Company registration number 11288888 (England and Wales)
SERENITY SCHOOL COULSDON LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
SERENITY SCHOOL COULSDON LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
SERENITY SCHOOL COULSDON LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
306,558
267,116
Current assets
Debtors
5
1,991,112
2,091,471
Cash at bank and in hand
1,430,702
872,857
3,421,814
2,964,328
Creditors: amounts falling due within one year
6
(3,030,099)
(2,907,560)
Net current assets
391,715
56,768
Total assets less current liabilities
698,273
323,884
Creditors: amounts falling due after more than one year
7
(3,333)
(12,718)
Provisions for liabilities
(4,214)
(8,901)
Net assets
690,726
302,265
Capital and reserves
Called up share capital
100
100
Share premium account
62,000
62,000
Profit and loss reserves
628,626
240,165
Total equity
690,726
302,265

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 August 2026 and are signed on its behalf by:
Mr G P McCullough
Director
Company registration number 11288888 (England and Wales)
SERENITY SCHOOL COULSDON LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2025
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 September 2023
100
62,000
(394,753)
(332,653)
Year ended 31 August 2024:
Profit and total comprehensive income
-
-
634,918
634,918
Balance at 31 August 2024
100
62,000
240,165
302,265
Year ended 31 August 2025:
Profit and total comprehensive income
-
-
628,329
628,329
Dividends
-
-
(239,868)
(239,868)
Balance at 31 August 2025
100
62,000
628,626
690,726
SERENITY SCHOOL COULSDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

Serenity School Coulsdon Limited is a private company limited by shares incorporated in England and Wales. The registered office is Rowans Hill Coulsdon Lane, Chipstead, Surrey, CR5 3QG.

 

In the previous accounting period, the company was entitled to audit exemption under S477 of the Companies Act as it was a small company. Therefore, comparatives were not subject to an audit.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have assessed whether the use of the going concern assumption is appropriate in preparing these accounts. The directors have made this assessment in respect to a period of one year from the date of approval of these accounts.

 

The directors have concluded that there are no material uncertainties related to events or conditions that may cast significant doubt on the ability of the company to continue as a going concern. The directors are of the opinion that the company will have sufficient resources to meet its liabilities as they fall due as the immediate and ultimate parent company, Serenity Education Group Limited, which provide finance to the subsidiaries , have indicated their willingness in writing to provide the necessary support to enable the company to meet its liabilities as they fall due for a period of at least 12 months from the date of signature of these financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

School & Tuition Fee is recognised over the academic period (school terms) to which the education and support relate.

 

Ancillary income (including transport services, school lunches, or extra-curricular activities) is recognized in the period in which the service or good is provided.

 

Fee income received or billed in advance in respect of future academic terms or periods is recognized on the balance sheet as deferred income within Creditors: amounts falling due within one year, and subsequently credited to the profit and loss account over the applicable term as the service is delivered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SERENITY SCHOOL COULSDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
30 years straight line
Fixtures and fittings
25% straight line
Computers
25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

SERENITY SCHOOL COULSDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SERENITY SCHOOL COULSDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss in the period to which they relate.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

SERENITY SCHOOL COULSDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
54
47
4
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 September 2024
248,925
248,992
58,004
6,500
562,421
Additions
76,251
5,581
1,489
-
0
83,321
At 31 August 2025
325,176
254,573
59,493
6,500
645,742
Depreciation and impairment
At 1 September 2024
24,891
214,826
49,088
6,500
295,305
Depreciation charged in the year
10,839
27,879
5,161
-
0
43,879
At 31 August 2025
35,730
242,705
54,249
6,500
339,184
Carrying amount
At 31 August 2025
289,446
11,868
5,244
-
0
306,558
At 31 August 2024
224,034
34,166
8,916
-
0
267,116
SERENITY SCHOOL COULSDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 8 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,727,442
1,365,408
Amounts owed by group undertakings
67,898
650,775
Other debtors
195,772
75,288
1,991,112
2,091,471
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
3,740
44,731
Amounts owed to group undertakings
880,626
1,269,143
Corporation tax
324,340
102,565
Other taxation and social security
293,675
25,341
Other creditors
1,517,718
1,455,780
3,030,099
2,907,560
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
3,333
12,718
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Mr Thurairatnam Sudarshan FCCA
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
28 August 2026
SERENITY SCHOOL COULSDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 9 -
9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
3,250,000
3,543,247
10
Related party transactions

The company has taken advantage of the exemption under the terms of Section 33 of the Financial Reporting Standard 102 'The Financial Reporting Standard Applicable in the UK and Republic of Ireland' not to disclose related party transactions with wholly owned subsidiaries within the group.

SERENITY SCHOOL COULSDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 10 -
11
Parent company

On 16th June 2025, Jega Investments ceased to be the ultimate controlling company. The full shareholding and control was transferred to Serenity Education Group Limited. Registered office of 6 Blenheim Court, Peppercorn Close, Peterborough, Cambridgeshire, England, PE1 2DU. Group accounts are prepared by Serenity Education Group Limited.

12
FRC Ethical Standard - Provisions Available for Small Entities

In common with many other businesses of our size and nature, we use out auditors to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.

2025-08-312024-09-01falsefalsefalse28 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr G P McCulloughMrs E N Emezie112888882024-09-012025-08-31112888882025-08-31112888882024-08-3111288888core:LandBuildings2025-08-3111288888core:FurnitureFittings2025-08-3111288888core:ComputerEquipment2025-08-3111288888core:MotorVehicles2025-08-3111288888core:LandBuildings2024-08-3111288888core:FurnitureFittings2024-08-3111288888core:ComputerEquipment2024-08-3111288888core:MotorVehicles2024-08-3111288888core:WithinOneYear2025-08-3111288888core:WithinOneYear2024-08-3111288888core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3111288888core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3111288888core:AfterOneYear2025-08-3111288888core:AfterOneYear2024-08-3111288888core:ShareCapital2025-08-3111288888core:ShareCapital2024-08-3111288888core:SharePremium2025-08-3111288888core:SharePremium2024-08-3111288888core:RetainedEarningsAccumulatedLosses2025-08-3111288888core:RetainedEarningsAccumulatedLosses2024-08-3111288888core:ShareCapital2023-08-3111288888core:SharePremium2023-08-3111288888core:RetainedEarningsAccumulatedLosses2023-08-3111288888bus:Director12024-09-012025-08-3111288888core:RetainedEarningsAccumulatedLosses2023-09-012024-08-31112888882023-09-012024-08-3111288888core:RetainedEarningsAccumulatedLosses2024-09-012025-08-3111288888core:LandBuildingscore:LongLeaseholdAssets2024-09-012025-08-3111288888core:FurnitureFittings2024-09-012025-08-3111288888core:ComputerEquipment2024-09-012025-08-3111288888core:MotorVehicles2024-09-012025-08-3111288888core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-08-3111288888core:FurnitureFittings2024-08-3111288888core:ComputerEquipment2024-08-3111288888core:MotorVehicles2024-08-31112888882024-08-3111288888core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-08-3111288888core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-09-012025-08-3111288888core:CurrentFinancialInstruments2025-08-3111288888core:CurrentFinancialInstruments2024-08-3111288888core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3111288888core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3111288888bus:PrivateLimitedCompanyLtd2024-09-012025-08-3111288888bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3111288888bus:FRS1022024-09-012025-08-3111288888bus:Audited2024-09-012025-08-3111288888bus:Director22024-09-012025-08-3111288888bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP