Caseware UK (AP4) 2025.0.111 2025.0.111 2025-06-302025-06-301false2024-07-01construction1falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11438496 2024-07-01 2025-06-30 11438496 2023-07-01 2024-06-30 11438496 2025-06-30 11438496 2024-06-30 11438496 c:Director1 2024-07-01 2025-06-30 11438496 d:PlantMachinery 2024-07-01 2025-06-30 11438496 d:PlantMachinery 2025-06-30 11438496 d:PlantMachinery 2024-06-30 11438496 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 11438496 d:MotorVehicles 2024-07-01 2025-06-30 11438496 d:MotorVehicles 2025-06-30 11438496 d:MotorVehicles 2024-06-30 11438496 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 11438496 d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 11438496 d:CurrentFinancialInstruments 2025-06-30 11438496 d:CurrentFinancialInstruments 2024-06-30 11438496 d:Non-currentFinancialInstruments 2025-06-30 11438496 d:Non-currentFinancialInstruments 2024-06-30 11438496 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 11438496 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 11438496 d:Non-currentFinancialInstruments d:AfterOneYear 2025-06-30 11438496 d:Non-currentFinancialInstruments d:AfterOneYear 2024-06-30 11438496 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-06-30 11438496 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-06-30 11438496 d:ShareCapital 2025-06-30 11438496 d:ShareCapital 2024-06-30 11438496 d:RetainedEarningsAccumulatedLosses 2025-06-30 11438496 d:RetainedEarningsAccumulatedLosses 2024-06-30 11438496 c:FRS102 2024-07-01 2025-06-30 11438496 c:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 11438496 c:FullAccounts 2024-07-01 2025-06-30 11438496 c:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 11438496 d:HirePurchaseContracts d:WithinOneYear 2025-06-30 11438496 d:HirePurchaseContracts d:WithinOneYear 2024-06-30 11438496 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-06-30 11438496 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-06-30 11438496 2 2024-07-01 2025-06-30 11438496 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-06-30 11438496 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-06-30 11438496 d:LeasedAssetsHeldAsLessee 2025-06-30 11438496 d:LeasedAssetsHeldAsLessee 2024-06-30 11438496 e:PoundSterling 2024-07-01 2025-06-30 iso4217:GBP xbrli:pure

Registered number: 11438496









LUDLOW CONSTRUCTION LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

 
LUDLOW CONSTRUCTION LIMITED
REGISTERED NUMBER: 11438496

BALANCE SHEET
AS AT 30 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
159,185
138,452

  
159,185
138,452

Current assets
  

Stocks
 5 
-
2,851,780

Debtors: amounts falling due within one year
 6 
1,361,538
99,107

Cash at bank and in hand
 7 
69,310
29,229

  
1,430,848
2,980,116

Creditors: amounts falling due within one year
 8 
(891,532)
(2,561,297)

Net current assets
  
 
 
539,316
 
 
418,819

Total assets less current liabilities
  
698,501
557,271

Creditors: amounts falling due after more than one year
 9 
(47,240)
(71,365)

  

Net assets
  
651,261
485,906


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
651,260
485,905

  
651,261
485,906


Page 1

 
LUDLOW CONSTRUCTION LIMITED
REGISTERED NUMBER: 11438496
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 August 2026.




................................................
Jacob Ludlow
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
LUDLOW CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

Ludlow Construction Limited is a private company, limited by its share capital incorporated in England and Wales.  The principal activity of the Company is that of the provision of construction services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
LUDLOW CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
reducing balance
Motor vehicles
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
LUDLOW CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 July 2024
1,047
230,045
231,092


Additions
-
60,529
60,529



At 30 June 2025

1,047
290,574
291,621



Depreciation


At 1 July 2024
773
91,867
92,640


Charge for the year on owned assets
55
39,741
39,796



At 30 June 2025

828
131,608
132,436



Net book value



At 30 June 2025
219
158,966
159,185



At 30 June 2024
274
138,178
138,452

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


Page 5

 
LUDLOW CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

           4.Tangible fixed assets (continued)

2025
2024
£
£



Motor vehicles
103,797
126,147

103,797
126,147


5.


Stocks

2025
2024
£
£

Finished goods and goods for resale
-
2,851,780

-
2,851,780



6.


Debtors

2025
2024
£
£


Trade debtors
34,083
32,958

Related party debtor
1,327,455
29,477

Other debtors
-
36,672

1,361,538
99,107



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
69,310
29,229

69,310
29,229


Page 6

 
LUDLOW CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
3,667
4,000

Trade creditors
362,339
294,007

Amounts owed to group undertakings
68,950
1,848,186

Corporation tax
61,249
26,799

Other taxation and social security
114,970
27,075

Obligations under finance lease and hire purchase contracts
30,117
36,800

Other creditors
246,436
318,063

Accruals and deferred income
3,804
6,367

891,532
2,561,297


Included in other creditors is a director’s loan account balance of £Nil (2024 - £71,626) in relation to Jacob Ludlow.


9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
3,350

Net obligations under finance leases and hire purchase contracts
47,240
68,015

47,240
71,365


Obligations under finance lease and hire purchase contracts are secured on the relevant assets.


10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
3,667
4,000

Amounts falling due 1-2 years

Bank loans
-
3,350



3,667
7,350


Page 7

 
LUDLOW CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
30,117
36,800

Between 1-5 years
47,240
68,105

77,357
104,905


12.


Controlling party

The Company is controlled by the director, Jacob Ludlow, by virtue of his shareholding in the ultimate parent company, M & A Holdings South Limited.
 
Page 8