Caseware UK (AP4) 2025.0.111 2025.0.111 false2025-12-31false2025-01-011527424500 15274245 2025-12-31 15274245 2025-01-01 2025-12-31 15274245 1 2025-01-01 2025-12-31 15274245 c:PriorPeriodIncreaseDecrease 2025-01-01 2025-12-31 15274245 1 2025-01-01 2025-12-31 15274245 2 2025-01-01 2025-12-31 15274245 3 2025-01-01 2025-12-31 15274245 2024-01-01 2024-12-31 15274245 c:PriorPeriodIncreaseDecrease 2024-01-01 2024-12-31 15274245 1 2024-01-01 2024-12-31 15274245 2 2024-01-01 2024-12-31 15274245 3 2024-01-01 2024-12-31 15274245 2024-12-31 15274245 c:PriorPeriodIncreaseDecrease 2024-12-31 15274245 2024-01-01 15274245 c:PriorPeriodIncreaseDecrease 2024-01-01 15274245 e:Director1 2025-01-01 2025-12-31 15274245 e:RegisteredOffice 2025-01-01 2025-12-31 15274245 c:Buildings c:LongLeaseholdAssets 2025-01-01 2025-12-31 15274245 c:Buildings c:LongLeaseholdAssets 2025-12-31 15274245 c:Buildings c:LongLeaseholdAssets 2024-12-31 15274245 c:Buildings c:LongLeaseholdAssets 2024-01-01 15274245 c:FurnitureFittings 2025-01-01 2025-12-31 15274245 c:FurnitureFittings 2025-12-31 15274245 c:FurnitureFittings 2024-12-31 15274245 c:FurnitureFittings 2024-01-01 15274245 c:OfficeEquipment 2025-01-01 2025-12-31 15274245 c:OfficeEquipment 2025-12-31 15274245 c:OfficeEquipment 2024-12-31 15274245 c:OfficeEquipment 2024-01-01 15274245 c:ComputerEquipment 2025-01-01 2025-12-31 15274245 c:ComputerEquipment 2025-12-31 15274245 c:ComputerEquipment 2024-12-31 15274245 c:ComputerEquipment 2024-01-01 15274245 c:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 15274245 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 15274245 c:CurrentFinancialInstruments 2025-12-31 15274245 c:CurrentFinancialInstruments 2024-12-31 15274245 c:Non-currentFinancialInstruments 2025-12-31 15274245 c:Non-currentFinancialInstruments 2024-12-31 15274245 f:UnitedKingdom 2025-01-01 2025-12-31 15274245 f:UnitedKingdom 2024-01-01 2024-12-31 15274245 f:RestEuropeOutsideUK 2025-01-01 2025-12-31 15274245 f:RestEuropeOutsideUK 2024-01-01 2024-12-31 15274245 f:RestWorldOutsideUK 2025-01-01 2025-12-31 15274245 f:RestWorldOutsideUK 2024-01-01 2024-12-31 15274245 c:ShareCapital 2025-01-01 2025-12-31 15274245 c:ShareCapital 2025-12-31 15274245 c:ShareCapital 2024-01-01 2024-12-31 15274245 c:ShareCapital 2024-12-31 15274245 c:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 15274245 c:RetainedEarningsAccumulatedLosses 2025-12-31 15274245 c:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 15274245 c:RetainedEarningsAccumulatedLosses 2024-12-31 15274245 e:OrdinaryShareClass1 2025-01-01 2025-12-31 15274245 e:OrdinaryShareClass1 2025-12-31 15274245 e:OrdinaryShareClass1 2024-12-31 15274245 e:FullIFRS 2025-01-01 2025-12-31 15274245 e:Audited 2025-01-01 2025-12-31 15274245 e:FullAccounts 2025-01-01 2025-12-31 15274245 e:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 15274245 c:ContinuingOperations 2025-01-01 2025-12-31 15274245 c:ContinuingOperations 2024-01-01 2024-12-31 15274245 33 2025-01-01 2025-12-31 15274245 c:ContractualUndiscountedValue 2025-12-31 15274245 c:WithinOneYear c:ContractualUndiscountedValue 2025-12-31 15274245 c:BetweenOneFiveYears c:ContractualUndiscountedValue 2025-12-31 15274245 c:MoreThanFiveYears c:ContractualUndiscountedValue 2025-12-31 15274245 c:ContractualUndiscountedValue 2024-12-31 15274245 c:WithinOneYear c:ContractualUndiscountedValue 2024-12-31 15274245 c:BetweenOneFiveYears c:ContractualUndiscountedValue 2024-12-31 15274245 c:MoreThanFiveYears c:ContractualUndiscountedValue 2024-12-31 15274245 g:PoundSterling 2025-01-01 2025-12-31 15274245 c:ShareCapital c:PriorPeriodIncreaseDecrease 2024-01-01 15274245 c:ShareCapital c:PriorPeriodIncreaseDecrease 2024-12-31 15274245 c:RetainedEarningsAccumulatedLosses c:PriorPeriodIncreaseDecrease 2024-12-31 15274245 c:RetainedEarningsAccumulatedLosses c:PriorPeriodIncreaseDecrease 2024-01-01 15274245 c:RetainedEarningsAccumulatedLosses c:PriorPeriodIncreaseDecrease 2024-01-01 2024-12-31 15274245 c:RetainedEarningsAccumulatedLosses c:PriorPeriodIncreaseDecrease 2025-01-01 2025-12-31 15274245 c:EntityControlledByKeyManagementPersonnel1 2025-01-01 2025-12-31 15274245 c:EntityControlledByKeyManagementPersonnel1 2025-12-31 15274245 c:EntityControlledByKeyManagementPersonnel1 2024-12-31 15274245 c:EntityControlledByKeyManagementPersonnel2 2025-01-01 2025-12-31 15274245 c:EntityControlledByKeyManagementPersonnel2 2025-12-31 15274245 c:EntityControlledByKeyManagementPersonnel2 2024-12-31 15274245 c:EntityControlledByKeyManagementPersonnel3 2025-01-01 2025-12-31 15274245 c:EntityControlledByKeyManagementPersonnel3 2025-12-31 15274245 c:EntityControlledByKeyManagementPersonnel3 2024-12-31 15274245 c:EntityControlledByKeyManagementPersonnel4 2025-01-01 2025-12-31 15274245 c:EntityControlledByKeyManagementPersonnel4 2025-12-31 15274245 c:EntityControlledByKeyManagementPersonnel4 2024-12-31 15274245 c:EntityControlledByKeyManagementPersonnel5 2025-01-01 2025-12-31 15274245 c:EntityControlledByKeyManagementPersonnel5 2025-12-31 iso4217:GBP xbrli:pure xbrli:shares
























Capital Com Services Limited























Annual report and financial statements


For the year ended 31 December 2025



Registered number: 15274245




 
Capital Com Services Limited
 
 
 
Company Information


 
Director
Nikolaj Markovnik 




Registered number
15274245



Registered office
2nd Floor
4 Orchard Place

London

England

SW1H 0BF




Independent auditor
Buzzacott Audit LLP

130 Wood Street

London

EC2V 6DL






 
Capital Com Services Limited
 
 
 
Contents



Page
Director's report
1 - 2
Strategic report
3 - 5
Independent auditor's report
6 - 9
Statement of comprehensive income
10
Statement of financial position
11
Statement of changes in equity
12
Statement of cash flows
13 - 14
Notes to the financial statements
15 - 37


 
Capital Com Services Limited
 
 
 
Director's report
For the year ended 31 December 2025


The Director presents his report and the financial statements for Capital Com Services Limited ('the Company') for the year ended 31 December 2025. The comparative information is for the period from incorporation on 10 November 2023 to 31 December 2024.

Director's responsibilities statement

The Director is responsible for preparing the Director's report, the Strategic report and the financial statements, in accordance with applicable law.

Company law requires the Director to prepare financial statements for each financial year. Under that law he has elected to prepare the financial statements in accordance with UK-adopted international accounting standards in conformity with the requirements of the Companies Act 2006.

Under company law the Director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing the financial statements, the Director is required to:

select suitable accounting policies and then apply them consistently;

make judgements and estimates that are reasonable and prudent;

state whether they have been prepared in accordance with IFRS Accounting Standards in conformity with the requirements of the Companies Act 2006, subject to any material departures disclosed and explained in the financial statements;

assess the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and

use the going concern basis of accounting unless he either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

The Director is responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is responsible for such internal control as he determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and has general responsibility for taking such steps as are reasonably open to him to safeguard the assets of the Company and to prevent and detect fraud and other irregularities.
 
Additional matters included in the Strategic report

The Company has chosen, in accordance with s.414C(11) of the Companies Act 2006, to set out in the Strategic report information required by Schedule 7 of the Large and Medium-sized Companies (Accounts and Reports) Regulations 2008 to be contained in the Directors' report. It has done so in respect of risk exposure, future developments, and engagement with suppliers, customers and others.
 
Page 1


 
Capital Com Services Limited
 
 
 
Director's report (continued)
For the year ended 31 December 2025

Going concern basis

The Director at the time of approving these financial statements believes that there is a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future and as such the Director has decided that the going concern basis is appropriate in preparing the financial statements.

The Director's assessment has considered future performance, solvency and liquidity over a period of at least 12 months from the date of approval of the Financial Statements. The Company is remunerated via service agreements with companies in the Capital Com Group ("the Group"). There are no indications that the Group will cease to provide financial support to the Company. The Company has no covenants in place with its banks that could result in borrowing being recalled, and there are strong controls around liquidity management to ensure sufficient funding levels are maintained.
 

Results and dividends

The loss for the year, after taxation, amounted to £1,758,971 (2024 - profit £86,486). The company paid no dividends during the year (2024: £nil).

Charitable and Political Donations

During the year the Company made charitable donations totalling £307,955 (2024: £nil). No political donations were made during the year (2024: £nil).

Post balance sheet events

There are no post balance sheet events that require disclosure or adjustments in these financial statements.

Auditors

Buzzacott Audit LLP are appointed as auditors of the Company. In accordance with section 487 of the Companies Act 2006, the auditors will be deemed to be reappointed automatically. 

Director

The Director who served during the year was:

Nikolaj Markovnik 

 
Disclosure of information to auditor

The Director at the time when this Director's report is approved has confirmed that:
 
so far as he is aware, there is no relevant audit information of which the Company's auditor is unaware, and

he has taken all the steps that ought to have been taken as a Director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

This report was approved by the director on 9 July 2026 and signed by:
 



Nikolaj Markovnik
Director
Page 2


 
Capital Com Services Limited
 
 
 
Strategic report
For the year ended 31 December 2025

Introduction
 
The Director presents his Strategic Report for Capital Com Services Limited ('the Company') for the year ended
31 December 2025.

Principal activities

The principal activity of the Company is the provision of operational and ancillary support services to
regulated broking entities within the Capital.com Group (‘the Group’). These services are designed to facilitate
and enhance the Group's client-facing broking operations, which encompass a broad range of financial
instruments and trading products, including contracts for difference ("CFDs") and stockbroking. The Company
acts as a central service entity within the Group structure, delivering expertise and operational infrastructure that
enables Group broking entities to conduct their regulated activities efficiently and in accordance with applicable
legal and regulatory requirements. The Company did not itself hold any regulatory permissions to deal with
clients during the period under review.

Review of developments, position and performance of the Company's business
 
The revenue of the Company for the year ended 31 December 2025 was £50,786,770 (2024: 
£2,292,678) and its net loss was £1,758,971 (2024: profit of £86,486). As at 31 December 2025 the total
assets of the Company were £43,849,110 (2024: £1,764,943) and its net assets were negative
£1,671,485 (2024: positive £87,486).

The Company's Key Performance Indicators ("KPIs"), which management uses to assess and monitor the
business and its performance, are comprised mainly of overall profitability and total assets.

Page 3


 
Capital Com Services Limited
 
 
 
Strategic report (continued)
For the year ended 31 December 2025

Principal risks and uncertainties
 
The Company's activities expose it to a variety of financial, operational and commercial risks. Financial risks and
uncertainties are outlined in Note 6 of the financial statements. The principal non-financial risks and how they
are managed are described below.

Regulatory and Legal Risk

The Company does not hold regulatory permissions and does not deal directly with clients. However, as a
provider of services to regulated broking entities within the Capital.com Group, the Company is indirectly
exposed to changes in the regulatory environment in which those entities operate. This risk is mitigated through
regular monitoring of relevant regulatory developments and access to legal and compliance expertise within the
Group.

Operational Risk

This is the risk of loss resulting from failed or inadequate internal processes, people or systems. The Company
manages this risk through a control-based environment in which risk assessments are undertaken, processes
are documented and activities are monitored, with significant issues escalated to senior management as
required.

Group Dependency and Commercial Risk

The Company derives substantially all of its revenue from intra-group service arrangements with Capital.com
Group broking entities and is therefore exposed to the financial performance and strategic direction of those
entities. This risk is monitored through regular commercial reviews and management information reporting.

People Risk

The Company is reliant on retaining and developing skilled personnel. This risk is mitigated through competitive
remuneration, career development opportunities and succession planning.

Page 4


 
Capital Com Services Limited
 
 
 
Strategic report (continued)
For the year ended 31 December 2025

Future Developments
 
The Company intends to continue providing operational and ancillary support services to regulated
broking entities within the Group. The Director expects the Company to develop in line with the broader strategic
objectives of the Group, supporting its continued growth and expansion into new markets and products where
appropriate.

Section 172 statement
 
The Director is required under section 172 of the Companies Act 2006 to act in the way they consider, in good
faith, would be most likely to promote the success of the Company for the benefit of its members as a whole,
having regard to a number of broader matters including the long-term consequences of decisions, the interests
of employees, relationships with suppliers and other stakeholders, and the reputation of the Company.

The Director considers that they have discharged this duty throughout the year under review. As a service entity
operating within the Group, many of the key decisions affecting the Company are made in the
context of the broader Group governance framework, within which the Director is an active participant. In
exercising their duties, the Director has had regard to the following matters:

Long-term consequences of decisions

Decisions regarding the scope and delivery of services provided to Group entities have been made with regard to
the long-term sustainability of the Company and the broader success of the Group.

Employees

The Director has given consideration to the interests and wellbeing of the Company's employees, including in
respect of remuneration, development opportunities and working conditions.

Relationships with stakeholders

The Company's principal stakeholder relationships are with Group broking entities to whom it provides services.
The Director has maintained close engagement with those entities to ensure that services continue to meet their
operational needs. The Company also relies on a number of third-party vendors and suppliers in the delivery of
its services, and the Director has had regard to the importance of maintaining strong and collaborative
relationships with those suppliers to ensure continuity and quality of service.

Reputation and standards of conduct

The Director has sought to maintain high standards of conduct across the Company's operations, consistent with the values and compliance expectation of the Capital.com Group.


This report was approved by the director on 9 July 2026 and signed by:



Nikolaj Markovnik
Director

Page 5


 
img5403.png
 
 
Independent auditor's report to the members of Capital Com Services Limited
For the year ended 31 December 2025


Opinion


We have audited the financial statements of Capital Com Services Limited ('the Company') for the year ended 31 December 2025 which comprise the Statement of comprehensive incomethe Statement of financial positionthe Statement of cash flowsthe Statement of changes in equity and the related notes, including a summary of material accounting policies set out on pages 18 - 23. The financial reporting framework that has been applied in their preparation is applicable law and UK-adopted international accounting standards in conformity with the requirements of the Companies Act 2006.

In our opinion the financial statements:

give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its loss for the year then ended;

have been properly prepared in accordance with UK-adopted international accounting standards in conformity with the requirements of the Companies Act 2006; and

have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern


In auditing the financial statements, we have concluded that the use of the going concern basis of accounting in the preparation of the financial statements is appropriate.  

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Director with respect to going concern are described in the relevant sections of this report.

Page 6


 
img1489.png
 
 
Independent auditor's report to the members of Capital Com Services Limited (continued)
For the year ended 31 December 2025


Other information


The other information comprises the information included in the Annual report, other than the financial statements and our auditor's report thereon.  The directors are responsible for the other information contained within the Annual reportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006


In our opinion, based on the work undertaken in the course of the audit: 

the information given in the Strategic report and the Director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic report and the Director's report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Director's report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of  remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.


Responsibilities of directors

As explained more fully in the  responsibilities statement, the Director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Director is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Director either intends to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
 
Page 7


 
img2663.png
 
 
Independent auditor's report to the members of Capital Com Services Limited (continued)
For the year ended 31 December 2025


Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
 
How the audit was considered capable of detecting irregularities including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

the Senior Statutory Auditor ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulation, including knowledge specific to auditing regulated investment advisory firms;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of regulated investment advisory firms;
the audit team held a discussion to identify any particular areas that were considered to be susceptible to
misstatement, including with respect to fraud and non-compliance with laws and regulations; and
we focused our planned audit work on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company including the Companies Act 2006, The Financial Services and Markets Act 2000, employment legislation and taxation legislation.
 
We assessed the extent of compliance with the laws and regulations identified above through:

making enquiries of management;
inspecting legal expenditure throughout the year for any potential litigation or claims; and
considering the internal controls in place that are designed to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

determined the susceptibility of the company to management override of controls by checking the implementation of controls and enquiring of individuals involved in the financial reporting process;
reviewed journal entries throughout the year to identify unusual transactions; particularly in relation to expenditure;
performed analytical procedures to identify any large, unusual or unexpected transactions and investigated any large variances from the prior period;
reviewed accounting estimates and evaluated where judgements or decisions made by management indicated bias on the part of the company's management; and
carried out substantive testing to check the occurrence and cut-off of expenditure.
Page 8


 
img45fe.png
 
 
Independent auditor's report to the members of Capital Com Services Limited (continued)
For the year ended 31 December 2025


Auditors' responsibilities for the audit of the financial statements (continued)

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included:

agreeing financial statement disclosures to underlying supporting documentation; and
enquiring of management as to actual and potential litigation and claims.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report


This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.



 
 
Peter Chapman (Senior statutory auditor)
for and on behalf of
Buzzacott Audit LLP
130 Wood Street
London
EC2V 6DL

10 July 2026
Page 9


 
Capital Com Services Limited
 
 
 
Statement of comprehensive income 
For the year ended 31 December 2025


Year ended 31 December 2025
Period ended 31 December 2024
Note
£
£

  

Revenue
 7 
50,786,770
2,292,678

Cost of sales
  
(30,421,286)
(2,631)

Gross profit
  
20,365,484
2,290,047

  

Administrative expenses
  
(20,464,877)
(2,162,989)

Other expenses
  
176,973
(11,553)

Profit from operations
  
77,580
115,505

  

Finance income
  
6,027
268

Finance expense
  
(813,866)
-

(Loss)/profit before tax
  
(730,259)
115,773

  

Tax expense
 12 
(1,028,712)
(29,287)

(Loss)/profit for the year
  
(1,758,971)
86,486


All amounts relate to continuing operations.

There was no other comprehensive income for 2025 or 2024 other than the loss for the year.

The notes on 14 to 36 form part of these financial statements.

Page 10


 
Capital Com Services Limited - Registered number: 15274245

 
 
Statement of financial position
As at 31 December 2025


2025
2024
Note
£
£

Assets

Non-current assets
  

Property, plant and equipment
 13 
6,480,923
-

Right of use assets
 14 
23,826,005
-

  
30,306,928
-

Current assets
  

Trade and other receivables
 15 
12,590,051
1,670,593

Cash and cash equivalents
  
952,131
94,350

  
13,542,182
1,764,943

Total assets

  

43,849,110
1,764,943

Liabilities

Non-current liabilities
  

Lease liabilities
 19 
23,378,042
-

Deferred tax liability
 12 
1,010,644
-

Current liabilities
  

Trade and other liabilities
 16 
19,611,547
1,677,457

Lease liabilities
 19 
1,520,362
-

  
21,131,909
1,677,457

Total liabilities
  
45,520,595
1,677,457

Net (liabilities)/assets
  
(1,671,485)
87,486


Issued capital and reserves
 18 

Share capital
 17 
1,000
1,000

Retained earnings
  
(1,672,485)
86,486

TOTAL EQUITY
  
(1,671,485)
87,486

The financial statements were approved and authorised for issue by the Director on 9 July 2026                      and were signed by:

Nikolaj Markovnik
Director

The notes on pages 14 to 36 form part of these financial statements.

Page 11


 
Capital Com Services Limited

 
 
Statement of changes in equity
For the year ended 31 December 2025



Share capital
Retained earnings
Total equity


£
£
£

At 10 November 2023 (as restated)
1,000
-
1,000

Profit for the period (as restated)
-
86,486
86,486

Total comprehensive income for the period
-
86,486
86,486

At 31 December 2024
1,000
86,486
87,486

At 1 January 2025 (as restated)
1,000
86,486
87,486

Loss for the year (as restated)
-
(1,758,971)
(1,758,971)

Total comprehensive income for the year
-
(1,758,971)
(1,758,971)

At 31 December 2025
1,000
(1,672,485)
(1,671,485)

The notes on pages 14 to 36 form part of these financial statements.

Page 12


 
Capital Com Services Limited

 
 
Statement of cash flows
For the year ended 31 December 2025


Year ended 31 December 2025
Period ended 31 December 2024
Note
£
 
£

Cash flows from operating activities
  

(Loss)/profit for the year/period
  
(1,758,971)
86,486

Adjustments for
  

Depreciation of right-use-asset
 14 
1,351,526
-

Depreciation of property plant, plant and equipment
 14 
614,520
-

Finance expense
  
813,866
-

Finance income
  
(6,027)
-

Net FX losses
  
(176,973)
-

Corporation tax (paid)
  
(37,334)
-

Deferred tax movement
  
1,011,437
-

Corporation tax charge
 12 
17,275
29,287

  
1,829,319
115,773

Movements in working capital:
  

Increase in trade and other receivables
  
(10,207,370)
(1,670,593)

Increase in trade and other payables
  
8,340,842
1,648,170

Cash generated from operations
  
(37,209)
93,350

  

Net cash (used in)/from operating activities

  
(37,209)
93,350

Cash flows from investing activities
  

Purchases of property, plant and equipment
  
(1,688,652)
-

Proceeds from disposal of property, plant and equipment
  
430
-

Interest received
  
6,027
-

Net cash (used in)/from investing activities

  
(1,682,195)
-
Page 13


 
Capital Com Services Limited

 
 
Statement of cash flows (continued)
For the year ended 31 December 2025









2025
2024




£
£



Cash flows from financing activities
  

Issue of ordinary shares
  
-
1,000

Interest paid
  
(716)
-

Repayment of credit facility
  
(500,000)
-

Credit facility from related entity
  
4,100,000
-

Repayment of lease liability
  
(1,044,856)
-

Net cash from financing activities
  
2,554,428
1,000

Net increase in cash and cash equivalents
  
835,024
94,350

  

Cash and cash equivalents at the beginning of year/period
  
94,350
-

Exchange gains on cash and cash equivalents
  
22,757
-

Cash and cash equivalents at the end of the year/period
  
952,131
94,350

The notes on pages 14 to 36 form part of these financial statements.

Page 14


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


1.


General information

Capital Com Services Limited (the 'Company') is a limited company incorporated in England and Wales with the registration number 15274245. The Company's registered office and principal place of business is at 2nd Floor, 4 Orchard Place, London, SW1H 0BF.

Its primary business activity is providing business support services to other group companies within the Group.

2.


Basis of preparation

The financial statements have been prepared in accordance with International Financial Reporting Standards, International Accounting Standards and Interpretations as adopted by the UK (collectively IFRSs). 

Details of the Company's accounting policies, including changes during the year, are included in note 4.

In preparing these financial statements, management has made judgements, estimates and assumptions that affect the application of the Company accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively.

The areas where judgements and estimates have been made in preparing the financial statements and their effects are disclosed in note 5.


2.1 Basis of measurement

The financial statements have been prepared on the historical cost basis.






2.2 Changes in accounting policies

i) New standards, interpretations and transition to IFRS

Company impact - IFRS at transition date

IFRS has been adopted for the first time by the Company, with the effective date of transition being 1 January 2025. As the prior period was the Company's first period of account since incorporation, no opening balance comparatives are available.

The following table summarises the impacts of adopting IFRS accounting standards on the Company's financial statements as of 1 January 2025.

The Company has reviewed future standards, applicable from 1 January 2025 and onwards and do not consider any to have a material impact on the Company.

Page 15


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


2.Basis of preparation (continued)


2.2 Changes in accounting policies (continued)


i) New standards, interpretations and transition to IFRS (continued)

Impact of transition to IFRS

As previously reported
As restated
£
£

1 January 2024

Retained earnings
84,684
84,684

84,684
84,684

The following tables summarise the impacts of adopting new accounting standards on the Company's financial statements.

Statement of financial position (extract)

As previously reported
£
Adjustments
£
As restated
£

Assets





Current assets




Trade and other receivables
1,670,593
1
1,670,594

Cash and cash equivalents
94,350
-
94,350
1,764,943
1
1,764,944


Total assets
1,764,943
1
1,764,944


Liabilities





Current liabilities




Trade and other liabilities
(1,677,457)
-
(1,677,457)
(1,677,457)
-
(1,677,457)


Total liabilities
(1,677,457)
-
(1,677,457)
Page 16


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


2.Basis of preparation (continued)


2.2 Changes in accounting policies (continued)


i) New standards, interpretations and transition to IFRS (continued)

Statement of financial position (extract) (continued)

As previously reported
£
Adjustments
£
As restated
£


NET ASSETS
87,486
1
87,487


Issued capital and reserves attributable to owners of the parent




Share capital
1,000
-
1,000

Retained earnings
86,486
-
86,486
87,486
-
87,486


87,486
-
87,486

TOTAL EQUITY
-
-
-

Page 17


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


2.Basis of preparation (continued)


2.2 Changes in accounting policies (continued)


i) New standards, interpretations and transition to IFRS (continued)

Statement of comprehensive income (extract)

2024
As originally presented
£
Adjustments
£
2024
As restated
£

Revenue
2,292,678
1
2,292,679

Cost of sales
(2,631)
-
(2,631)

Gross profit
2,290,047
1
2,290,048


Administrative expenses
(2,162,989)
-
(2,162,989)

Other expenses
(11,553)
-
(11,553)

Profit from operations
115,505
1
115,506


Finance income
268
-
268

Profit before tax
115,773
1
115,774


Tax expense
(29,287)
-
(29,287)

Profit from continuing operations
86,486
1
86,487


3.


Functional and presentation currency

These financial statements are presented in pound sterling, which is the Company's functional currency. All amounts have been rounded to the nearest pound, unless otherwise indicated.


4.Accounting policies


4.1

Statement of compliance

The financial statements have been prepared in accordance with International Accounting Standards (IASs) as adopted by the UK, IFRIC Interpretations and the parts of the Companies Act 2006 applicable to companies reporting under IASs.

Page 18


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


4.Accounting policies (continued)


4.2

Basis of preparation of financial statements

The financial statements are prepared on the historical cost basis, and the accounting policies set out below have been applied. The preparation of financial statements in conformity with IASs requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Company's accounting policies (see note 5).


4.3

Going concern

There are no indications that the Group will cease to provide financial support to the Company, and there are no significant further investments anticipated for the Company, nor are there any expected large expenditures outside of the forecasted operational cost base. The Company has no covenants in place with its banks that could result in borrowing being recalled, and there are strong controls around liquidity management to ensure sufficient funding levels are maintained.

The Director has a reasonable expectation that the Company has adequate resources to continue in operational existence for at least 12 months from the date these financial statements are authorised for issue, and they have been prepared on that basis.

The Company derives substantially all of its revenue from intra-group service agreements with other Capital.com Group entities and is reliant on their continued operation and financial performance. Cash flow forecasts for the 12-month period following approval reflect continued receipt of intra-group service fee income at levels consistent with current contractual arrangements, with no indications that any Group entity intends to reduce or withdraw those arrangements. The Company has no bank covenants or external financing conditions that could result in facilities being recalled.

The Company reported a net liability position of £1,671,485 as at 31 December 2025 (2024: net assets of £87,486) and a loss after tax of £1,758,971 for the year (2024: profit of £86,486). The net liability position is driven by lease liabilities of £24,898,404 recognised under IFRS 16, which exceed the corresponding right-of-use asset of £23,826,005 at 31 December 2025 because interest accreting on the liability in the early years of the lease outpaces straight-line depreciation on the asset. During the year the Company drew down £4,100,000 under a credit facility provided by a related group entity, of which £2,793,734 remained outstanding at 31 December 2025. This facility provides the Company with access to funding beyond its operating cash flows and supports the Director's assessment that adequate resources are available for the foreseeable future.


4.4

Adoption of new and revised standards

As disclosed in Note 2.2, the Company has adopted IFRS for the first time in the year ended 31 December 2025, with a transition date of 1 January 2025. The requirements of IFRS 1 (First-time Adoption of International Financial Reporting Standards) have been applied in preparing these financial statements. The Company has reviewed standards effective for periods beginning on or after 1 January 2025 and does not consider any to have a material impact beyond those already reflected in these financial statements.

Page 19


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


4.Accounting policies (continued)

 
4.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue represents the fair value of consideration received or receivable for services provided to Group entities, net of value added tax and other sales-related taxes.
Revenue is recognised in accordance with IFRS 15 (Revenue from Contracts with Customers) when, or as, performance obligations are satisfied. The Company identifies its contracts with customers, determines the performance obligations within those contracts, and allocates the transaction price accordingly.

The Company's revenue arises from the provision of operational and ancillary support services to regulated broking entities within the Capital.com Group under intra-group service agreements. These services are provided on a continuous basis over the contract term and revenue is therefore recognised over time, as the customer simultaneously receives and consumes the benefits of the services as they are performed.

The transaction price is determined by reference to the terms of each intra-group service agreement. Where the consideration is variable (for example, where fees are calculated by reference to volumes or other performance metrics of the receiving entity), revenue is recognised only to the extent that it is highly probable that a significant reversal of cumulative revenue will not occur when the uncertainty is resolved.

Revenue is recognised in the period in which the services are performed. Amounts billed but not yet recognised as revenue are deferred and presented as contract liabilities. Amounts earned but not yet billed are accrued and presented within trade and other receivables.



4.6

Finance income

Interest income is recognised on a time-proportion basis using the effective interest method.


4.7

Finance costs

Interest expense and other borrowing costs are charged to statement of comprehensive income as incurred.

  
4.8

Leasing

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.


The Company as a lessee

The Company assesses whether a contract is or contains a lease, at inception of a contract. The Company recognises a right-of-use asset and a corresponding lease liability with respect to all lease agreements in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or less) and leases of low-value assets. For these leases, the Company recognises the lease payments as an operating expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the Company uses its incremental borrowing rate.

Page 20


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


4.Accounting policies (continued)


4.8
Leasing (continued)


 The Company as a lessee (continued)

Lease payments included in the measurement of the lease liability comprise:

fixed lease payments (including in-substance fixed payments), less any lease incentives;

variable lease payments that depend on an index or rate, initially measured using the index or rate at the commencement date;

the amount expected to be payable by the lessee under residual value guarantees;

the exercise price of purchase options, if the lessee is reasonably certain to exercise the options; and


The lease liability is included in the 'Lease liabilities" line in the Statement of financial position.

The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective interest method) and by reducing the carrying amount to reflect the lease payments made.

The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before the commencement day and any initial direct costs. They are subsequently measured at cost less accumulated depreciation and impairment losses.

Right-of-use assets are depreciated over the shorter period of lease term and useful life of the underlying asset. If a lease transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Company expects to exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset. The depreciation starts at the commencement date of the lease.

The right-of-use assets are included in the 'Property, Plant and Equipment' and 'Investment Property' lines, as applicable, in the Statement of financial position.

The Company applies IAS 36 to determine whether a right-of-use asset is impaired and accounts for any identified impairment loss as described in note 4.10.

As a practical expedient, IFRS 16 permits a lessee not to separate non-lease components, and instead account for any lease and associated non-lease components as a single arrangement. The Company has used this practical expedient.

Page 21


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


4.Accounting policies (continued)

 
4.9

Taxation



(i) Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from ‘profit before tax’ as reported in the Profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

(ii) Deferred tax

Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computations of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary differences arises from the initial recognition (other than in a business combination) of assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit. In addition, deferred tax liabilities are not recognised if the temporary difference arises from the initial recognition of goodwill.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all of part of the asset to be recovered.

Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Page 22


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


4.Accounting policies (continued)

 
4.10

Property, plant and equipment

Items of property, plant and equipment are measured at cost less accumulated depreciation and any accumulated impairment losses.

If significant parts of an item of property, plant and equipment have different useful lives, then they are accounted for as separate items (major components) of property, plant and equipment. Any gain or loss on disposal of an item of property, plant and equipment is recognised in profit or loss. Subsequent expenditure is capitalised only if it is probable that the future economic benefits associated with the expenditure will flow to the Company.

Depreciation is provided on all other items of property, plant and equipment so as to write off their carrying value over their expected useful economic lives. It is provided at the following rates:

Fixtures and fittings
10% Straight line
Office equipment
20% Straight line
Computer equipment
20% Straight line
Right of use asset
Straight line over the term of the lease


4.11

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and demand deposits, together with other short-term, highly liquid investments maturing within 90 days from the date of acquisition that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value.



 
4.12

Financial instruments

Financial assets and financial liabilities are recognised when an entity becomes a party to the contractual provisions of the instruments.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.


5.


Accounting estimates and judgements

Impairment of financial assets

The loss allowances for financial assets are based on assumptions about risk of default and expected loss rates. The Company uses judgement in making these assumptions and selecting the inputs to the impairment calculation based on the Company's past history, existing market conditions as well as forward looking estimates at the end of each reporting period.

Going concern

The Director has exercised judgement in concluding that preparation on the going concern basis is appropriate, given the Company's net liability position and dependence on continued intra-group revenue. The key assumptions and sensitivities are described in Note 4.3.

Page 23


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


6.


Financial risk management

Financial risk factors

The Company captures the different risks it is exposed to through its Risk Management Framework. This identifies, measures and mitigates potential risks, including financial risks; credit risk, liquidity risk, currency risk and capital risk inherent in its business model and arising from the products and services it offers to its clients. The risk management policies employed by the Company to manage these risks are summarised below:

6.1 Market Risk

Market risk is defined as the risk of loss arising from changes in market risk factors. The main market risk factors are foreign exchange rates and interest rates.

(i) Interest rate risk

The Company is exposed to interest rate risk arising from changes in interest rates paid or earned on assets and liabilities.

Sensitivity analysis has not been presented as the impact of possible market movements on the Company's revenue is considered to be immaterial.

(ii) Foreign exchange risk

Transactional currency exposures arise in the normal course of the Company's business activities where transactions are denominated in currencies other than the Company's functional currency.

The Company is exposed to foreign currency risk through monetary assets and liabilities arising from such transactions. Given the Company's net exposure to foreign exchange risk at the reporting date is considered to be immaterial sensitivity analysis has not been presented. 


6.2 Credit risk

Credit risk arises from cash and cash equivalents and financial assets carried at amortised cost, deposits with banks and financial institutions as well as credit exposures to customers, including outstanding receivables.

(i) Risk management

For banks and financial institutions, only independently rated parties with a strong rating and credit profile are onboarded and necessary due diligence procedures are followed. Credit exposure is spread across well-established financial institutions and is monitored on an ongoing basis.

(ii) Impairment of financial assets

The Company has the following types of financial assets that are subject to the expected credit loss model:
trade and other receivables
cash and cash equivalents
funds deposited in financial institutions
Page 24


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025

Trade receivables

The Company considers the probability of default upon initial recognition of each asset and whether there has been a significant increase in credit risk on an ongoing basis throughout each reporting period. To assess whether there is a significant increase in credit risk the Company compares the risk of a default occurring on the asset as at the reporting date with the risk of default as at the date of initial recognition. It considers available reasonable and supportive forward-looking information.

Financial assets are written off when there is no reasonable expectation of recovery, such as a debtor failing to engage in a repayment plan with the Company.

Over the term of the receivables, the Company accounts for its credit risk by appropriately providing for expected credit losses on a timely basis. In calculating the expected credit loss rates, the Company considers historical loss rates for each category of customers, and adjusts for forward looking macroeconomic data.

The Company has not provided for expected credit losses ('ECL') against receivables and cash and cash equivalents as these are deemed to be not material.

The table below shows an analysis of the Company's bank accounts by the credit rating of the bank in which they are held:
ole4740.png

6.3 Liquidity risk

Although the Company has limited liquidity risk, due to intercompany revenue agreements, the Company monitors the liquidity needs of the firm on a constant basis day-to-day. The Company has procedures to ensure sufficient funds are met at all times and have incorporated an internal limit above the regulatory driven requirements.

The following tables detail the Company's remaining contractual maturity for its financial liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Company can be required to pay. The table includes both interest and principal cash flows.
 
Page 25


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025

ole4da6.png
 
6.4 Currency risk

Currency risk is the risk that the value of its assets fluctuate due to changes in foreign exchange rates. Currency risk arises when future commercial transactions and recognised assets and liabilities are denominated in a currency that is not the Company's measurement currency. This risk is minimal with relation to the Company's balance sheet items and relates to exposures primarily to US Dollar and Euro denominated assets. The Company's Management monitors the exchange rate fluctuations on a continuous basis and acts accordingly.

Page 26


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


7.


Net trading revenue


The following is an analysis of the Company's revenue for the year from continuing operations:


Year ended 31 December 2025
Period ended 31 December 2024
£
£


Provision of services
50,786,770
2,292,678

50,786,770
2,292,678


Analysis of revenue by country of destination:

Year ended 31 December 2025
Period ended 31 December 2024
£
£


United Kingdom
4,453,778
153,992

Rest of Europe
3,068,509
368,283

Rest of the world
43,264,483
1,770,403

50,786,770
2,292,678


8.


Auditor's remuneration

During the year, the Company obtained the following services from the Company's auditor and its associates:


Year ended 31 December 2025
Period ended 31 December 2024
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
14,000
12,500


Fees payable to the Company's auditor in respect of other services
4,500
4,000


9.
Staff costs and average number of employees


Page 27


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


9.Staff costs and average number of employees (continued)


Year ended 31 December 2025
Period ended 31 December 2024

£
£

Wages and salaries
9,834,517
1,443,191

Social security costs
1,325,251
144,452

Defined contribution pension cost
327,546
47,948

11,487,314
1,635,591


The monthly average number of persons, including the directors, employed by the Company during the year was
as follows:


2025
2024

No.
No.

Management
2
1

Marketing
33
5

Sales and deals
15
2

Administrative and finance
44
2

Operations
2
1

96
11


10.


Director's remuneration

Year ended 31 December 2025
Period ended 31 December 2024
£
£


Director's emoluments
625,199
60,908

Company contributions to pension schemes
29,783
4,873

654,982
65,781


The highest paid director's emoluments were £625,199 (2024: £60,908)




Page 28


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


11.


Finance income and expense

Recognised in profit or loss


Year ended 31 December 2025
Period ended 31 December 2024
£
£
Finance income

Bank deposits
6,027
268

Total finance income

6,027
268

Finance expense

Finance leases (interest portion)
765,728
-

Other finance expense
5,637
-

Other loan interest payable
42,501
-

Total finance expense
813,866
-


Net finance (expense)/income recognised in profit or loss
(807,839)
268






Page 29


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


12.


Tax expense

12.1 Income tax recognised in profit or loss



Year ended 31 December 2025
Period ended 31 December 2024
£
£

Current tax

Current tax on profits for the year
9,678
29,287

Adjustments in respect of prior years
7,597
-

Total current tax
17,275
29,287


Deferred tax expense

Origination and reversal of temporary differences
1,011,437
-

Total deferred tax
1,011,437
-


1,028,712
29,287


Total tax expense

Tax expense excluding tax on sale of discontinued operation and share of tax of equity accounted associates and joint ventures
1,028,712
29,287

1,028,712
29,287

The reasons for the difference between the actual tax charge for the year and the standard rate of corporation tax in the United Kingdom applied to losses for the year are as follows:


Year ended 31 December 2025
Period ended 31 December 2024
£
£


(Loss)/profit for the year
(1,758,971)
86,486

Income tax expense (including income tax on associate, joint venture and discontinued operations)
1,028,712
29,287

(Loss)/profit before income taxes
(730,259)
115,773


Tax on loss on ordinary activities at standard CT rate of 25% (2024: 25%)
(182,480)
-

Fixed asset difference
1,046,935
28,943

Expenses not deductible for tax purposes
135,211
1,244

Other tax adjustments, reliefs and transfers
28,145
-
Page 30


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


12.Tax expense (continued)


12.1 Income tax recognised in profit or loss (continued)


Adjustments to tax charge in respect of previous periods
7,597
-

Movement in deferred tax not recognised
(6,696)
(6,696)

Differences on finalisation
-
5,796

Total tax expense
1,028,712
29,287



Changes in tax rates and factors affecting the future tax charges

There were no factors that may affect future tax charges.

12.2 Deferred tax balances

The following is the analysis of deferred tax assets/(liabilities) presented in the statement of financial position:


2025
2024
£
£


Deferred tax liabilities
(1,010,644)
-

(1,010,644)
-



Recognised in profit or loss
Closing balance
        £
        £
2025
Property, plant and equipment

(1,013,757)

(1,013,757)

Provisions

3,113

3,113



(1,010,644)


(1,010,644)


Page 31


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


13.


Property, plant and equipment





Leasehold improvements
Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost or valuation







At 1 January 2024
-
-
-
-
-


Additions
5,691,236
936,076
47,313
420,818
7,095,443



At 31 December 2025
5,691,236
936,076
47,313
420,818
7,095,443


Leasehold improvements
Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£
£



Accumulated depreciation and impairment







At 1 January 2024
-
-
-
-
-


Charge for the year
448,937
68,664
4,686
92,233
614,520



At 31 December 2025
448,937
68,664
4,686
92,233
614,520



Net book value


At 31 December 2024
-
-
-
-
-


At 31 December 2025
5,242,299
867,412
42,627
328,585
6,480,923

Page 32


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


14.


Right-of-use assets





Right-of-use asset

£



Cost



At 1 January 2024
-


Additions
25,177,531



At 31 December 2025
25,177,531


Right-of-use asset

£



Accumulated amortisation and impairment



At 1 January 2024
-


Charge for the year
1,351,526


At 31 December 2025
1,351,526



Net book value


At 31 December 2025
23,826,005


15.


Trade and other receivables


2025
2024
£
£


Receivables from related parties
7,731,845
1,645,342

Total financial assets other than cash and cash equivalents classified as loans and receivables
7,731,845
1,645,342

Prepayments and accrued income
1,834,299
23,333

Other debtors
3,023,907
1,918

Total trade and other receivables
12,590,051
1,670,593

Total current portion
(12,590,051)
(1,670,593)

Page 33


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


16.


Trade and other payables


2025
2024
£
£

Non-current

Total non-current trade and other payables


Current

Trade payables
14,398,575
-

Payables to related parties
2,793,734
-

Other payables
466,317
309,310

Accruals
1,942,899
1,338,860

Total financial liabilities, excluding loans and borrowings, classified as financial liabilities measured at amortised cost
19,601,525
1,648,170

Other payables - tax and social security payments
10,022
29,287

Total current trade and other payables
19,611,547
1,677,457

17.


Share capital

Authorised

2025
2025
2024
2024
Number
£
Number
£

Shares treated as equity
Ordinary Shares shares of £1.00 each

1,000

1,000

1,000
 
1,000
 
1,000

1,000

1,000
 
1,000
 

Issued and fully paid


2025
2025
2024
2024
Number
£
Number
£

Ordinary Shares shares of £1.00 each

At 1 January and 31 December
1,000

1,000

1,000
 
1,000
 

Page 34


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


18.


Reserves


Retained earnings

Retained earnings includes current and prior periods' profits and losses.


19.


Leases




(i) Leases as a lessee





Lease liabilities are due as follows:

2025
2024
£
£

Contractual undiscounted cash flows due

Not later than one year
1,520,362
-

Between one year and five years
7,275,267
-

Later than five years
16,102,775
-

24,898,404
-


Non-current lease liabilities included in the Statement of financial position at 31 December
23,378,042
-


Interest rates are fixed at the contract date, and thus expose the Company to fair value interest rate risk. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. The incremental borrowing rate used to measure lease liabilities is 4.81% per annum.

Page 35


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


20.


Related party transactions

Details of transactions between the Company and its related parties are disclosed below.

During the year, the Company earned £20,365,881 (2024: £1,308,499) in relation to services provided to
CAPITAL COM ONLINE INVESTMENTS LTD., a company under common control. The Company was
also owed £2,159,282 (2024: £170,522) by CAPITAL COM ONLINE INVESTMENTS LTD. at 31
December 2025.

During the year, the Company earned £18,744,405 (2024: £368,282) in relation to services provided to
Capital Com SV Investments Limited, a company under common control. The Company is also
owed £1,702,946 (2024: £133,745) by Capital Com SV Investments Limited  at 31 December 2025.

During the year, the Company earned £5,378,344 (2024: £395,207) in relation to services provided to
Capital Com Mena Securities Trading L.L.C, a company under common control. The Company was owed
£1,323,828 (2024: 192,909) by Capital Com Mena Securities Trading L.L.C, at 31 December 2025.

During the year, the Company earned £3,192,489 (2024: £153,992) in relation to services provided to
Capital Com (UK) Limited, a company under common control. The Company was owed £1,179,603 (2024: £1,148,166) by Capital Com (UK) Limited at 31 December 2025.

During the year, the Company earned £1,731,569 (2024: £66,696) in relation to services provided to
CAPITAL COM AUSTRALIA PTY LTD, a company under common control. The Company was owed £735,138 (2024: £nil) by CAPITAL COM AUSTRALIA PTY LTD at 31 December 2025.

During the year, the Company earned £530,258 (2024: £nil) in relation to services provided to Capital
Com NEWCO Limited, a company under common control. The Company was owed £312,800 (2024: £nil) by Capital Com NEWCO Limited at 31 December 2025.

During the year, the Company earned £59,951 (2024: £nil) in relation to services provided to
CAPITAL GENERAL SERVICES LTD, a company under common control. The Company was owed £23,755 (2024: £nil) by CAPITAL GENERAL SERVICES LTD at 31 December 2025.

During the year, the Company earned £671,322 (2024: £nil) in relation to services provided to Capital
Com IP Limited, a company under common control. The Company was owed £294,492 (2024: £nil) by
Capital Com IP Limited at 31 December 2025.

During the year, the Company earned £80,172 (2024: £nil) in relation to services provided to CAPITAL VAULT HOLDING LTD, a company under common control.

During the year, the Company drew down on its facility with CAPITAL COM INVESTMENTS LIMITED totalling £2,793,734. The Company was charged interest of £42,501.


21.


Contingent liabilities

There were no contingent liabilities noted as at 31 December 2025 or 31 December 2024.


22.


Capital commitments

There were no capital commitments noted as at 31 December 2025 or 31 December 2024.

Page 36


 
Capital Com Services Limited
 
 
 
Notes to the financial statements
For the year ended 31 December 2025


23.

Events after the reporting date

There have been no significant events affecting the company since the year end.


24.


Controlling party

The immediate parent undertaking of the Company as of 31 December 2025 was Capital Com Investments Limited whose registered address is Vasileiou Makedonos, 8, Kinnis Business Centre, 3rd floor, Limassol, 3040, Cyprus. The directors consider the ultimate controlling party to be Viktor Prokopenya.

Page 37