| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 5 |
|
|
||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 157,992 | 62,118 | |||
|
Director
|
|
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Goodwill | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 May 2025 |
|
||
| As at 30 April 2026 |
|
||
| Amortisation | |||
| As at 1 May 2025 |
|
||
| Provided during the period |
|
||
| As at 30 April 2026 |
|
||
| Net Book Value | |||
| As at 30 April 2026 |
|
||
| As at 1 May 2025 |
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Materials |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Amounts owed by participating interests | - | 1,697 | |
| Other debtors | 27,694 | - | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Amounts owed to participating interests |
|
|
|
| Other creditors | 57,766 | 53,013 | |
| Taxation and social security |
|
|
|
|
|
|
||
|
Other related parties
|
Total
|
||
|
2026
|
£
|
£
|
|
|
At start of period
|
54,035
|
54,035
|
|
|
Advanced
|
275,894
|
275,894
|
|
|
|
|
||
|
At end of period
|
329,929
|
329,929
|
|
Other related parties
|
Total
|
||
|
2025
|
£
|
£
|
|
|
At start of period
|
-
|
-
|
|
Advanced
|
54,035
|
54,035
|
|
|
|
|
||
|
At end of period
|
54,035
|
54,035
|