PHANTASMAGORIA CIC

Company limited by guarantee

Company Registration Number:
13345597 (England and Wales)

Unaudited statutory accounts for the year ended 31 August 2025

Period of accounts

Start date: 1 September 2024

End date: 31 August 2025

PHANTASMAGORIA CIC

Contents of the Financial Statements

for the Period Ended 31 August 2025

Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

PHANTASMAGORIA CIC

Balance sheet

As at 31 August 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 1,335 1,665
Total fixed assets: 1,335 1,665
Current assets
Cash at bank and in hand: 25,643 30,097
Total current assets: 25,643 30,097
Creditors: amounts falling due within one year: 4 ( 12,483 ) ( 18,660 )
Net current assets (liabilities): 13,160 11,437
Total assets less current liabilities: 14,495 13,102
Creditors: amounts falling due after more than one year: 5 ( 18,534 ) ( 16,522 )
Total net assets (liabilities): (4,039) (3,420)
Members' funds
Profit and loss account: (4,039) ( 3,420)
Total members' funds: ( 4,039) (3,420)

The notes form part of these financial statements

PHANTASMAGORIA CIC

Balance sheet statements

For the year ending 31 August 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen not to file a copy of the company's profit and loss account.

This report was approved by the board of directors on 25 August 2026
and signed on behalf of the board by:

Name: A L Gilligan
Status: Director

The notes form part of these financial statements

PHANTASMAGORIA CIC

Notes to the Financial Statements

for the Period Ended 31 August 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover represents amounts invoiced by the company in respect of sales and services provided during the year, excluding value added tax.

    Tangible fixed assets depreciation policy

    Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost, less estimated residual value, of each asset over its expected useful life. The annual depreciation rates used on a reducing balance basis are as follows:- Fixtures and fittings 20%.

PHANTASMAGORIA CIC

Notes to the Financial Statements

for the Period Ended 31 August 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 1 1

PHANTASMAGORIA CIC

Notes to the Financial Statements

for the Period Ended 31 August 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 September 2024 3,250 3,250
Additions
Disposals
Revaluations
Transfers
At 31 August 2025 3,250 3,250
Depreciation
At 1 September 2024 1,585 1,585
Charge for year 330 330
On disposals
Other adjustments
At 31 August 2025 1,915 1,915
Net book value
At 31 August 2025 1,335 1,335
At 31 August 2024 1,665 1,665

PHANTASMAGORIA CIC

Notes to the Financial Statements

for the Period Ended 31 August 2025

4. Creditors: amounts falling due within one year note

2025 2024
£ £
Other creditors 12,483 18,660
Total 12,483 18,660

PHANTASMAGORIA CIC

Notes to the Financial Statements

for the Period Ended 31 August 2025

5. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Other creditors 18,534 16,522
Total 18,534 16,522

COMMUNITY INTEREST ANNUAL REPORT

PHANTASMAGORIA CIC

Company Number: 13345597 (England and Wales)

Year Ending: 31 August 2025

Company activities and impact

The company provides arts and crafts workshops in the community.

Consultation with stakeholders

No consultation with stakeholders

Directors' remuneration

Directors remuneration was £13311.

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
25 August 2026

And signed on behalf of the board by:
Name: A L Gilligan
Status: Director