| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 4 |
|
|
||
| Tangible Assets | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 6 |
|
|
||
| Debtors | 7 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 10 |
|
|
||
| Revaluation reserve | 11 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 673,144 | 62,787 | |||
|
Director
|
|
|
| Freehold |
|
| Fixtures & Fittings |
|
| Office Equipment |
|
| Goodwill | Other | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 December 2024 |
|
|
|
| As at 30 November 2025 |
|
|
|
| Amortisation | |||
| As at 1 December 2024 |
|
|
|
| Provided during the period |
|
|
|
| As at 30 November 2025 |
|
|
|
| Net Book Value | |||
| As at 30 November 2025 |
|
( |
|
| As at 1 December 2024 |
|
|
|
| Land & Property | ||||
|---|---|---|---|---|
| Freehold | Fixtures & Fittings | Office Equipment | Total | |
| £ | £ | £ | £ | |
| Cost or Valuation | ||||
| As at 1 December 2024 |
|
|
|
|
| Additions |
|
|
|
|
| Revaluation |
|
|
|
|
| As at 30 November 2025 |
|
|
|
|
| Depreciation | ||||
| As at 1 December 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 30 November 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 30 November 2025 |
|
|
|
|
| As at 1 December 2024 |
|
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Finished goods |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 55,730 | - | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | 65,968 | 26,979 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 726,992 | 786,286 | |
| Revaluation reserve | Profit and Loss Account | |
|---|---|---|
| £ | £ | |
| As at 1 December 2024 |
|
|
| Profit for year | - | 43,678 |
| Surplus on revaluation |
|
- |
| Other comprehensive income for the year |
|
|
| Total comprehensive income for the year | 566,679 |
|
| As at 30 November 2025 |
|
|