | 170,231 | |
| 2025 | 2024 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | 22,518 | 21,986 | |
| Taxation and social security |
|
|
|
|
|
|
||
| As at 1 December 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 30 November 2025 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mr James Harrison |
|
|
|
- |
|
| Revaluation reserve | Profit and Loss Account | |
|---|---|---|
| £ | £ | |
| As at 1 December 2024 |
|
|
| Profit for year | - | 94,449 |
| Deficit on revaluation | (83,714) | - |
| Other comprehensive income for the year |
( |
|
| Total comprehensive income for the year | (83,714) |
|
| Dividends paid | - | (48,500) |
| As at 30 November 2025 |
( |
|