IRIS Accounts Production v26.2.0.496 12083726 director 1.1.25 31.12.25 31.12.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh120837262024-12-31120837262025-12-31120837262025-01-012025-12-31120837262023-12-31120837262024-01-012024-12-31120837262024-12-3112083726ns15:EnglandWales2025-01-012025-12-3112083726ns14:PoundSterling2025-01-012025-12-3112083726ns10:Director12025-01-012025-12-3112083726ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3112083726ns10:SmallEntities2025-01-012025-12-3112083726ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3112083726ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3112083726ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3112083726ns10:FullAccounts2025-01-012025-12-3112083726ns10:RegisteredOffice2025-01-012025-12-3112083726ns5:CurrentFinancialInstruments2025-12-3112083726ns5:CurrentFinancialInstruments2024-12-3112083726ns5:Non-currentFinancialInstruments2025-12-3112083726ns5:Non-currentFinancialInstruments2024-12-3112083726ns5:ShareCapital2025-12-3112083726ns5:ShareCapital2024-12-3112083726ns5:RetainedEarningsAccumulatedLosses2025-12-3112083726ns5:RetainedEarningsAccumulatedLosses2024-12-3112083726ns5:PlantMachinery2025-01-012025-12-3112083726ns5:FurnitureFittings2025-01-012025-12-3112083726ns5:ComputerEquipment2025-01-012025-12-3112083726ns5:PlantMachinery2024-12-3112083726ns5:FurnitureFittings2024-12-3112083726ns5:MotorVehicles2024-12-3112083726ns5:ComputerEquipment2024-12-3112083726ns5:MotorVehicles2025-01-012025-12-3112083726ns5:PlantMachinery2025-12-3112083726ns5:FurnitureFittings2025-12-3112083726ns5:MotorVehicles2025-12-3112083726ns5:ComputerEquipment2025-12-3112083726ns5:PlantMachinery2024-12-3112083726ns5:FurnitureFittings2024-12-3112083726ns5:MotorVehicles2024-12-3112083726ns5:ComputerEquipment2024-12-3112083726ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-3112083726ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3112083726ns10:Director112024-12-3112083726ns10:Director112023-12-3112083726ns10:Director112025-01-012025-12-3112083726ns10:Director112024-01-012024-12-3112083726ns10:Director112025-12-3112083726ns10:Director112024-12-31
REGISTERED NUMBER: 12083726 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 31 December 2025

for

Prop Maintenance Solutions Ltd

Prop Maintenance Solutions Ltd (Registered number: 12083726)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Prop Maintenance Solutions Ltd

Company Information
for the Year Ended 31 December 2025







DIRECTOR: Mr A G Attwood





REGISTERED OFFICE: 1-11 Alvin Street
Gloucester
Gloucestershire
GL1 3EJ





REGISTERED NUMBER: 12083726 (England and Wales)

Prop Maintenance Solutions Ltd (Registered number: 12083726)

Statement of Financial Position
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 32,218 34,417

CURRENT ASSETS
Stocks 1,375 1,600
Debtors 5 46,374 17,468
Cash at bank 3,513 220
51,262 19,288
CREDITORS
Amounts falling due within one year 6 51,977 25,991
NET CURRENT LIABILITIES (715 ) (6,703 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

31,503

27,714

CREDITORS
Amounts falling due after more than one
year

7

16,063

23,841
NET ASSETS 15,440 3,873

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 15,439 3,872
15,440 3,873

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Prop Maintenance Solutions Ltd (Registered number: 12083726)

Statement of Financial Position - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 28 August 2026 and were signed by:





Mr A G Attwood - Director


Prop Maintenance Solutions Ltd (Registered number: 12083726)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

Prop Maintenance Solutions Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern

The director considers that it is appropriate to prepare the financial statements on a going concern basis as they are continuing to pay debts as they fall due.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 20% on straight line basis
Computer equipment - 20% on straight line basis

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Prop Maintenance Solutions Ltd (Registered number: 12083726)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 3 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2025 12,314 186 33,005 2,804 48,309
Additions 4,831 - - - 4,831
At 31 December 2025 17,145 186 33,005 2,804 53,140
DEPRECIATION
At 1 January 2025 7,768 186 4,126 1,812 13,892
Charge for year 2,344 - 4,125 561 7,030
At 31 December 2025 10,112 186 8,251 2,373 20,922
NET BOOK VALUE
At 31 December 2025 7,033 - 24,754 431 32,218
At 31 December 2024 4,546 - 28,879 992 34,417

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 46,374 17,468

Prop Maintenance Solutions Ltd (Registered number: 12083726)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 2,190 5,199
Hire purchase contracts 5,588 4,909
Trade creditors 55 2,166
Social security and other taxes 11,539 1,426
VAT 23,181 8,521
Other creditors - 11
Directors' current accounts 8,249 2,596
Accruals and deferred income 1,175 1,163
51,977 25,991

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 1-2 years - 2,190
Hire purchase contracts 16,063 21,651
16,063 23,841

8. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2025 and 31 December 2024:

2025 2024
£    £   
Mr A G Attwood
Balance outstanding at start of year (2,596 ) 6,851
Amounts advanced - 694
Amounts repaid (5,653 ) (10,141 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (8,249 ) (2,596 )