Company registration number 14516153 (England and Wales)
EQUITYWAY HOLDINGS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
EQUITYWAY HOLDINGS LTD
COMPANY INFORMATION
Directors
S Donlon
R Talbot
Company number
14516153
Registered office
The Ballroom, Royal George Building
2 Regent Street
Knutsford
WA16 6GR
Auditor
Beldenn Ltd
Empire House
11 Mulcture Hall Road
Halifax
West Yorkshire
HX1 1SP
EQUITYWAY HOLDINGS LTD
CONTENTS
Page
Strategic report
1
Directors' report
2
Independent auditor's report
3 - 5
Profit and loss account
6
Group statement of comprehensive income
7
Group balance sheet
8 - 9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 28
EQUITYWAY HOLDINGS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 1 -

The directors present the strategic report for the year ended 30 November 2025.

Principal activities

The principal activity of the company and group continued to be that of the construction of commercial and domestic buildings.

Review of the business
Principal risks and uncertainties

The group's activities expose it to certain financial risks including liquidity risk.

 

Liquidity risk

The group's financing requirements are constantly monitored in order to maintain liquidity such that sufficient funds are available for ongoing operations and future developments.

Key performance indicators

The key financial performance indicators are those that communicate the financial performance and strength of the company and are summarised for the group below:

 

 

 

30

November

 

30

November

 

 

 

2025

 

2024

 

 

 

£

 

£

Turnover

 

 

22,209,224

 

20,422,897

Gross profit

 

 

2,178,776

 

2,151,656

Profit before taxation

 

1,263,344

 

286,791

Net assets

 

 

2,041,837

 

1,129,379

 

 

The directors are please with the continued profitability and growth in net assets over the course of the accounting period. This growth is expected to continue.

Future developments

The company continues to be profitable and expects revenue and profitability to increase in the coming year.

On behalf of the board

S Donlon
Director
27 August 2026
EQUITYWAY HOLDINGS LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -

The directors present their annual report and financial statements for the year ended 30 November 2025.

Results and dividends

The results for the year are set out on page 6.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S Donlon
R Talbot
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
S Donlon
Director
27 August 2026
EQUITYWAY HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EQUITYWAY HOLDINGS LTD
- 3 -
Opinion

We have audited the financial statements of Equityway Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 November 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

EQUITYWAY HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EQUITYWAY HOLDINGS LTD
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the company and the sector in which it operates, our audit work considers the risk of material misstatement on the financial statements as a result of non-compliance with laws and regulations, this includes fraud. These laws and regulations include, but are not limited to, those that relate to the form and content of the financial statements, such as the Company accounting policies, the financial reporting framework and the UK Companies Act 2006.

 

We evaluated management incentives and opportunities for fraudulent manipulation of the financial statements and determined that the principal risks related to management bias in accounting estimates and understatement or overstatement of revenue. Our audit procedures included, but were not limited to:

 

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error.

 

There are inherent limitations in audit procedures, the further removed non compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

EQUITYWAY HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EQUITYWAY HOLDINGS LTD
- 5 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters which we are required to address

The comparative figures are unaudited.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

James Bell (Senior Statutory Auditor)
For and on behalf of Beldenn Ltd, Statutory Auditor
Chartered Accountants
Empire House
11 Mulcture Hall Road
Halifax
West Yorkshire
HX1 1SP
27 August 2026
EQUITYWAY HOLDINGS LTD
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 6 -
2025
2024
Notes
£
£
Turnover
3
22,209,224
20,422,897
Cost of sales
(20,030,448)
(18,271,241)
Gross profit
2,178,776
2,151,656
Administrative expenses
(2,092,253)
(1,492,567)
Other operating income
179,333
-
0
Operating profit
4
265,856
659,089
Share of profits of associates
132,240
-
Interest receivable and similar income
6
231
472
Interest payable and similar expenses
7
(844,959)
(372,770)
Fair value gains and losses on investment properties
12
1,709,976
-
0
Profit before taxation
1,263,344
286,791
Tax on profit
8
(350,886)
(169,548)
Profit for the financial year
912,458
117,243
Profit for the financial year is attributable to:
- Owners of the parent company
919,875
118,791
- Non-controlling interests
(7,417)
(1,548)
912,458
117,243
EQUITYWAY HOLDINGS LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 7 -
2025
2024
£
£
Profit for the year
912,458
117,243
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
912,458
117,243
Total comprehensive income for the year is attributable to:
- Owners of the parent company
919,875
118,791
- Non-controlling interests
(7,417)
(1,548)
912,458
117,243
EQUITYWAY HOLDINGS LTD
GROUP BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
10
1,900
2,850
Tangible assets
11
547,375
720,161
Investment property
12
5,005,755
3,295,779
Investments
13
42,574
-
0
5,597,604
4,018,790
Current assets
Stocks
15
3,033,374
2,434,074
Debtors
16
5,432,270
4,383,018
Cash at bank and in hand
41,143
12,766
8,506,787
6,829,858
Creditors: amounts falling due within one year
17
(6,809,998)
(8,022,295)
Net current assets/(liabilities)
1,696,789
(1,192,437)
Total assets less current liabilities
7,294,393
2,826,353
Creditors: amounts falling due after more than one year
18
(4,859,623)
(1,631,458)
Provisions for liabilities
Deferred tax liability
20
392,933
65,516
(392,933)
(65,516)
Net assets
2,041,837
1,129,379
Capital and reserves
Called up share capital
21
100
100
Revaluation reserve
1,282,482
-
0
Other reserves
262,232
262,232
Profit and loss reserves
505,988
868,595
Equity attributable to owners of the parent company
2,050,802
1,130,927
Non-controlling interests
(8,965)
(1,548)
Total equity
2,041,837
1,129,379
EQUITYWAY HOLDINGS LTD
GROUP BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2025
30 November 2025
- 9 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 27 August 2026 and are signed on its behalf by:
27 August 2026
S Donlon
Director
Company registration number 14516153 (England and Wales)
EQUITYWAY HOLDINGS LTD
COMPANY BALANCE SHEET
AS AT 30 NOVEMBER 2025
30 November 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
13
400,089
400,088
Current assets
Debtors
16
1,822,756
953,298
Cash at bank and in hand
9,514
432
1,832,270
953,730
Creditors: amounts falling due within one year
17
(1,496,276)
(621,293)
Net current assets
335,994
332,437
Net assets
736,083
732,525
Capital and reserves
Called up share capital
21
100
100
Profit and loss reserves
735,983
732,425
Total equity
736,083
732,525

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £3,558 (2024 - £72,494 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 August 2026 and are signed on its behalf by:
27 August 2026
S Donlon
Director
Company registration number 14516153 (England and Wales)
EQUITYWAY HOLDINGS LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 11 -
Share capital
Revaluation reserve
Other reserves
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
£
£
Balance at 1 December 2023
100
-
0
262,232
749,804
1,012,136
-
1,012,136
Year ended 30 November 2024:
Profit and total comprehensive income
-
-
-
118,791
118,791
(1,548)
117,243
Balance at 30 November 2024
100
-
0
262,232
868,595
1,130,927
(1,548)
1,129,379
Year ended 30 November 2025:
Profit and total comprehensive income
-
-
-
919,875
919,875
(7,417)
912,458
Transfers
-
-
-
(1,282,482)
(1,282,482)
-
(1,282,482)
Other movements
-
1,282,482
-
-
1,282,482
-
1,282,482
Balance at 30 November 2025
100
1,282,482
262,232
505,988
2,050,802
(8,965)
2,041,837
EQUITYWAY HOLDINGS LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 12 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 December 2023
100
659,931
660,031
Year ended 30 November 2024:
Profit and total comprehensive income for the year
-
72,494
72,494
Balance at 30 November 2024
100
732,425
732,525
Year ended 30 November 2025:
Profit and total comprehensive income
-
3,558
3,558
Balance at 30 November 2025
100
735,983
736,083
EQUITYWAY HOLDINGS LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
24
(1,807,397)
384,809
Interest paid
(844,959)
(372,770)
Income taxes paid
(312,384)
(24,661)
Net cash outflow from operating activities
(2,964,740)
(12,622)
Investing activities
Purchase of intangible assets
-
(3,800)
Purchase of tangible fixed assets
(4,214)
(275,318)
Purchase of investment property
-
(3,295,779)
Proceeds from disposal of investment property
-
7,155
Proceeds from disposal of subsidiaries, net of cash disposed
-
50
Proceeds from disposal of associates
89,666
-
Repayment of loans
-
1,434
Interest received
231
472
Net cash generated from/(used in) investing activities
85,683
(3,565,786)
Financing activities
Repayment of bank loans
2,994,511
1,104,842
Payment of finance leases obligations
(89,484)
100,543
Net cash generated from financing activities
2,905,027
1,205,385
Net increase/(decrease) in cash and cash equivalents
25,970
(2,373,023)
Cash and cash equivalents at beginning of year
12,766
2,385,789
Cash and cash equivalents at end of year
38,736
12,766
Relating to:
Cash at bank and in hand
41,143
12,766
Bank overdrafts included in creditors payable within one year
(2,407)
-
EQUITYWAY HOLDINGS LTD
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
25
37,227
(230,397)
Interest paid
(4,932)
-
0
Income taxes (paid)/refunded
(23,212)
360
Net cash inflow/(outflow) from operating activities
9,083
(230,037)
Investing activities
Proceeds from disposal of investment property
-
0
7,155
Purchase of subsidiaries
(1)
-
0
Proceeds from disposal of subsidiaries
-
0
(38)
Repayment of loans
-
0
(6,000)
Net cash (used in)/generated from investing activities
(1)
1,117
Net increase/(decrease) in cash and cash equivalents
9,082
(228,920)
Cash and cash equivalents at beginning of year
432
229,352
Cash and cash equivalents at end of year
9,514
432
EQUITYWAY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 15 -
1
Accounting policies
Company information

Equityway Holdings Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is The Ballroom, Royal George Building, 2 Regent Street, Knutsford, WA16 6GR.

 

The group consists of Equityway Holdings Ltd and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Equityway Holdings Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 November 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

EQUITYWAY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 16 -

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue represents the fair value of the consideration received for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. Revenue is recognised where a right to consideration is due upon completion of contractual obligations.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
25% Straight line
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% Reducing balance
Fixtures and fittings
25% - 33.3% Reducting balance
Motor vehicles
20% - 25% Reducing balance
EQUITYWAY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 17 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.9
Fixed asset investments

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

EQUITYWAY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Other revenue
Interest income
231
472
Commissions received
179,333
-
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Exchange losses
152,667
-
Fees payable to the group's auditor for the audit of the group's financial statements
15,000
-
Depreciation of tangible fixed assets
177,000
164,499
Amortisation of intangible assets
950
950
Operating lease charges
16,395
16,659
EQUITYWAY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 19 -
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
11
13
2
2

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
907,956
887,580
-
0
-
0
Social security costs
57,227
83,392
-
-
Pension costs
7,522
6,267
-
0
-
0
972,705
977,239
-
0
-
0
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
74
-
0
Other interest income
157
472
Total income
231
472
7
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
421,211
39,592
Other interest on financial liabilities
11,461
-
432,672
39,592
Other finance costs:
Interest on finance leases and hire purchase contracts
48,062
14,805
Other interest
364,225
318,373
Total finance costs
844,959
372,770
EQUITYWAY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 20 -
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
6,988
120,411
Adjustments in respect of prior periods
103
-
0
Total current tax
7,091
120,411
Deferred tax
Origination and reversal of timing differences
343,795
49,137
Total tax charge
350,886
169,548

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,263,344
286,791
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
315,836
71,698
Effects of:
Expenses that are not deductible in determining taxable profit
(642,496)
30,872
Income not taxable in determining taxable profit
282,239
-
0
Unutilised tax losses carried forward
93,772
3,276
Adjustments in respect of prior years
103
-
0
Group relief
-
0
76,008
Permanent capital allowances in excess of depreciation
(93,003)
(11,786)
Revaluation of investments
427,495
-
0
Tax at marginal rate
-
0
(520)
Share of profits in associate
(33,060)
-
0
Taxation charge in the financial statements
350,886
169,548
9
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
7,522
6,267

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

EQUITYWAY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 21 -
10
Intangible fixed assets
Group
Software
£
Cost
At 1 December 2024 and 30 November 2025
3,800
Amortisation and impairment
At 1 December 2024
950
Amortisation charged for the year
950
At 30 November 2025
1,900
Carrying amount
At 30 November 2025
1,900
At 30 November 2024
2,850
The company had no intangible fixed assets at 30 November 2025 or 30 November 2024.
11
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 December 2024
77,033
22,736
894,568
994,337
Additions
-
0
4,214
-
0
4,214
At 30 November 2025
77,033
26,950
894,568
998,551
Depreciation and impairment
At 1 December 2024
23,880
9,907
240,389
274,176
Depreciation charged in the year
12,942
5,873
158,185
177,000
At 30 November 2025
36,822
15,780
398,574
451,176
Carrying amount
At 30 November 2025
40,211
11,170
495,994
547,375
At 30 November 2024
53,153
12,829
654,179
720,161
The company had no tangible fixed assets at 30 November 2025 or 30 November 2024.

Included in fixed assets are assets held under finance lease or hire purchase contracts with a total net book value of £519,282(2024: £648,241).

EQUITYWAY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 22 -
12
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 December 2024 and 30 November 2025
3,295,779
-
Net gains or losses through fair value adjustments
1,709,976
-
At 30 November 2025
5,005,755
-

Investment property comprises 49 Bierley Lane, Bradford, BD4 6AD. The fair value of the investment property has been arrived at on the basis of a valuation carried out by Crans Property Consultants in January 2025, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
400,089
400,088
Investments in associates
42,574
-
0
-
0
-
0
42,574
-
0
400,089
400,088
Movements in fixed asset investments
Group
Shares in associates
£
Cost or valuation
At 1 December 2024
-
Additions
2
Valuation changes
42,572
At 30 November 2025
42,574
Carrying amount
At 30 November 2025
42,574
At 30 November 2024
-
EQUITYWAY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
13
Fixed asset investments
(Continued)
- 23 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 December 2024
400,088
Additions
1
At 30 November 2025
400,089
Carrying amount
At 30 November 2025
400,089
At 30 November 2024
400,088
14
Subsidiaries

Details of the company's subsidiaries at 30 November 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
First Point Care Ltd
The Ballroom Royal George Building, 2 Regent Street, Knutsford, Cheshire, United Kingdom, WA16 6GR
Ordinary £1 Shares
60.00
-
BDP Construction Ltd
The Ballroom Royal George Building, 2 Regent Street, Knutsford, Cheshire, United Kingdom, WA16 6GR
Ordinary £0.50 Shares
100.00
-
Equityway Bradford Ltd
The Ballroom Royal George Building, 2 Regent Street, Knutsford, Cheshire, United Kingdom, WA16 6GR
Ordinary £1 shares
100.00
-
Equityway Tunstall Ltd
The Ballroom Royal George Building, 2 Regent Street, Knutsford, Cheshire, United Kingdom, WA16 6GR
Ordinary £1 shares
100.00
-
Equityway Kidsgrove Ltd
The Ballroom Royal George Building, 2 Regent Street, Knutsford, Cheshire, United Kingdom, WA16 6GR
Ordinary £1 shares
100.00
-
Allphase M&E Ltd
The Ballroom Royal George Building, 2 Regent Street, Knutsford, Cheshire, United Kingdom, WA16 6GR
Ordinary £1 shares
90.00
-
Prime Fit Out Ltd
The Ballroom Royal George Building, 2 Regent Street, Knutsford, Cheshire, United Kingdom, WA16 6GR
Ordinary Shares
100.00
-
Equityway Care Ltd
The Ballroom Royal George Building, 2 Regent Street, Knutsford, Cheshire, United Kingdom, WA16 6GR
Ordinary Shares
100.00
-
FPC 1 Ltd
The Ballroom Royal George Building, 2 Regent Street, Knutsford, Cheshire, United Kingdom, WA16 6GR
Ordinary £1 Shares
0
60.00
FPC 2 Ltd
The Ballroom Royal George Building, 2 Regent Street, Knutsford, Cheshire, United Kingdom, WA16 6GR
Ordinary £1 Shares
0
60.00
Equityway Andover Ltd
The Ballroom Royal George Building, 2 Regent Street, Knutsford, Cheshire, United Kingdom, WA16 6GR
Ordinary Shares
0
33.33
EQUITYWAY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 24 -
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Work in progress
3,033,374
2,434,074
-
-
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
973,899
3,736,372
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
1,578,294
792,253
Other debtors
4,162,370
348,438
244,462
161,045
Prepayments and accrued income
296,001
298,208
-
0
-
0
5,432,270
4,383,018
1,822,756
953,298
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
188,747
487,574
-
0
-
0
Obligations under finance leases
130,553
152,457
-
0
-
0
Trade creditors
2,972,811
2,822,842
3,831
4,786
Amounts owed to group undertakings
-
0
-
0
1,444,426
535,099
Corporation tax payable
81,126
370,041
27,816
51,028
Other taxation and social security
733,755
362,826
5,203
28,380
Other creditors
2,577,085
3,657,844
-
0
-
0
Accruals and deferred income
125,921
168,711
15,000
2,000
6,809,998
8,022,295
1,496,276
621,293
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
4,429,333
1,133,588
-
0
-
0
Obligations under finance leases
430,290
497,870
-
0
-
0
4,859,623
1,631,458
-
-
EQUITYWAY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
18
Creditors: amounts falling due after more than one year
(Continued)
- 25 -

The bank loans are secured by fixed charges over the assets of the group companies and personal guarantees.

 

In respect of bank loans above the total due, £70,689 (Nov 2024: £118,616) is due over 5 years.

 

The hire purchase loans are secured against the asset to which they relate.

19
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
4,615,673
1,621,162
-
0
-
0
Bank overdrafts
2,407
-
0
-
0
-
0
4,618,080
1,621,162
-
-
Payable within one year
188,747
487,574
-
0
-
0
Payable after one year
4,429,333
1,133,588
-
0
-
0

The bank loans are secured by fixed charges over the assets of the group companies and personal guarantees.

 

In respect of bank loans above the total due, £70,689 (Nov 2024: £118,616) is due over 5 years.

 

The hire purchase loans are secured against the asset to which they relate.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
56,800
65,516
Tax losses
(91,361)
-
Investment property
427,494
-
392,933
65,516
The company has no deferred tax assets or liabilities.
EQUITYWAY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
20
Deferred taxation
(Continued)
- 26 -
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 December 2024
65,516
-
Charge to profit or loss
327,417
-
Liability at 30 November 2025
392,933
-

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

21
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
100
100
100
100
EQUITYWAY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 27 -
22
Related party transactions
Transactions with related parties

Steven Donlon owns 50% of Harvale Developments Ltd. Harvale 1 Ltd is a 100% owned subsidiary.

 

During the year the group sold goods to Harvale 1 Limited amounting to £10,770,645 (Nov 24: £2,839,601).

 

During the year the group made sales to a connected company Equityway Investment 1 Ltd amounting to £2,432,793 (Nov 24 : £Nil). At 30 November 2025 the company was owed £285,388 (Nov 24 : £Nil). S Donlon is a director of Equityway Investment 1 Ltd.

 

At 30 November 2025 there is an intercompany loan due from HOP Property Developments Ltd amounting to £45,400 (Nov 24 : £45,400). This company owns shares in First point Care Ltd.

 

At 30 November 2025 there is an intercompany loan due to Alfa Industrial Services Ltd amounting to £85,872 (Nov 24 : £75,000). Equityway Holdings has shares in this company.

At 30 November 2025 there is an intercompany loan due to Harvale Developments Ltd amounting to £1,115,513 (Nov 24 : £1,036,240). S Donlon is a director of this company.

 

At 30 November 2025 there is an intercompany loan due to Harvale 1 Ltd amounting to £1,379,644 (Nov 24 : £1,489,035). S Donlon is a director of this company.

 

At 30 November 2025 there is an intercompany loan due to Harvale 2 Ltd amounting to £1,500 (Nov 24 : £Nil). S Donlon is a director of this company.

 

At 30 November 2025 there is an intercompany loan due to Equityway Andover Ltd amounting to £8,646 (Nov 24 : £Nil). S Donlon is a director of this company.

 

 

 

 

 

 

 

EQUITYWAY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 28 -
23
Controlling party

The company was controlled throughout the year by the directors

24
Cash (absorbed by)/generated from group operations
2025
2024
£
£
Profit after taxation
912,458
117,243
Adjustments for:
Share of results of associates and joint ventures
(132,240)
-
Taxation charged
350,886
169,548
Finance costs
844,959
372,770
Investment income
(231)
(472)
Fair value gain on investment properties
(1,709,976)
-
0
Amortisation and impairment of intangible assets
950
950
Depreciation and impairment of tangible fixed assets
177,000
164,499
Movements in working capital:
Increase in stocks
(599,300)
(1,890,750)
Increase in debtors
(1,049,252)
(2,512,186)
(Decrease)/increase in creditors
(602,651)
3,963,207
Cash (absorbed by)/generated from operations
(1,807,397)
384,809
25
Cash generated from/(absorbed by) operations - company
2025
2024
£
£
Profit after taxation
3,558
72,494
Adjustments for:
Taxation charged
-
0
25,910
Finance costs
4,932
-
0
Movements in working capital:
Increase in debtors
(869,458)
(897,253)
Increase in creditors
898,195
568,452
Cash generated from/(absorbed by) operations
37,227
(230,397)
2025-11-302024-12-01falsefalseCCH SoftwareCCH Accounts Production 2026.100S DonlonR Talbotfalse14516153bus:Consolidated2024-12-012025-11-30145161532024-12-012025-11-3014516153bus:Director12024-12-012025-11-3014516153bus:Director22024-12-012025-11-3014516153bus:RegisteredOffice2024-12-012025-11-30145161532025-11-3014516153bus:Consolidated2025-11-3014516153bus:Consolidated2023-12-012024-11-30145161532023-12-012024-11-3014516153core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-11-3014516153core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-11-3014516153core:ComputerSoftwarebus:Consolidated2025-11-3014516153core:ComputerSoftwarebus:Consolidated2024-11-3014516153bus:Consolidated2024-11-3014516153core:PlantMachinerybus:Consolidated2025-11-3014516153core:FurnitureFittingsbus:Consolidated2025-11-3014516153core:MotorVehiclesbus:Consolidated2025-11-3014516153core:PlantMachinerybus:Consolidated2024-11-3014516153core:FurnitureFittingsbus:Consolidated2024-11-3014516153core:MotorVehiclesbus:Consolidated2024-11-30145161532024-11-3014516153core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-11-3014516153core:CurrentFinancialInstrumentsbus:Consolidated2024-11-3014516153core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-11-3014516153core:Non-currentFinancialInstrumentscore:AfterOneYear2025-11-3014516153core:Non-currentFinancialInstrumentscore:AfterOneYear2024-11-3014516153core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3014516153core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3014516153core:ShareCapitalbus:Consolidated2025-11-3014516153core:ShareCapitalbus:Consolidated2024-11-3014516153core:RevaluationReservebus:Consolidated2025-11-3014516153core:RevaluationReservebus:Consolidated2024-11-3014516153core:OtherMiscellaneousReservebus:Consolidated2025-11-3014516153core:OtherMiscellaneousReservebus:Consolidated2024-11-3014516153core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-11-3014516153core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-11-3014516153core:Non-controllingInterestsbus:Consolidated2025-11-3014516153core:Non-controllingInterestsbus:Consolidated2024-11-3014516153core:ShareCapital2025-11-3014516153core:ShareCapital2024-11-3014516153core:RetainedEarningsAccumulatedLosses2025-11-3014516153core:RetainedEarningsAccumulatedLosses2024-11-3014516153core:ShareCapitalbus:Consolidated2023-11-3014516153core:SharePremiumbus:Consolidated2023-11-30145161532023-11-3014516153core:ShareCapital2023-11-3014516153bus:Consolidated2023-11-3014516153core:IntangibleAssetsOtherThanGoodwill2024-12-012025-11-3014516153core:ComputerSoftware2024-12-012025-11-3014516153core:PlantMachinery2024-12-012025-11-3014516153core:FurnitureFittings2024-12-012025-11-3014516153core:MotorVehicles2024-12-012025-11-3014516153core:UKTaxbus:Consolidated2024-12-012025-11-3014516153core:UKTaxbus:Consolidated2023-12-012024-11-3014516153bus:Consolidated12024-12-012025-11-3014516153bus:Consolidated12023-12-012024-11-3014516153bus:Consolidated22024-12-012025-11-3014516153bus:Consolidated22023-12-012024-11-3014516153bus:Consolidated32024-12-012025-11-3014516153bus:Consolidated32023-12-012024-11-3014516153core:ComputerSoftwarebus:Consolidated2024-11-3014516153core:ComputerSoftwarebus:Consolidated2024-12-012025-11-3014516153core:PlantMachinerybus:Consolidated2024-11-3014516153core:FurnitureFittingsbus:Consolidated2024-11-3014516153core:MotorVehiclesbus:Consolidated2024-11-3014516153bus:Consolidated2024-11-3014516153core:PlantMachinerybus:Consolidated2024-12-012025-11-3014516153core:FurnitureFittingsbus:Consolidated2024-12-012025-11-3014516153core:MotorVehiclesbus:Consolidated2024-12-012025-11-3014516153core:Subsidiary12024-12-012025-11-3014516153core:Subsidiary22024-12-012025-11-3014516153core:Subsidiary32024-12-012025-11-3014516153core:Subsidiary42024-12-012025-11-3014516153core:Subsidiary52024-12-012025-11-3014516153core:Subsidiary62024-12-012025-11-3014516153core:Subsidiary72024-12-012025-11-3014516153core:Subsidiary82024-12-012025-11-3014516153core:Subsidiary92024-12-012025-11-3014516153core:Subsidiary102024-12-012025-11-3014516153core:Subsidiary112024-12-012025-11-3014516153core:Subsidiary112024-12-012025-11-3014516153core:Subsidiary222024-12-012025-11-3014516153core:Subsidiary332024-12-012025-11-3014516153core:Subsidiary442024-12-012025-11-3014516153core:Subsidiary552024-12-012025-11-3014516153core:Subsidiary662024-12-012025-11-3014516153core:Subsidiary772024-12-012025-11-3014516153core:Subsidiary882024-12-012025-11-3014516153core:Subsidiary992024-12-012025-11-3014516153core:Subsidiary10102024-12-012025-11-3014516153core:Subsidiary11112024-12-012025-11-3014516153core:CurrentFinancialInstrumentsbus:Consolidated2025-11-3014516153core:CurrentFinancialInstruments2025-11-3014516153core:CurrentFinancialInstruments2024-11-3014516153core:CurrentFinancialInstrumentsbus:Consolidated12025-11-3014516153core:CurrentFinancialInstrumentsbus:Consolidated12024-11-3014516153core:CurrentFinancialInstruments22025-11-3014516153core:CurrentFinancialInstruments22024-11-3014516153core:WithinOneYearbus:Consolidated2025-11-3014516153core:WithinOneYearbus:Consolidated2024-11-3014516153core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-11-3014516153core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-11-3014516153core:Non-currentFinancialInstrumentsbus:Consolidated2025-11-3014516153core:Non-currentFinancialInstrumentsbus:Consolidated2024-11-3014516153core:Non-currentFinancialInstruments2025-11-3014516153core:Non-currentFinancialInstruments2024-11-3014516153bus:PrivateLimitedCompanyLtd2024-12-012025-11-3014516153bus:FRS1022024-12-012025-11-3014516153bus:Audited2024-12-012025-11-3014516153bus:ConsolidatedGroupCompanyAccounts2024-12-012025-11-3014516153bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP