2025-02-012026-01-312026-01-31false15425440SYNTHERA AI LTD2026-08-2663110falseiso4217:GBPxbrli:pure154254402025-01-31154254402026-01-31154254402025-02-012026-01-31154254402024-01-17154254402025-01-31154254402024-01-182025-01-3115425440bus:SmallEntities2025-02-012026-01-3115425440bus:AuditExempt-NoAccountantsReport2025-02-012026-01-3115425440bus:FullAccounts2025-02-012026-01-3115425440bus:PrivateLimitedCompanyLtd2025-02-012026-01-3115425440core:WithinOneYear2026-01-3115425440core:AfterOneYear2026-01-3115425440core:WithinOneYear2025-01-3115425440core:AfterOneYear2025-01-3115425440core:ShareCapital2026-01-3115425440core:SharePremium2026-01-3115425440core:RevaluationReserve2026-01-3115425440core:OtherReservesSubtotal2026-01-3115425440core:RetainedEarningsAccumulatedLosses2026-01-3115425440core:ShareCapital2025-01-3115425440core:SharePremium2025-01-3115425440core:RevaluationReserve2025-01-3115425440core:OtherReservesSubtotal2025-01-3115425440core:RetainedEarningsAccumulatedLosses2025-01-3115425440core:LandBuildings2026-01-3115425440core:PlantMachinery2026-01-3115425440core:Vehicles2026-01-3115425440core:FurnitureFittings2026-01-3115425440core:OfficeEquipment2026-01-3115425440core:NetGoodwill2026-01-3115425440core:IntangibleAssetsOtherThanGoodwill2026-01-3115425440core:ListedExchangeTraded2026-01-3115425440core:UnlistedNon-exchangeTraded2026-01-3115425440core:LandBuildings2025-01-3115425440core:PlantMachinery2025-01-3115425440core:Vehicles2025-01-3115425440core:FurnitureFittings2025-01-3115425440core:OfficeEquipment2025-01-3115425440core:NetGoodwill2025-01-3115425440core:IntangibleAssetsOtherThanGoodwill2025-01-3115425440core:ListedExchangeTraded2025-01-3115425440core:UnlistedNon-exchangeTraded2025-01-3115425440core:LandBuildings2025-02-012026-01-3115425440core:PlantMachinery2025-02-012026-01-3115425440core:Vehicles2025-02-012026-01-3115425440core:FurnitureFittings2025-02-012026-01-3115425440core:OfficeEquipment2025-02-012026-01-3115425440core:NetGoodwill2025-02-012026-01-3115425440core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3115425440core:ListedExchangeTraded2025-02-012026-01-3115425440core:UnlistedNon-exchangeTraded2025-02-012026-01-3115425440core:MoreThanFiveYears2025-02-012026-01-3115425440core:Non-currentFinancialInstruments2026-01-3115425440core:Non-currentFinancialInstruments2025-01-3115425440dpl:CostSales2025-02-012026-01-3115425440dpl:DistributionCosts2025-02-012026-01-3115425440core:LandBuildings2025-02-012026-01-3115425440core:PlantMachinery2025-02-012026-01-3115425440core:Vehicles2025-02-012026-01-3115425440core:FurnitureFittings2025-02-012026-01-3115425440core:OfficeEquipment2025-02-012026-01-3115425440dpl:AdministrativeExpenses2025-02-012026-01-3115425440core:NetGoodwill2025-02-012026-01-3115425440core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3115425440dpl:GroupUndertakings2025-02-012026-01-3115425440dpl:ParticipatingInterests2025-02-012026-01-3115425440dpl:GroupUndertakingscore:ListedExchangeTraded2025-02-012026-01-3115425440core:ListedExchangeTraded2025-02-012026-01-3115425440dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-02-012026-01-3115425440core:UnlistedNon-exchangeTraded2025-02-012026-01-3115425440dpl:CostSales2024-01-182025-01-3115425440dpl:DistributionCosts2024-01-182025-01-3115425440core:LandBuildings2024-01-182025-01-3115425440core:PlantMachinery2024-01-182025-01-3115425440core:Vehicles2024-01-182025-01-3115425440core:FurnitureFittings2024-01-182025-01-3115425440core:OfficeEquipment2024-01-182025-01-3115425440dpl:AdministrativeExpenses2024-01-182025-01-3115425440core:NetGoodwill2024-01-182025-01-3115425440core:IntangibleAssetsOtherThanGoodwill2024-01-182025-01-3115425440dpl:GroupUndertakings2024-01-182025-01-3115425440dpl:ParticipatingInterests2024-01-182025-01-3115425440dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-182025-01-3115425440core:ListedExchangeTraded2024-01-182025-01-3115425440dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-182025-01-3115425440core:UnlistedNon-exchangeTraded2024-01-182025-01-3115425440core:NetGoodwill2026-01-3115425440core:IntangibleAssetsOtherThanGoodwill2026-01-3115425440core:LandBuildings2026-01-3115425440core:PlantMachinery2026-01-3115425440core:Vehicles2026-01-3115425440core:FurnitureFittings2026-01-3115425440core:OfficeEquipment2026-01-3115425440core:AfterOneYear2026-01-3115425440core:WithinOneYear2026-01-3115425440core:ListedExchangeTraded2026-01-3115425440core:UnlistedNon-exchangeTraded2026-01-3115425440core:ShareCapital2026-01-3115425440core:SharePremium2026-01-3115425440core:RevaluationReserve2026-01-3115425440core:OtherReservesSubtotal2026-01-3115425440core:RetainedEarningsAccumulatedLosses2026-01-3115425440core:NetGoodwill2025-01-3115425440core:IntangibleAssetsOtherThanGoodwill2025-01-3115425440core:LandBuildings2025-01-3115425440core:PlantMachinery2025-01-3115425440core:Vehicles2025-01-3115425440core:FurnitureFittings2025-01-3115425440core:OfficeEquipment2025-01-3115425440core:AfterOneYear2025-01-3115425440core:WithinOneYear2025-01-3115425440core:ListedExchangeTraded2025-01-3115425440core:UnlistedNon-exchangeTraded2025-01-3115425440core:ShareCapital2025-01-3115425440core:SharePremium2025-01-3115425440core:RevaluationReserve2025-01-3115425440core:OtherReservesSubtotal2025-01-3115425440core:RetainedEarningsAccumulatedLosses2025-01-3115425440core:NetGoodwill2024-01-1715425440core:IntangibleAssetsOtherThanGoodwill2024-01-1715425440core:LandBuildings2024-01-1715425440core:PlantMachinery2024-01-1715425440core:Vehicles2024-01-1715425440core:FurnitureFittings2024-01-1715425440core:OfficeEquipment2024-01-1715425440core:AfterOneYear2024-01-1715425440core:WithinOneYear2024-01-1715425440core:ListedExchangeTraded2024-01-1715425440core:UnlistedNon-exchangeTraded2024-01-1715425440core:ShareCapital2024-01-1715425440core:SharePremium2024-01-1715425440core:RevaluationReserve2024-01-1715425440core:OtherReservesSubtotal2024-01-1715425440core:RetainedEarningsAccumulatedLosses2024-01-1715425440core:AfterOneYear2025-02-012026-01-3115425440core:WithinOneYear2025-02-012026-01-3115425440core:Non-currentFinancialInstrumentscore:CostValuation2025-02-012026-01-3115425440core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-02-012026-01-3115425440core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-02-012026-01-3115425440core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-02-012026-01-3115425440core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-02-012026-01-3115425440core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-02-012026-01-3115425440core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3115425440core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3115425440core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3115425440core:Non-currentFinancialInstrumentscore:CostValuation2026-01-3115425440core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-01-3115425440core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-01-3115425440core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-01-3115425440core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-01-3115425440core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-01-3115425440core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2026-01-3115425440core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-01-3115425440core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-01-3115425440core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3115425440core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3115425440core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3115425440core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3115425440core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3115425440core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3115425440core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3115425440core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3115425440core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3115425440bus:Director12025-02-012026-01-3115425440bus:Director22025-02-012026-01-31

SYNTHERA AI LTD

Registered Number
15425440
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2026

SYNTHERA AI LTD
Company Information
for the year from 1 February 2025 to 31 January 2026

Directors

BARONA VELASQUEZ, Mariana
SCHREINER, Lukas Johannes

Registered Address

Canvas (321 Oxford St) Oxford Street
Synthera Ai (Office 5.02)
London
W1C 2HX

Registered Number

15425440 (England and Wales)
SYNTHERA AI LTD
Balance Sheet as at
31 January 2026

Notes

2026

2025

£

£

£

£

Fixed assets
Tangible assets35,4093,472
5,4093,472
Current assets
Debtors476,16954,163
Cash at bank and on hand55,12461,735
131,293115,898
Creditors amounts falling due within one year5(711,613)(287,930)
Net current assets (liabilities)(580,320)(172,032)
Total assets less current liabilities(574,911)(168,560)
Net assets(574,911)(168,560)
Capital and reserves
Called up share capital8080
Profit and loss account(574,991)(168,640)
Shareholders' funds(574,911)(168,560)
The financial statements were approved and authorised for issue by the Board of Directors on 26 August 2026, and are signed on its behalf by:
BARONA VELASQUEZ, Mariana
Director
Registered Company No. 15425440
SYNTHERA AI LTD
Notes to the Financial Statements
for the year ended 31 January 2026

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Going concern
The financial statements have been prepared on the going concern basis notwithstanding the fact that the company has a deficiency on shareholders' funds at the period end. The directors consider the basis to be appropriate as the parent company, Synthera AI Inc, has sufficient reserves to support the company to trade for a minimum of 12 months from the period end.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services.
Employee benefits
A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the Balance Sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the Balance Sheet date.
Defined contribution pension plan
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the income statement in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Office Equipment5
2.Average number of employees

20262025
Average number of employees during the year41
3.Tangible fixed assets

Office Equipment

Total

££
Cost or valuation
At 01 February 253,8893,889
Additions3,0163,016
At 31 January 266,9056,905
Depreciation and impairment
At 01 February 25417417
Charge for year1,0791,079
At 31 January 261,4961,496
Net book value
At 31 January 265,4095,409
At 31 January 253,4723,472
4.Debtors: amounts due within one year

2026

2025

££
Other debtors68,39832,467
Prepayments and accrued income7,77121,696
Total76,16954,163
5.Creditors: amounts due within one year

2026

2025

££
Trade creditors / trade payables-4,334
Amounts owed to related parties687,630228,190
Taxation and social security-19,100
Other creditors18,67136,306
Accrued liabilities and deferred income5,312-
Total711,613287,930
At the balance sheet date, the Company owed £17,790 (2025: £36,306) to the Directors and this amount is included within other creditors. The loans are unsecured, interest free and repayable on demand. At the balance sheet date, the company owed £687,630 (2025: £228,190) to its parent company, Synthera AI Inc, based in the United States of America. The loan is unsecured, interest-free, and repayable on demand.
6.Operating lease commitments
At 31 January 2026, the company had total commitments under non-cancellable operating leases over the remaining life of those leases of £36,000 (2025: £nil).The full balance is payable within one year.