142 Water Gardens Limited Filleted Accounts Cover
142 Water Gardens Limited
Company No. 11063104
Information for Filing with The Registrar
30 November 2025
142 Water Gardens Limited Balance Sheet Registrar
at
30 November 2025
Company No.
11063104
Notes
2025
2024
£
£
Fixed assets
Tangible assets
4
20,81227,750
Investment property
5
1,300,0001,800,000
1,320,8121,827,750
Current assets
Debtors
6
1,84541,751
Cash at bank and in hand
7,2897,289
9,13449,040
Creditors: Amount falling due within one year
7
(265,326)
(260,472)
Net current liabilities
(256,192)
(211,432)
Total assets less current liabilities
1,064,6201,616,318
Creditors: Amounts falling due after more than one year
8
(1,075,250)
(1,075,250)
Provisions for liabilities
Deferred taxation
(35,412)
(121,913)
Net (liabilities)/assets
(46,042)
419,155
Capital and reserves
Called up share capital
100100
Profit and loss account
10
(46,142)
419,055
Total equity
(46,042)
419,155
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by section 444 (5A)of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's profit and loss account.
Approved by the board on 26 August 2025 and signed on its behalf by:
M. Majid
Director
26 August 2025
142 Water Gardens Limited Notes to the Accounts Registrar
for the year ended 30 November 2025
1
General information
142 Water Gardens Limited is a private company limited by shares and incorporated in England and Wales.
Its registered number is: 11063104
Its registered office is:
Suite G1
Hartsbourne House
Delta Gain
Watford
WD19 5EF
The accounts have been prepared in accordance with FRS 102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
The financial statements are prepared in Pound Sterling (£), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
Going concern
The financial statements have been prepared on a going concern basis. The company has obtained undertaking from its shareholders that they will continue to support the company for the foreseeable future and meet all third party liabilities as they fall due. Given this undertakings, the directors consider it appropriate to adopt a going concern basis in preparing the financial statements.
2
Accounting policies
Judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. These estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and the future periods where the revision affects both current and future periods.
Turnover
Turnover represents income receivable from the letting of furnished holiday accommodation and is recognised in the profit and loss account over the period of occupancy. Turnover is stated net of value added tax where applicable.
Tangible fixed assets and depreciation
Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss.
Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life:
Plant and machinery
25% Reducing balance
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible timing differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

Current or deferred tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Investment property
Investment properties are revalued annually and any surplus or deficit is dealt with through the profit and loss account.

No depreciation is provided in respect of investment properties.
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Provisions
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to the profit and loss account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the balance sheet.
3
Employees
2025
2024
Number
Number
The average monthly number of employees (including directors) during the year was:
11
4
Tangible fixed assets
Plant and machinery
Total
£
£
Cost or revaluation
At 1 December 2024
37,50037,500
At 30 November 2025
37,50037,500
Depreciation
At 1 December 2024
9,7509,750
Charge for the year
6,9386,938
At 30 November 2025
16,68816,688
Net book values
At 30 November 2025
20,81220,812
At 30 November 2024
27,750
27,750
5
Investment property
Investment Property
£
Valuation
At 1 December 2024
1,800,000
Revaluation
(500,000)
At 30 November 2025
1,300,000
The property has been revalued by Savills (UK) Ltd on 10 June 2025 on a market value basis. In the opinion of the director the value is fair estimate of the property.
6
Debtors
2025
2024
£
£
Trade debtors
1,845-
Other debtors
-41,751
1,84541,751
7
Creditors:
amounts falling due within one year
2025
2024
£
£
Trade creditors
2,094-
Loans from directors
260,232241,380
Other creditors
-19,092
Accruals and deferred income
3,000-
265,326260,472
8
Creditors:
amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,075,2501,075,250
1,075,2501,075,250
9
Share Capital
The company has fully paid 100 shares of £1.00 each
10
Reserves
Profit and loss account - includes all current and prior period retained profits and losses.
142 Water Gardens Limited1106310430 November 202501 December 2024false26 August 2025BTCSoftware AP Solution 2026 14.1.1914.1.19true110631042024-12-012025-11-30110631042025-11-30110631042024-11-3011063104core:WithinOneYear2025-11-3011063104core:WithinOneYear2024-11-3011063104core:AfterOneYear2025-11-3011063104core:AfterOneYear2024-11-3011063104core:ShareCapital2025-11-3011063104core:ShareCapital2024-11-3011063104core:RetainedEarningsAccumulatedLosses2025-11-3011063104core:RetainedEarningsAccumulatedLosses2024-11-3011063104countries:UnitedKingdom2024-12-012025-11-3011063104bus:RegisteredOffice2024-12-012025-11-3011063104core:PlantMachinery2024-12-012025-11-30110631042023-12-012024-11-3011063104core:PlantMachinery2024-12-01110631042024-12-0111063104core:PlantMachinery2025-11-3011063104core:FreeholdInvestmentProperty2024-12-0111063104core:FreeholdInvestmentProperty2024-12-012025-11-3011063104core:FreeholdInvestmentProperty2025-11-3011063104core:RetainedEarningsAccumulatedLosses2024-12-012025-11-3011063104bus:SmallEntities2024-12-012025-11-3011063104bus:FullAccounts2024-12-012025-11-3011063104bus:AuditExempt-NoAccountantsReport2024-12-012025-11-3011063104bus:Director22024-12-012025-11-3011063104bus:PrivateLimitedCompanyLtd2024-12-012025-11-30iso4217:GBPxbrli:pure