Company registration number 11841520 (England and Wales)
JOISTZ LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
JOISTZ LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
JOISTZ LTD
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Current assets
Stocks
19,942
22,274
Debtors
4
123,311
47,948
Cash at bank and in hand
73,415
96,419
216,668
166,641
Creditors: amounts falling due within one year
5
(87,998)
(58,874)
Net current assets
128,670
107,767
Creditors: amounts falling due after more than one year
6
-
0
(2,646)
Net assets
128,670
105,121
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
128,668
105,119
Total equity
128,670
105,121

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 August 2026 and are signed on its behalf by:
Mr J Maddock
Director
Company registration number 11841520 (England and Wales)
JOISTZ LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2024
2
139,654
139,656
Year ended 31 March 2025:
Loss and total comprehensive income
-
(34,535)
(34,535)
Balance at 31 March 2025
2
105,119
105,121
Year ended 31 March 2026:
Profit and total comprehensive income
-
23,549
23,549
Balance at 31 March 2026
2
128,668
128,670
JOISTZ LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information

Joistz LTD is a private company limited by shares incorporated in England and Wales. The registered office is 4 Kelvinside, Wallasey, Merseyside, England, CH44 7JY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. Revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

JOISTZ LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

JOISTZ LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9

Group relief

The financial statements have been prepared on the assumption that group relief will be used to facilitate the transfer of corporation tax losses between companies in the group. No compensation is made in respect of any loss relief between companies.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
0
0
3
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
6,790
-
0
Adjustments in respect of prior periods
-
0
(24)
Total current tax
6,790
(24)
JOISTZ LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
101,808
37,128
Corporation tax recoverable
-
0
53
Other debtors
21,503
10,767
123,311
47,948
5
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
2,646
10,440
Trade creditors
18,020
12,135
Corporation tax
6,737
-
0
Other taxation and social security
17,992
7,706
Other creditors
42,603
28,593
87,998
58,874

Included in Other Creditors is £39,953 (2025: £26,098) payable to connected company.

6
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Bank loans and overdrafts
-
0
2,646

The bank loan in the year is a UK government backed bounce back loan for COVID. The balance as at 31 March 2026 was £2,646 (2025: £13,086).

7
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
JOISTZ LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
8
Related party transactions

Mr JS Maddock and Mr C Dermody, directors, are also directors of SticX Limited. The following intercompany transactions occurred during the year:

JoistZ Limited made sales to SticX Limited at a total value of £377,584 (2025: £211,576).

JoistZ Limited incurred costs in relation to management services of £108,833 (2025: £84,228) and recharged costs totalling £355,871 (2025: £541,756) from SticX Limited during the period.

At 31 March 2026, JoistZ Limited has a balance due to SticX Limited in the sum of £39,953 (2025: £26,098) for services rendered and recharged costs.

2026-03-312025-04-01falsefalsefalse24 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr J MaddockMr C P DermodyMr J S Maddock118415202025-04-012026-03-31118415202026-03-31118415202025-03-3111841520core:WithinOneYear2026-03-3111841520core:WithinOneYear2025-03-3111841520core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3111841520core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3111841520core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3111841520core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3111841520core:ShareCapital2026-03-3111841520core:ShareCapital2025-03-3111841520core:RetainedEarningsAccumulatedLosses2026-03-3111841520core:RetainedEarningsAccumulatedLosses2025-03-3111841520core:ShareCapital2024-03-3111841520core:RetainedEarningsAccumulatedLosses2024-03-3111841520core:ShareCapitalOrdinaryShareClass12026-03-3111841520core:ShareCapitalOrdinaryShareClass12025-03-3111841520bus:Director12025-04-012026-03-3111841520core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31118415202024-04-012025-03-3111841520core:RetainedEarningsAccumulatedLosses2025-04-012026-03-3111841520core:UKTax2025-04-012026-03-3111841520core:UKTax2024-04-012025-03-3111841520core:CurrentFinancialInstruments2026-03-3111841520core:CurrentFinancialInstruments2025-03-3111841520bus:OrdinaryShareClass12025-04-012026-03-3111841520bus:OrdinaryShareClass12026-03-3111841520bus:OrdinaryShareClass12025-03-3111841520bus:PrivateLimitedCompanyLtd2025-04-012026-03-3111841520bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3111841520bus:FRS1022025-04-012026-03-3111841520bus:AuditExemptWithAccountantsReport2025-04-012026-03-3111841520bus:Director22025-04-012026-03-3111841520bus:Director32025-04-012026-03-3111841520bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP