STUDIO BURN FITNESS C.I.C.

Company limited by guarantee

Company Registration Number:
12309074 (England and Wales)

Unaudited statutory accounts for the year ended 30 November 2025

Period of accounts

Start date: 1 December 2024

End date: 30 November 2025

STUDIO BURN FITNESS C.I.C.

Contents of the Financial Statements

for the Period Ended 30 November 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

STUDIO BURN FITNESS C.I.C.

Directors' report period ended 30 November 2025

The directors present their report with the financial statements of the company for the period ended 30 November 2025

Principal activities of the company

The company's principal activities during the year were the provision of fitness and well-being activities



Directors

The directors shown below have held office during the whole of the period from
1 December 2024 to 30 November 2025

C THIRLWALL
C A THIRLWALL
C J BATTEN


The director shown below has held office during the period of
1 December 2024 to 30 October 2025

G TUNSTALL


The director shown below has held office during the period of
21 November 2025 to 30 November 2025

G WRAGG


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
25 February 2026

And signed on behalf of the board by:
Name: C THIRLWALL
Status: Director

STUDIO BURN FITNESS C.I.C.

Profit And Loss Account

for the Period Ended 30 November 2025

2025 2024


£

£
Turnover: 28,960 16,675
Cost of sales: ( 16,609 ) ( 8,263 )
Gross profit(or loss): 12,351 8,412
Administrative expenses: ( 10,970 ) ( 7,642 )
Operating profit(or loss): 1,381 770
Interest payable and similar charges: ( 73 ) ( 160 )
Profit(or loss) before tax: 1,308 610
Profit(or loss) for the financial year: 1,308 610

STUDIO BURN FITNESS C.I.C.

Balance sheet

As at 30 November 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 2,074 2,440
Total fixed assets: 2,074 2,440
Current assets
Debtors: 4 10,777
Cash at bank and in hand: 103 7,076
Total current assets: 103 17,853
Creditors: amounts falling due within one year: 5 ( 3,994 ) ( 21,668 )
Net current assets (liabilities): (3,891) (3,815)
Total assets less current liabilities: (1,817) ( 1,375)
Creditors: amounts falling due after more than one year: 6 ( 1,750 )
Total net assets (liabilities): (1,817) (3,125)
Members' funds
Profit and loss account: (1,817) ( 3,125)
Total members' funds: ( 1,817) (3,125)

The notes form part of these financial statements

STUDIO BURN FITNESS C.I.C.

Balance sheet statements

For the year ending 30 November 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 25 February 2026
and signed on behalf of the board by:

Name: C THIRLWALL
Status: Director

The notes form part of these financial statements

STUDIO BURN FITNESS C.I.C.

Notes to the Financial Statements

for the Period Ended 30 November 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Tangible fixed assets depreciation policy

    Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life: Equipment 15% reducing balance

STUDIO BURN FITNESS C.I.C.

Notes to the Financial Statements

for the Period Ended 30 November 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 4 4

STUDIO BURN FITNESS C.I.C.

Notes to the Financial Statements

for the Period Ended 30 November 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 December 2024 5,500 5,500
Additions
Disposals
Revaluations
Transfers
At 30 November 2025 5,500 5,500
Depreciation
At 1 December 2024 3,060 3,060
Charge for year 366 366
On disposals
Other adjustments
At 30 November 2025 3,426 3,426
Net book value
At 30 November 2025 2,074 2,074
At 30 November 2024 2,440 2,440

STUDIO BURN FITNESS C.I.C.

Notes to the Financial Statements

for the Period Ended 30 November 2025

4. Debtors

2025 2024
£ £
Prepayments and accrued income 10,777
Total   10,777

STUDIO BURN FITNESS C.I.C.

Notes to the Financial Statements

for the Period Ended 30 November 2025

5. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 2,500 3,000
Accruals and deferred income 794 18,668
Other creditors 700
Total 3,994 21,668

STUDIO BURN FITNESS C.I.C.

Notes to the Financial Statements

for the Period Ended 30 November 2025

6. Creditors: amounts falling due after more than one year note

  2024
  £
Bank loans and overdrafts 1,750
Total   1,750

COMMUNITY INTEREST ANNUAL REPORT

STUDIO BURN FITNESS C.I.C.

Company Number: 12309074 (England and Wales)

Year Ending: 30 November 2025

Company activities and impact

This year the company's activities focused on delivering a wide range of accessible and inclusive fitness and wellness sessions to a variety of local beneficiaries and diverse community members. The aim of the provision was to enhance the health and wellbeing of participants across all ages and abilities, particularly in deprived communities. Sessions were designed to be open to everyone, with a specific focus on supporting women, especially those with learning difficulties, survivors of domestic abuse and those suffering from it.

Consultation with stakeholders

Our primary stakeholders are the individuals and local community members who take part in our sessions. Their views and experiences are the main focus to the planning and delivery of our services. Throughout the year we encouraged participants to provide feedback during and after each session through informal discussions, group conversations and direct observations. All of the feedback received helped us to understand the needs and interests of participants. It also helped identify what was working well and where improvements could be made. These suggestions helped us make informed decisions about session content, activities, timings, accessibility, communication and the overall way in which sessions were delivered. We also considered the different needs of individuals and local community groups, recognising that participants may have varying abilities, confidence levels, cultural backgrounds and personal circumstances. This continuous dialogue has helped build positive relationships with our participants and community groups, helping to encourage greater involvement and to ensure that our delivery continues to reflect local needs.

Directors' remuneration

No remuneration was received

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
25 February 2026

And signed on behalf of the board by:
Name: C THIRLWALL
Status: Director