Registration number:
Marlin Mansion Limited
for the year ended 30 November 2025
Marlin Mansion Limited
Contents
|
Company Information |
|
|
Statement of Financial Position |
|
|
Notes to the Financial Statements |
Marlin Mansion Limited
Company Information
|
Director |
A Stewart-Clark |
|
Registered office |
|
|
Auditors |
|
Marlin Mansion Limited
(Registration number: 12965126)
Statement of Financial Position
30 November 2025
|
Note |
2025 |
2024 |
|
|
Fixed assets |
|||
|
Investment property |
|
|
|
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
|
Provisions for liabilities |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
100 |
100 |
|
|
Revaluation reserve |
33,000 |
33,000 |
|
|
Retained earnings |
484,206 |
38,648 |
|
|
Shareholders' funds |
517,306 |
71,748 |
Approved and authorised by the
|
......................................... |
Marlin Mansion Limited
Notes to the Financial Statements
for the year ended 30 November 2025
|
General information |
The company is a private company limited by share capital, incorporated in England & Wales.
The address of its registered office is:
United Kingdom
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The financial statements are prepared in sterling, which is the functional currency of the entity. Amounts are rounded to the nearest £.
Going concern
The financial statements have been prepared on a going concern basis as the director believes that no material uncertainties exist. The director has considered the level of reserves held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the company to be able to continue as a going concern.
Marlin Mansion Limited
Notes to the Financial Statements
for the year ended 30 November 2025
Audit Report
.........................................
Judgements
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. |
Critical accounting estimates and assumptions:
Management is required to make key decisions and judgements in the process of applying the Company's accounting policies. The most significant areas where such judgements have been necessary is the valuation of investment properties. Where judgement has been applied, the key factors taken into consideration are disclosed in the accounting policies and the appropriate note in these financial statements.
The company makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Tax
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised directly in other comprehensive income.
Marlin Mansion Limited
Notes to the Financial Statements
for the year ended 30 November 2025
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Investment property
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Marlin Mansion Limited
Notes to the Financial Statements
for the year ended 30 November 2025
Share capital
Ordinary shares are classified as equity.
Marlin Mansion Limited
Notes to the Financial Statements
for the year ended 30 November 2025
|
Staff numbers |
The average number of persons employed by the company (including the director) during the year, was
|
Investment properties |
|
2025 |
|
|
At 1 December |
|
|
At 30 November |
|
The 2024 valuation was undertaken by the director, at open market value, as a result the property was revalued upwards by £44,000 to £1,411,620
The historical cost is £1,367,620 (2024: £1,367,620)
|
Debtors |
|
Current |
2025 |
2024 |
|
Trade debtors |
|
|
|
|
|
Marlin Mansion Limited
Notes to the Financial Statements
for the year ended 30 November 2025
|
Creditors |
Creditors: amounts falling due within one year
|
2025 |
2024 |
|
|
Due within one year |
||
|
Trade creditors |
- |
|
|
Accruals and deferred income |
|
|
|
|
|
Creditors: amounts falling due after more than one year
|
Note |
2025 |
2024 |
|
|
Due after one year |
|||
|
Loans and borrowings |
|
|
|
|
Other financial liabilities |
- |
|
|
|
|
|
|
2025 |
2024 |
|
|
Due after more than five years |
||
|
After more than five years not by instalments |
|
|
|
- |
- |
Creditors include bank loans which are secured of £888,125 (2024 - £888,125). The charge is over the investment property held.
|
Reserves |
The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:
Marlin Mansion Limited
Notes to the Financial Statements
for the year ended 30 November 2025
|
Revaluation reserve |
Retained earnings |
Total |
|
|
Surplus/deficit on property, plant and equipment revaluation |
|
- |
|
|
Other comprehensive income |
- |
(33,000) |
(33,000) |
|
|
( |
- |
|
|
|
|||
Marlin Mansion Limited
Notes to the Financial Statements
for the year ended 30 November 2025
|
Loans and borrowings |
Non-current loans and borrowings
|
2025 |
2024 |
|
|
Bank borrowings |
|
|
Included in the loans and borrowings are the following amounts due after more than five years:
Borrowings due after five years
The bank loan is an interest only mortgage. The loan start date was June 2021 with the remaining loan term being 219 months from this date. Interest is charged at 3.49%. At 30 November 2025 the balance on the loan is £888,125 (2024: £888,125). Early repayment charges of 3% of the account balance are in place until June 2026.
There is a mortgage over the company property.
Marlin Mansion Limited
Notes to the Financial Statements
for the year ended 30 November 2025
|
Related party transactions |
Summary of transactions with other related parties
Loans to related parties
|
2024 |
Other related parties |
Total |
|
At start of period |
|
|
|
Repaid |
( |
( |
|
At end of period |
- |
- |
|
|
||
Loans from related parties
|
2025 |
Group companies |
Total |
|
At start of period |
|
|
|
Advanced |
|
|
|
Repaid |
( |
( |
|
At end of period |
- |
- |
|
|
||
|
2024 |
Group companies |
Total |
|
At start of period |
|
|
|
Advanced |
|
|
|
Repaid |
( |
( |
|
At end of period |
|
|
|
|
||
During the year the loan from the group company was written off. Amounts of £427,736 were written off and have been included as exceptional income in the profit and loss.
Marlin Mansion Limited
Notes to the Financial Statements
for the year ended 30 November 2025
|
Parent and ultimate parent undertaking |
The company's immediate parent is
The parent of the smallest (and largest) group in which these financial statements are consolidated is Providence Place Ltd, incorporated in England & Wales. The address of Providence Place Ltd is Sinclaire Cottage, Portsmouth Road, Ripley, Woking, Surrey, GU23 6EW.