Cornish Blooms Limited 12834893 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is retail of flowers and plants. Digita Accounts Production Advanced 6.30.9574.0 true 12834893 2024-09-01 2025-08-31 12834893 2025-08-31 12834893 bus:OrdinaryShareClass1 2025-08-31 12834893 core:CurrentFinancialInstruments 2025-08-31 12834893 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 12834893 core:Goodwill 2025-08-31 12834893 core:FurnitureFittingsToolsEquipment 2025-08-31 12834893 core:LandBuildings 2025-08-31 12834893 core:MotorVehicles 2025-08-31 12834893 core:OtherPropertyPlantEquipment 2025-08-31 12834893 1 2025-08-31 12834893 bus:SmallEntities 2024-09-01 2025-08-31 12834893 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 12834893 bus:FilletedAccounts 2024-09-01 2025-08-31 12834893 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 12834893 bus:RegisteredOffice 2024-09-01 2025-08-31 12834893 bus:Director1 2024-09-01 2025-08-31 12834893 bus:Director2 2024-09-01 2025-08-31 12834893 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 12834893 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 12834893 bus:Agent1 2024-09-01 2025-08-31 12834893 core:Goodwill 2024-09-01 2025-08-31 12834893 core:FurnitureFittings 2024-09-01 2025-08-31 12834893 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 12834893 core:LandBuildings 2024-09-01 2025-08-31 12834893 core:MotorVehicles 2024-09-01 2025-08-31 12834893 core:OfficeEquipment 2024-09-01 2025-08-31 12834893 core:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 12834893 countries:EnglandWales 2024-09-01 2025-08-31 12834893 1 2024-09-01 2025-08-31 12834893 2024-08-31 12834893 core:Goodwill 2024-08-31 12834893 core:FurnitureFittingsToolsEquipment 2024-08-31 12834893 core:LandBuildings 2024-08-31 12834893 core:MotorVehicles 2024-08-31 12834893 core:OtherPropertyPlantEquipment 2024-08-31 12834893 1 2024-08-31 12834893 2023-09-01 2024-08-31 12834893 2024-08-31 12834893 bus:OrdinaryShareClass1 2024-08-31 12834893 core:CurrentFinancialInstruments 2024-08-31 12834893 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 12834893 core:Goodwill 2024-08-31 12834893 core:FurnitureFittingsToolsEquipment 2024-08-31 12834893 core:LandBuildings 2024-08-31 12834893 core:MotorVehicles 2024-08-31 12834893 core:OtherPropertyPlantEquipment 2024-08-31 12834893 1 2024-08-31 12834893 1 2023-09-01 2024-08-31 12834893 1 2023-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12834893

Cornish Blooms Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2025

 

Cornish Blooms Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Cornish Blooms Limited

Company Information

Directors

Mr S A P Hillyard

Mrs B J O Hillyard

Registered office

The Flower Barn
Little Drym
Praze
Camborne
Cornwall
TR14 0NU

Accountants

D.J. Reynolds & Co 15 Alverton Street
Penzance
Cornwall
TR18 2QP

 

Cornish Blooms Limited

(Registration number: 12834893)
Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

12,500

15,000

Tangible assets

5

59,091

69,603

 

71,591

84,603

Current assets

 

Stocks

6

12,000

12,000

Debtors

7

32,386

25,660

Cash at bank and in hand

 

151,661

160,209

 

196,047

197,869

Creditors: Amounts falling due within one year

8

(44,161)

(58,894)

Net current assets

 

151,886

138,975

Total assets less current liabilities

 

223,477

223,578

Provisions for liabilities

(7,073)

(18,254)

Net assets

 

216,404

205,324

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

216,304

205,224

Shareholders' funds

 

216,404

205,324

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 August 2026 and signed on its behalf by:
 

.........................................
Mr S A P Hillyard
Director

.........................................
Mrs B J O Hillyard
Director

 
     
 

Cornish Blooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Flower Barn
Little Drym
Praze
Camborne
Cornwall
TR14 0NU

These financial statements were authorised for issue by the Board on 28 August 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency in these financial statements is pounds sterling (£).

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Cornish Blooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Fixtures and fittings

25% reducing balance

Website

25% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

Cornish Blooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2024 - 8).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 September 2024

25,000

25,000

At 31 August 2025

25,000

25,000

Amortisation

At 1 September 2024

10,000

10,000

Amortisation charge

2,500

2,500

At 31 August 2025

12,500

12,500

Carrying amount

At 31 August 2025

12,500

12,500

At 31 August 2024

15,000

15,000

 

Cornish Blooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 September 2024

32,956

33,166

42,888

1,781

110,791

Additions

-

676

-

1,581

2,257

At 31 August 2025

32,956

33,842

42,888

3,362

113,048

Depreciation

At 1 September 2024

-

20,165

20,117

906

41,188

Charge for the year

3,043

3,419

5,693

614

12,769

At 31 August 2025

3,043

23,584

25,810

1,520

53,957

Carrying amount

At 31 August 2025

29,913

10,258

17,078

1,842

59,091

At 31 August 2024

32,956

13,001

22,771

875

69,603

Included within the net book value of land and buildings above is £29,913 (2024 - £32,956) in respect of freehold land and buildings.
 

 

Cornish Blooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

6

Stocks

2025
£

2024
£

Other inventories

12,000

12,000

7

Debtors

Current

2025
£

2024
£

Other debtors

32,386

25,660

 

32,386

25,660

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Taxation and social security

41,005

56,067

Accruals and deferred income

2,636

2,508

Other creditors

520

319

44,161

58,894

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

       
 

Cornish Blooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

10

Related party transactions

Transactions with directors

2025

At 1 September 2024
£

Advances to directors
£

Repayments by directors
£

At 31 August 2025
£

Interest-free loan to the directors, repayable on demand

25,660

80,726

(74,000)

32,386

 

2024

At 1 September 2023
£

Advances to directors
£

Repayments by directors
£

At 31 August 2024
£

Interest-free loan to the directors, repayable on demand

4,479

91,465

(70,284)

25,660