Company registration number 12051183 (England and Wales)
RICH ANDOVER REALTY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
RICH ANDOVER REALTY LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
RICH ANDOVER REALTY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
20,398,768
17,828,911
Current assets
Debtors
4
78,329
198,184
Cash at bank and in hand
38,479
145,230
116,808
343,414
Creditors: amounts falling due within one year
5
(108,213)
(61,323)
Net current assets
8,595
282,091
Net assets
20,407,363
18,111,002
Capital and reserves
Called up share capital
1
1
Other reserves
34,531,854
31,563,476
Profit and loss reserves
(14,124,492)
(13,452,475)
Total equity
20,407,363
18,111,002

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 27 August 2026 and are signed on its behalf by:
R T Trapper
Director
Company registration number 12051183 (England and Wales)
RICH ANDOVER REALTY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Share capital
Capital contribution
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024
1
27,320,077
(2,018,355)
25,301,723
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(11,434,120)
(11,434,120)
Capital contributions from the parent company
-
4,243,399
-
0
4,243,399
Balance at 31 December 2024
1
31,563,476
(13,452,475)
18,111,002
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
(672,017)
(672,017)
Capital contributions from the parent company
-
2,968,378
-
0
2,968,378
Balance at 31 December 2025
1
34,531,854
(14,124,492)
20,407,363
RICH ANDOVER REALTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Rich Andover Realty Limited is a private company limited by shares incorporated in England and Wales. The registered office is Freelands, Fullerton Road, Wherwell, Andover, SP11 7JS.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

A full commercial launch of the 'Freelands' site as a luxury leisure and wellbeing retreat was undertaken in June 2025. After this date there was still construction work being undertaken on the wellness suite and atruet the time of approving these financial statements, renovation of the staff cottages continues.

 

The company continues to be reliant on the receipt of capital contributions from its owners to fund the development and for the company to meet its arising obligations as they fall due. The company is under no obligation to repay these capital contributions received, and the directors are confident that the company will continue to receive such capital contributions as the company requires, for a period of at least 12 months from the date these financial statements are approved.

 

The directors, having enquired with the owners of the company, are satisfied that the company has sufficient resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements

 

1.3
Revenue

Revenue is recognised to the extent that the company obtains the right to consideration in exchange for its performance in the delivery of its services. Revenue is measured at the fair value of the consideration received, excluding VAT.

 

Revenue from the provision of fishing and associated activities at "Freelands" is recognised over the dates the activities are experienced by the customers.

1.4
Tangible fixed assets

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

 

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

RICH ANDOVER REALTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
30 years straight line
Plant and equipment
5 years straight line
Fixtures and fittings
10 years straight line
Computers
3 years straight line
Motor vehicles
5 years straight line

Freehold land and assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

RICH ANDOVER REALTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

An equity instrument is a contract that evidences a residual interest in the assets of an entity after deducting all its liabilities. Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

 

Other reserves comprise capital contributions received from the owners of the company to assist with funding the development of the company, including the development of the "Freelands" properties. The company is under no obligation to repay the capital contributions it receives and accordingly such transactions are accounted for as equity instruments, taken directly to Other reserves.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

RICH ANDOVER REALTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

As lessor

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

RICH ANDOVER REALTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 7 -
1.14

Changes in accounting policy

In the prior year, a change in accounting policy was adopted by the company in relation to freehold properties, to change from recognition at historical cost to revaluation at the balance sheet date.

 

Given the nature of the company's freehold property as a wellness retreat it is more appropriate to recognise at the current market value of the Estate rather than the cost basis in order to give a true and fair view of the asset value of the company.

 

The tangible fixed assets note to the accounts shows the property values under the alternative accounting bases in the current and prior year.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
7
3
Tangible fixed assets
Freehold land and buildings
Assets under construction
Plant and equipment
Total
£
£
£
£
Cost or valuation
At 1 January 2025
13,300,000
3,802,454
898,296
18,000,750
Additions
449,764
2,072,696
150,344
2,672,804
At 31 December 2025
13,749,764
5,875,150
1,048,640
20,673,554
Depreciation and impairment
At 1 January 2025
-
0
-
0
171,839
171,839
Depreciation charged in the year
-
0
-
0
102,947
102,947
At 31 December 2025
-
0
-
0
274,786
274,786
Carrying amount
At 31 December 2025
13,749,764
5,875,150
773,854
20,398,768
At 31 December 2024
13,300,000
3,802,454
726,457
17,828,911

Land and buildings with a carrying amount of £23,280,928 were revalued at 31 December 2024 by BCM Wilson Hill, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

RICH ANDOVER REALTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Tangible fixed assets
(Continued)
- 8 -

Land and buildings are carried at valuation. The carrying value under the cost method would be £30,526,608 (2024 - £24,201,695).

4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
335
3,764
Other debtors
77,994
194,420
78,329
198,184
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
39,615
43,740
Other creditors
68,598
17,583
108,213
61,323
6
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
James Blake FCA
Statutory Auditor:
TC Group
Date of audit report:
27 August 2026
7
Operating lease commitments
RICH ANDOVER REALTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Operating lease commitments
(Continued)
- 9 -

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
34,650
38,500
8
Capital commitments

At 31 December 2025, the company had capital commitments of £444,000 in respect of its ongoing development of Freelands, which were contracted for but are not provided for within the financial statements.

9
Related party transactions

In accordance with FRS 102 Section 33.1A the company has taken exemption from disclosing transactions and balances with fellow wholly owned members of the group. The company is a wholly owned subsidiary of Rich Entertainment International LLC, a company registered in the United States of America.

 

On occasions during the year, the company hosted at "Freelands" members of the Rich family, being the principal shareholders of the Rich Entertainment Group, of which the company is a part. The total services provided by the company to members of the Rich family during the year was £212,808 (2024 - £91,236).

2025-12-312025-01-01falsefalsefalse27 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityJoseph SegarraRyan Trapper120511832025-01-012025-12-31120511832025-12-3112051183core:WithinOneYear2025-12-3112051183core:WithinOneYear2024-12-31120511832024-12-3112051183core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3112051183core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112051183core:ShareCapital2025-12-3112051183core:ShareCapital2024-12-3112051183core:OtherMiscellaneousReserve2025-12-3112051183core:OtherMiscellaneousReserve2024-12-3112051183core:RetainedEarningsAccumulatedLosses2025-12-3112051183core:RetainedEarningsAccumulatedLosses2024-12-3112051183core:ShareCapital2023-12-3112051183core:RetainedEarningsAccumulatedLosses2023-12-3112051183bus:Director22025-01-012025-12-3112051183core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31120511832024-01-012024-12-3112051183core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3112051183core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3112051183core:PlantMachinery2025-01-012025-12-3112051183core:FurnitureFittings2025-01-012025-12-3112051183core:ComputerEquipment2025-01-012025-12-3112051183core:MotorVehicles2025-01-012025-12-3112051183core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3112051183core:ConstructionInProgressAssetsUnderConstruction2024-12-3112051183core:OtherPropertyPlantEquipment2024-12-31120511832024-12-3112051183core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3112051183core:ConstructionInProgressAssetsUnderConstruction2025-12-3112051183core:OtherPropertyPlantEquipment2025-12-3112051183core:ConstructionInProgressAssetsUnderConstruction2025-01-012025-12-3112051183core:OtherPropertyPlantEquipment2025-01-012025-12-3112051183core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3112051183core:ConstructionInProgressAssetsUnderConstruction2024-12-3112051183core:OtherPropertyPlantEquipment2024-12-3112051183core:CurrentFinancialInstruments2025-12-3112051183core:CurrentFinancialInstruments2024-12-3112051183bus:PrivateLimitedCompanyLtd2025-01-012025-12-3112051183bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3112051183bus:FRS1022025-01-012025-12-3112051183bus:Audited2025-01-012025-12-3112051183bus:Director12025-01-012025-12-3112051183bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP