IRIS Accounts Production v26.1.10.61 NI639214 Board of Directors 30.11.25 1.12.24 30.11.25 30.11.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. 456 420 true true false true true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhNI6392142024-11-30NI6392142025-11-30NI6392142024-12-012025-11-30NI6392142023-11-30NI6392142023-12-012024-11-30NI6392142024-11-30NI639214ns15:NorthernIreland2024-12-012025-11-30NI639214ns14:PoundSterling2024-12-012025-11-30NI639214ns10:Director12024-12-012025-11-30NI639214ns10:Consolidated2025-11-30NI639214ns10:ConsolidatedGroupCompanyAccounts2024-12-012025-11-30NI639214ns10:PrivateLimitedCompanyLtd2024-12-012025-11-30NI639214ns10:Consolidatedns10:MediumEntities2024-12-012025-11-30NI639214ns10:Consolidatedns10:Audited2024-12-012025-11-30NI639214ns10:SmallCompaniesRegimeForAccounts2024-12-012025-11-30NI639214ns10:Consolidated2024-12-012025-11-30NI639214ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-12-012025-11-30NI639214ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-12-012025-11-30NI639214ns10:FullAccounts2024-12-012025-11-30NI63921412024-12-012025-11-30NI639214ns10:Director42024-12-012025-11-30NI639214ns10:Director62024-12-012025-11-30NI639214ns10:Director72024-12-012025-11-30NI639214ns10:RegisteredOffice2024-12-012025-11-30NI639214ns10:Director22024-12-012025-11-30NI639214ns10:Director32024-12-012025-11-30NI639214ns10:Director52024-12-012025-11-30NI639214ns10:Consolidated2023-12-012024-11-30NI639214ns5:CurrentFinancialInstruments2025-11-30NI639214ns5:CurrentFinancialInstruments2024-11-30NI639214ns5:Non-currentFinancialInstruments2025-11-30NI639214ns5:Non-currentFinancialInstruments2024-11-30NI639214ns5:ShareCapital2025-11-30NI639214ns5:ShareCapital2024-11-30NI639214ns5:SharePremium2025-11-30NI639214ns5:SharePremium2024-11-30NI639214ns5:RetainedEarningsAccumulatedLosses2025-11-30NI639214ns5:RetainedEarningsAccumulatedLosses2024-11-30NI639214ns5:ShareCapital2023-11-30NI639214ns5:RetainedEarningsAccumulatedLosses2023-11-30NI639214ns5:SharePremium2023-11-30NI639214ns5:RetainedEarningsAccumulatedLosses2023-12-012024-11-30NI639214ns5:RetainedEarningsAccumulatedLosses2024-12-012025-11-30NI639214ns5:NetGoodwill2024-12-012025-11-30NI639214ns5:CostValuation2024-11-30NI639214ns5:WithinOneYearns5:CurrentFinancialInstruments2025-11-30NI639214ns5:WithinOneYearns5:CurrentFinancialInstruments2024-11-30NI639214ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-11-30NI639214ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-11-30NI639214ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-11-30NI639214ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-11-30
REGISTERED NUMBER: NI639214 (Northern Ireland)















CORRIEWOOD HOLDINGS LIMITED

GROUP STRATEGIC REPORT, DIRECTORS' REPORT AND

CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 NOVEMBER 2025






CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025




Page

Company Information 1

Group Strategic Report 2

Directors' Report 4

Independent Auditors' Report 6

Consolidated Income Statement 10

Consolidated Statement of Financial Position 11

Company Statement of Financial Position 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Statement of Cash Flows 15

Notes to the Consolidated Statement of Cash Flows 16

Notes to the Consolidated Financial Statements 17


CORRIEWOOD HOLDINGS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 NOVEMBER 2025







DIRECTORS: Ann Monica Byrne
Aisling Louise Byrne
Shauna Margaret Byrne
Anthony John Coulter



REGISTERED OFFICE: 1 Drumbuck Road
Castlewellan
BT31 9NG



REGISTERED NUMBER: NI639214 (Northern Ireland)



INDEPENDENT AUDITORS: Cooper Parry Audit (Ireland) Limited
Statutory Auditor
Unit 7 Dyehouse
Linen Green
Dungannon
Co. Tyrone
BT71 7HB



BANKERS: Bank of Ireland
1 Donegall Square South
Belfast
BT1 5LR



SOLICITORS: EDG
40 Linenhall Street
Belfast
BT2 8BA

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025

PRINCIPAL ACTIVITY

The principal activity of the group is the provision of healthcare services including domiciliary care, nursing/residential homes and specialist care facilities. The principal activity of the company is that of a holding company.

REVIEW OF BUSINESS
The directors aim to present a balanced and comprehensive view of the development and performance of the group and company during the year and its position at the year end. The review is consistent with the size and nature of the group and the company and is written in the context of the risks and uncertainties faced.

Revenue during the year increased from £18,412,626 to £22,168,015, whilst gross profit increased from £5,791,702 to £8,226,792. The group continues to manage costs and generated a profit before tax of £1,106,903 (2024 £794,144).

PRINCIPAL RISKS AND UNCERTAINTIES
PARTNERSHIPS WITH HEALTH AND SOCIAL CARE TRUSTS
The Health and Social Care Trusts in Northern Ireland rely on the private sector to provide nursing, residential and specialist care. The group, in turn, relies on the Trusts to place residents into its care, however as with all other public bodies, they are under pressure to reduce their costs which could have an impact on the group.

AVAILABILITY OF QUALITY NURSING STAFF
The group relies on the provision of well trained staff being available, especially from the nursing sector. At present there is a shortage of nurses within the UK and as such nursing costs are expected to continue to rise.

COMPETITION RISK:
The group operates in a very competitive market in the Northern Ireland nursing industry. In order to manage such risk, the group aims to set high quality standards and ensure it achieves the best possible care for their residents.

ECONOMIC RISK::
Economic risk is inherent in the industry in which the group operates. The directors manage this risk by ensuring relationships with suppliers are maintained. The group has developed long standing relationships with suppliers over the previous years and will continue to develop these relationships further in the future.

HEALTH AND SAFETY
The group is committed to achieving the highest practicable standards in health and safety management and strives to make all sites and homes are safe environments for employees and customers alike.

KEY PERFORMANCE INDICATORS
The group uses the following key performance indicators to monitor the performance of the business.

2025 2024
£ £
Turnover 22,168,015 18,412,626
Operating profit 1,745,730 1,479,350
Profit before tax 1,106,903 794,144

The directors are satisfied with the results for the year and believe the group is in a strong position to continue its performance and initial results for the financial year 2026 would indicate a satisfactory performance for 2026.


CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025

FUTURE DEVELOPMENTS
The group is committed to long term creation of shareholder value by increasing the group's market share. The group aims to increase revenue and operating profits. The group will continue to meet the needs of residents and develop innovative solutions for their needs while remaining highly competitive.

ON BEHALF OF THE BOARD:





Anthony John Coulter - Director


19 August 2026

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025

The directors present their report with the audited financial statements of the Company and the Group for the year ended 30 November 2025.

PRINCIPAL ACTIVITY
The principal activity of the group is the provision of healthcare services including domiciliary care, nursing/residential homes and specialist care facilities. The principal activity of the company is that of a holding company.

DIVIDENDS
No interim dividends were paid in the year (2024: £Nil) and the directors do not recommend the payment of a final dividend (2024: £Nil).

DIRECTORS
The directors shown below have held office during the whole of the period from 1 December 2024 to the date of this report.

Ann Monica Byrne
Aisling Louise Byrne
Shauna Margaret Byrne

Other changes in directors holding office are as follows:

Imelda Mary McGrady - resigned 6 August 2025
Maria Therese McGrady - resigned 6 August 2025
Steven Close - resigned 8 October 2025
Anthony John Coulter - appointed 3 September 2025

POLITICAL DONATIONS AND EXPENDITURE
The company made no political donations or incurred any political expenditure during the current year (2024: £Nil)

EMPLOYMENT OF DISABLED PERSONS
The group gives full consideration to applications for employment from disabled persons where the requirements of the job can be adequately fulfilled. Where existing employees become disabled, it is the group's policy wherever practicable to provide continuing employment under normal terms and conditions and to provide training and career development and promotion to disabled employees wherever appropriate.

EMPLOYEE INVOLVEMENT
During the year, the policy of providing employees with information about the group has continued to be through internal communication methods.

EVENTS AFTER THE END OF THE REPORTING PERIOD
There are no events since the balance sheet date of note and no post balance sheet events require disclosure in the financial statements

FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
The group's operations expose it to a variety of financial risks that include the effects of changes in liquidity risk and interest rate risk. The group has in place a risk management programme that seeks to limit the adverse effects on the financial performance of the group by monitoring levels of debt finance and the related finance costs.

Given the size of the group, the directors have not delegated the responsibility of monitoring financial risk management to a sub-committee of the board. The policies set by the director are implemented by the group's finance department.

LIQUIDITY RISK
The group actively manages cash flows to ensure the group has sufficient available funds for operations and planned expansions.

INTEREST RATE RISK
The group has both interest bearing assets and interest bearing liabilities, which bear interest at variable rates. The directors will revisit the appropriateness of this policy should the group's operations change in size or nature.

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025


FUTURE DEVELOPMENTS
The section on future developments, which is detailed in the strategic report, is included in this report by cross reference.

DIRECTORS' RESPONSIBILITIES STATEMENT
The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's and the Group's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the Group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the Group's auditors are aware of that information.

AUDITORS
The auditors, Cooper Parry Audit (Ireland) Limited, have indicated their willingness to continue in office in accordance with the provision of Section 485 of the Companies Act 2006.

ON BEHALF OF THE BOARD:





Anthony John Coulter - Director


19 August 2026

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF
CORRIEWOOD HOLDINGS LIMITED

Opinion
We have audited the financial statements of Corriewood Holdings Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 30 November 2025 which comprise the Consolidated Income Statement, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the Group's and of the Parent Company affairs as at 30 November 2025 and of the Group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's and the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Directors' Report, but does not include the financial statements and our Auditors' Report thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF
CORRIEWOOD HOLDINGS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
- the Parent Company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF
CORRIEWOOD HOLDINGS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The objectives of our audit in respect of fraud are to assess the risk of material misstatement due to fraud, design and implement appropriate responses to those assessed risks and to respond appropriately to instances of fraud or suspected fraud identified during the course of our audit. However, the primary responsibility for the prevention and detection of fraud rests with management and those charged with governance of the company.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

- We obtained understanding of the legal and regulatory requirements applicable to the company’s financial statements and considered the most significant are the Companies Act 2006, Financial Reporting Standards (FRS102) and UK taxation legislation;
- We have assessed the risk of material misstatement of the financial statements, including risk of material misstatement due to fraud and how it might occur by holding discussions with management and those charged with governance;
- We enquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations;
- Understanding the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations; and
- Discussions amongst the audit engagement team regarding how fraud might occur in the financial statements and any potential indicators of fraud. As part of this discussion we identified the following potential areas where fraud may occur: timing of revenue recognition and management override.

The audit response to risks identified included:

- Reviewing the financial statements disclosures and testing to supporting documentation to assess compliance with the relevant laws and regulations above;
- Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risk of material misstatement due to fraud;

In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments, assessing whether the judgements made in making accounting estimates are reasonable and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF
CORRIEWOOD HOLDINGS LIMITED


Use of our report
This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Mr. Desmond Kelly (F.C.A) (Senior Statutory Auditor)
for and on behalf of Cooper Parry Audit (Ireland) Limited
Statutory Auditor
Unit 7 Dyehouse
Linen Green
Dungannon
Co. Tyrone
BT71 7HB

19 August 2026

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

CONSOLIDATED
INCOME STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2025

2025 2024
Notes £    £   

TURNOVER 4 22,168,015 18,412,626

Cost of sales (13,941,223 ) (12,620,924 )
GROSS PROFIT 8,226,792 5,791,702

Administrative expenses (6,510,710 ) (4,389,753 )
1,716,082 1,401,949

Other operating income 5 29,648 77,401
OPERATING PROFIT 8 1,745,730 1,479,350


Finance costs 9 (638,827 ) (685,206 )
PROFIT BEFORE TAXATION 1,106,903 794,144

Tax on profit 10 (576,354 ) (483,854 )
PROFIT FOR THE FINANCIAL YEAR 530,549 310,290

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

530,549

310,290

Profit attributable to:
Owners of the parent 530,549 310,290

Total comprehensive income attributable to:
Owners of the parent 530,549 310,290

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
30 NOVEMBER 2025

2025 2024
Notes £    £   
NON-CURRENT ASSETS
Intangible assets 12 1,152,378 2,039,998
Tangible assets 13 13,434,756 11,019,349
Investments 14 - -
14,587,134 13,059,347

CURRENT ASSETS
Receivables: amounts falling due within one
year

15

1,054,805

810,413
Cash at bank 2,706,362 776,646
3,761,167 1,587,059
PAYABLES
Amounts falling due within one year 16 (3,773,876 ) (2,769,272 )
NET CURRENT LIABILITIES (12,709 ) (1,182,213 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

14,574,425

11,877,134

PAYABLES
Amounts falling due after more than one
year

17

(9,983,237

)

(7,805,908

)

PROVISIONS FOR LIABILITIES 21 (134,615 ) (145,202 )
NET ASSETS 4,456,573 3,926,024

CAPITAL AND RESERVES
Called up share capital 22 4,000 4,000
Share premium 23 4,191,219 4,191,219
Retained earnings 23 261,354 (269,195 )
SHAREHOLDERS' FUNDS 4,456,573 3,926,024

The financial statements were approved by the Board of Directors and authorised for issue on 19 August 2026 and were signed on its behalf by:





Anthony John Coulter - Director


CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

COMPANY STATEMENT OF FINANCIAL POSITION
30 NOVEMBER 2025

2025 2024
Notes £    £   
NON-CURRENT ASSETS
Intangible assets 12 - -
Tangible assets 13 - -
Investments 14 13,771,733 13,771,733
13,771,733 13,771,733

CURRENT ASSETS
Receivables: amounts falling due within one
year

15

7,311,952

5,106,561
Cash at bank 7,453 141,808
7,319,405 5,248,369
PAYABLES
Amounts falling due within one year 16 (7,855,545 ) (5,330,951 )
NET CURRENT LIABILITIES (536,140 ) (82,582 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

13,235,593

13,689,151

PAYABLES
Amounts falling due after more than one
year

17

(9,983,237

)

(7,718,906

)
NET ASSETS 3,252,356 5,970,245

CAPITAL AND RESERVES
Called up share capital 22 4,000 4,000
Share premium 4,191,219 4,191,219
Retained earnings (942,863 ) 1,775,026
SHAREHOLDERS' FUNDS 3,252,356 5,970,245

Company's (loss)/profit for the financial year (2,717,889 ) 267,787

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 19 August 2026 and were signed on its behalf by:





Anthony John Coulter - Director


CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025

Called up
share Retained Share Total
capital earnings premium equity
£    £    £    £   
Balance at 1 December 2023 4,000 (579,485 ) 4,191,219 3,615,734

Changes in equity
Total comprehensive income - 310,290 - 310,290
Balance at 30 November 2024 4,000 (269,195 ) 4,191,219 3,926,024

Changes in equity
Total comprehensive income - 530,549 - 530,549
Balance at 30 November 2025 4,000 261,354 4,191,219 4,456,573

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025

Called up
share Retained Share Total
capital earnings premium equity
£    £    £    £   
Balance at 1 December 2023 4,000 1,507,239 4,191,219 5,702,458

Changes in equity
Total comprehensive income - 267,787 - 267,787
Balance at 30 November 2024 4,000 1,775,026 4,191,219 5,970,245

Changes in equity
Total comprehensive income - (2,717,889 ) - (2,717,889 )
Balance at 30 November 2025 4,000 (942,863 ) 4,191,219 3,252,356

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 3,323,943 2,674,626
Interest paid (637,640 ) (685,206 )
Interest element of hire purchase payments
paid

(1,187

)

-
Tax paid (653,509 ) (785,540 )
Net cash from operating activities 2,031,607 1,203,880

Cash flows from investing activities
Purchase of tangible fixed assets (2,842,055 ) (759,693 )
Sale of tangible fixed assets 570 -
Net cash from investing activities (2,841,485 ) (759,693 )

Cash flows from financing activities
New loans in year 3,356,968 -
Loan repayments in year (499,754 ) (286,522 )
Hire purchase repayments (17,411 ) 24,820
Amount withdrawn by directors (100,209 ) (3,106 )
Net cash from financing activities 2,739,594 (264,808 )

Increase in cash and cash equivalents 1,929,716 179,379
Cash and cash equivalents at beginning of
year

2

776,646

597,267

Cash and cash equivalents at end of year 2 2,706,362 776,646

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2025 2024
£    £   
Profit before taxation 1,106,903 794,144
Depreciation charges 426,078 392,229
Amortisation of intangible fixed assets 887,620 887,620
Finance costs 638,827 685,206
3,059,428 2,759,199
(Increase)/decrease in trade and other debtors (236,912 ) 215,817
Increase/(decrease) in trade and other creditors 501,427 (300,390 )
Cash generated from operations 3,323,943 2,674,626

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 30 November 2025
30/11/25 1/12/24
£    £   
Cash and cash equivalents 2,706,362 776,646
Year ended 30 November 2024
30/11/24 1/12/23
£    £   
Cash and cash equivalents 776,646 597,267


3. ANALYSIS OF CHANGES IN NET DEBT

At 1/12/24 Cash flow At 30/11/25
£    £    £   
Net cash
Cash at bank 776,646 1,929,716 2,706,362
776,646 1,929,716 2,706,362
Debt
Finance leases (59,526 ) 17,411 (42,115 )
Debts falling due within 1 year (1,083,918 ) 759,741 (324,177 )
Debts falling due after 1 year (6,366,282 ) (3,616,955 ) (9,983,237 )
(7,509,726 ) (2,839,803 ) (10,349,529 )
Total (6,733,080 ) (910,087 ) (7,643,167 )

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

1. STATUTORY INFORMATION

Corriewood Holdings Limited is a private company, limited by shares, registered in Northern Ireland and incorporated within the United Kingdom. The company's registered number and registered office address can be found on the Company Information page.

The principal activity of the group is the provision of healthcare services including domiciliary care, nursing/residential homes and specialist care facilities.

The presentational currency of the financial statements is Pound Sterling (£).

2. STATEMENT OF COMPLIANCE

These Group and company financial statements have been prepared in accordance with United Kingdom Accounting Standards, including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" (FRS 102) and the Companies Act 2006 under the provision of the large and medium-sized companies and Groups (Accounts and Reports) Regulations 2008.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared on a going concern basis under the historical costs convention in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise Judgment in applying the company's accounting policies. No critical judgements or critical accounting estimates have been applied to these financial statements.

Group Financial Statements

The group financial statements consolidate the financial statements of its subsidiary undertakings drawn up to 30 November each year. Consistent accounting policies are applied across companies within the group. The results of subsidiary undertakings sold or acquired are included in the consolidated Income Statement up to or from the date control passes. Intra-group sales, profits and balances are eliminated fully on consolidation. No profit and loss account is presented for Corriewood Holdings Limited as permitted by section 408 of the Companies Act 2006.

The following principal accounting policies have been applied consistently unless otherwise stated:

Disclosure exemptions for qualifying entities under frs 102
FRS 102 allows a qualifying entity certain disclosure exemptions, subject to certain conditions.

The company has taken advantage of the following exemptions:

-
from presenting its own Income Statement in the financial statements as permitted under section 408 of the
Companies Act 2006:

-
from preparing a Statement of cash flows on the basis that it is a qualifying entity: its cash flows is
included in the cash flows in the consolidated financial statements:

-
from the financial instrument disclosures, required under FRS 102 paragraphs 11.41(b) to 11.48(c) and
12.26 to 12.29. as the information is provided in the consolidated statement disclosure; and

-
from disclosing the company's key management personnel compensation as required by FRS 102
paragraph 33.7.

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025

3. ACCOUNTING POLICIES - continued

Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Provision of services:
Revenue from a contract to provide services is recognised in the period in which the services are provided. The following criteria must also be met before revenue is recognised:
- the amount of revenue can be measured reliably;
- it is probable that future economic benefits will flow through the Group
- the costs incurred or to be incurred in respect of the transaction can be measured reliably

Intangible assets
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business.

Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value over the useful life of that asset as follows:

Goodwill 10% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Tangible assets
Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes expenditure that is directly attributable to making the asset capable of operating as intended.

The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives as follows:

Freehold Property 2 - 5% Straight line
Plant and Machinery 10 - 20% Reducing balance
Fixtures, fittings and equipment 10 - 25% Reducing balance
Motor vehicles 10 - 25% Reducing balance
Equipment 10 - 33% Reducing balance

The carrying values of property, plant and equipment are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025

3. ACCOUNTING POLICIES - continued

Financial instruments
The group have chosen to adopt Sections 11 and 12 of FRS 102 in respect of financial instruments.

(i) Financial assets

Basic financial assets, including trade and other receivables, cash and bank balances and amounts owed by related parties and are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

If there is decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

(ii) Financial liabilities

Basic financial liabilities, including trade and other payables, bank loans and overdrafts and amounts owed to related parties are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

(iii) Offsetting

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025

3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the net assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any intial direct costs of the lease are added to the amount recognised as an asset.

Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new
ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Preference Share Capital
Preference share capital is presented as debt. Preference shares carry an entitlement to a fixed cumulative preference dividend at an annual rate of 4% of their nominal value.

4. TURNOVER

The revenue generated by the group is attributable to the principal activity of the group. An analysis of revenue by class of business and geographical market is not given as, in the opinion of the directors, this would be seriously prejudical to the group's interest.

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025

5. OTHER OPERATING INCOME
2025 2024
£    £   
Rents received 108,304 -
Sundry receipts (78,656 ) 10,549
Government grants - 66,852
29,648 77,401






6. EMPLOYEES AND DIRECTORS

Average number of employees during the year 2025 2024
were as follows:

Total number of staff 456 420
456 420


2025 2024 2025 2024
Staff Costs
Group Group Company Company
£ £ £ £
Wages and Salaries 14,087,427 9,514,725 1,513,691 598,801
Social security costs 1,594,528 783,301 201,194 23,953
Pension costs 273,522 176,318 16,894 9,096
15,955,477 10,474,344 1,731,779 631,850

7. DIRECTORS' EMOLUMENTS

Directors Remuneration 2025 2024
£ £

Directors Emoluments 562,833 283,858
Pension costs 6,621 3,963
569,454 287,821

The highest paid director during the year earned £268,834 (2024: £105,394).

During the year, retirement benefits were accruing for 4 directors (2024: 4) under a money purchase scheme. The directors of the group are considered to be the key management.

Directors' emoluments for the year include one-off transaction-related bonus payments of approximately £193,000 paid in connection with the change of ownership completed on 5 August 2025. Excluding these non-recurring amounts, aggregate directors' emoluments were £369,833 (2024: £283,858).

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025

8. OPERATING PROFIT

Operating profit or loss is stated after charging:
2025 2024
£ £
Amortisation of intangible assets 887,620 887,620
Depreciation of tangible assets 426,078 392,229
Fees payable to the group auditors for the audit of the group financial
statements


6,050


4,200
Fees payable to the subsidiary company's auditors for the audit of the subsidiary
financial statements


26,450


25,200
Taxation compliance services 5,610 5,275

9. FINANCE COSTS

2025 2024
£ £
Interest on bank loans and overdrafts 583,244 604,685
Interest on obligations under finance leases and hire
purchase contracts


3,744


224
Preference share interest 37,331 56,000
Other interest payable and similar charges 14,050 24,297
638,369 685,206

10. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 586,941 499,301

Deferred tax:
Deferred tax (10,587 ) (9,440 )
Over/under provision in respect of previous years - (6,007 )
Total deferred tax (10,587 ) (15,447 )
Tax on profit 576,354 483,854

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025

10. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 1,106,903 794,144
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2024 - 25 %)

276,726

198,536

Effects of:
Expenses not deductible for tax purposes 11,310 14,254
Adjustments to tax charge in respect of previous periods - (6,007 )
Non-relevant depreciation 67,261 59,187
Non-relevant amortisation 221,905 221,905


Movement in unrecognised deferred tax (848 ) (3,742 )
Marginal relief - (279 )
utilised
Total tax charge 576,354 483,854

11. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


12. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 December 2024
and 30 November 2025 8,876,204
AMORTISATION
At 1 December 2024 6,836,206
Amortisation for year 887,620
At 30 November 2025 7,723,826
NET BOOK VALUE
At 30 November 2025 1,152,378
At 30 November 2024 2,039,998

The company has no intangible assets.

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025

13. PROPERTY, PLANT AND EQUIPMENT

Group
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 December 2024 11,816,746 324,442 2,999,049
Additions 2,777,745 - 64,310
Disposals - - -
At 30 November 2025 14,594,491 324,442 3,063,359
DEPRECIATION
At 1 December 2024 1,722,510 221,010 2,281,273
Charge for year 269,043 8,304 126,345
Eliminated on disposal - - -
At 30 November 2025 1,991,553 229,314 2,407,618
NET BOOK VALUE
At 30 November 2025 12,602,938 95,128 655,741
At 30 November 2024 10,094,236 103,432 717,776

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 December 2024 260,514 24,512 15,425,263
Additions - - 2,842,055
Disposals (24,000 ) - (24,000 )
At 30 November 2025 236,514 24,512 18,243,318
DEPRECIATION
At 1 December 2024 160,121 21,000 4,405,914
Charge for year 21,509 877 426,078
Eliminated on disposal (23,430 ) - (23,430 )
At 30 November 2025 158,200 21,877 4,808,562
NET BOOK VALUE
At 30 November 2025 78,314 2,635 13,434,756
At 30 November 2024 100,393 3,512 11,019,349

Freehold land is provided as security in relation to loan facilities provided to the group.

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025

14. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 December 2024
and 30 November 2025 13,771,733
NET BOOK VALUE
At 30 November 2025 13,771,733
At 30 November 2024 13,771,733


Subsidiaries, associates and other investments

Details of the investments in which the parent company has an interest of 20% or more are as follows:


Subsidiary undertakings

Address
Class of
share
% ofShares
held

Corriewood Private Clinic Limited
1 Drumbuck Road, Castlewellan,
Northern Ireland, BT31 9NG

Ordinary

100

Corriewood Lodge Limited
1 Drumbuck Road, Castlewellan,
Northern Ireland, BT31 9NG

Ordinary

100

Corriewood Estates (NI) Limited
1 Drumbuck Road, Castlewellan,
Northern Ireland, BT31 9NG

Ordinary

100

Provincial Care Services Limited
70 Ballynahinch Road, Carryduff,
Belfast, BT8 8DP

Ordinary

100

G&M Lodge Caring Limited
1 Drumbuck Road, Castlewellan,
Northern Ireland, BT31 9NG

Ordinary

100

G&M Property Limited
1 Drumbuck Road, Castlewellan,
Northern Ireland, BT31 9NG

Ordinary

100

Corriewood Holdings Limited of, 1 Drumbuck Road, Castlewellan, Northern Ireland, BT31 9NG, owns the entire ordinary share capital of Corriewood Developments Limited, a company incorporated in Northern Ireland, which has not traded since its incorporation in 2019. In the opinion of the directors the inclusion of Corriewood Developments Limited is unnecessary in the consolidated financial statements as it is not material for the purpose of giving a true and fair view. At 30 November 2025, the aggregate capital and reserves of Corriewood Developments Limited totalled £100 (2024: £100).

15. RECEIVABLES: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade receivables 672,080 505,781 - -
Other receivables 83,045 83,527 9,653 10,970
Amounts owed by group undertakings - - 7,274,232 5,085,744
Directors' current accounts 7,480 - 7,480 -
Prepayments and accrued income 292,200 221,105 20,587 9,847
1,054,805 810,413 7,311,952 5,106,561

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025

15. RECEIVABLES: AMOUNTS FALLING DUE WITHIN ONE YEAR - continued

Amounts owed from group undertakings are unsecured, interest free and recoverable on demand.

16. PAYABLES: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans and overdrafts (see note 18) 324,177 1,083,918 324,177 1,060,452
Hire purchase contracts (see note 19) 42,115 19,900 - -
Trade payables 212,451 314,126 26,546 37,148
Amounts owed to group undertakings - - 5,585,721 4,074,487
Amounts owed to parent undertakings 1,864,796 - 1,864,796 -
Corporation Tax 433,191 499,759 - -
Social security and other taxes 327,834 251,541 43,629 24,230
Other payables 170,544 150,370 - -
Directors' current accounts - 92,729 - 92,729
Accruals and deferred income 398,768 356,929 10,676 41,905
3,773,876 2,769,272 7,855,545 5,330,951

Amounts owed to group and parent undertakings are unsecured, interest free and repayable on demand.

See note 17 for details of security held in relation to bank borrowing and hire purchase creditors.

Bank overdrafts are secured over the company assets and a circular intercompany guarantee.

17. PAYABLES: AMOUNTS FALLING DUE AFTER ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans (see note 18) 9,983,237 6,366,282 9,983,237 6,318,906
Hire purchase contracts (see note 19) - 39,626 - -
Preference Shares - 1,400,000 - 1,400,000
9,983,237 7,805,908 9,983,237 7,718,906

At the year end, the following security was held for bank borrowings:

1) An unlimited intercompany cross guarantee between group companies;
2) A fixed charge over the shares held by the parent company in its subsidiary, Corriewood Lodge Limited;
3) A fixed charge over properties owned by the group;

The personal guarantees previously provided were released on 5 August 2025 in connection with the change of ownership of the group on that date.

An intercompany cross guarantee is in place with regards to the group borrowings from Bank of Ireland. This is secured over the assets and undertakings of Corriewood Private Clinic Limited, Corriewood Estates (N.I.) Limited, Corriewood Lodge Limited, Corriewood Developments Limited, Corriewood Holdings Limited and G&M Lodge Caring Limited.

Hire purchase creditors are secured on the assets to which they relate.

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025

18. LOANS

An analysis of the maturity of loans is given below:

Group Company
2025 2024 2025 2024
£    £    £    £   
Amounts falling due within one year or on demand:
Bank loans 324,177 1,083,918 324,177 1,060,452
Amounts falling due between one and two years:
Bank loans - 1-2 years 344,172 1,065,713 344,172 1,046,988
Amounts falling due between two and five years:
Bank loans - 2-5 years 1,165,201 3,169,615 1,165,201 3,140,964
Amounts falling due in more than five years:
Repayable by instalments
Bank loans more 5 yr by instal 8,473,864 2,130,954 8,473,864 2,130,954

Bank Loans due after more than 5 years are interest bearing and are repayable on a monthly basis. Interest is charged at 2.15% above the base rate. Total monthly repayments on all loans greater than 5 years are £82,128.

19. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 42,115 19,900
Between one and five years - 39,626
42,115 59,526

The company has no leasing agreements.

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025

20. FINANCIAL INSTRUMENTS

Group 2025 2024
£ £
Financial assets that are debt instruments
measured at amortised cost
Trade receivables 672,080 505,781
Other receivables 83,045 83,527
Directors current accounts 7,480 -
762,605 589,308
Financial liabilities measured at amortised cost
Bank loans and overdrafts 10,307,414 7,450,200
Hire purchase 42,115 59,526
Trade payables 212,450 314,126
Other payables 170,544 150,370
Directors current accounts - 92,729
Amounts owed to parent undertakings 1,864,796 -
Preference shares - 1,400,000
12,597,319 9,466,951

21. PROVISIONS FOR LIABILITIES

Group
2025 2024
£    £   
Deferred tax 134,615 145,202

Group
Deferred
tax
£   
Balance at 1 December 2024 145,202
Credit to Income Statement during year (10,587 )
Balance at 30 November 2025 134,615

The provision for deferred tax relates to accelerated capital allowances.

The company does not have any provisions.

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025

22. CALLED UP SHARE CAPITAL

Issued, called up and fully paid
2025 2024

Amounts presented in equity: No. £ No. £
Ordinary shares of £1 each 4,000 4,000 4,000 4,000

Amounts presented in liabilities:
Preference shares of £1 each - - 1,400,000 1,400,000

On 5 August 2025, the 1,400,000 £1 redeemable preference shares previously in issue were redeemed at par. The redemption was funded by Carpe Diem 13 Limited, the company's immediate and ultimate parent undertaking, giving rise to an intercompany loan of equivalent value (see Notes 16 and 25). No preference shares remain in issue at 30 November 2025.

23. RESERVES

Share premium account - This reserve records the amount above the nominal value received for shares sold, less transaction costs.

Retained earnings - This reserve records retained earnings and accumulated losses.

24. PENSION COMMITMENTS

The amount recognised in profit or loss as an expense in relation to defined contribution plans was £273,522 (2024 £176,318)

25. RELATED PARTY DISCLOSURES

The group has taken advantage of exemptions, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

The Directors of the company are considered to be related parties due to their position with the company. At the 30 November 2025 the directors owed £7,480 to the group (2024: directors were owed £92,729 from the group).

On 5 August 2025, the entire issued ordinary share capital of the company was acquired by Carpe Diem 13 Limited (registered number NI730899), which became the company's immediate and ultimate parent undertaking. On the same date, the 1,400,000 £1 redeemable preference shares previously held by Ann Monica Byrne and Mary Imelda McGrady were redeemed at par.

In connection with the change of ownership completed on 5 August 2025, the personal guarantees previously provided in respect of the group's bank borrowings were released by Bank of Ireland on that date.

At 30 November 2025, amounts owed by the group to Carpe Diem 13 Limited totalled £1,864,796 (2024: £nil), presented within amounts owed to parent undertakings falling due within one year (Note 16). The balance is unsecured, interest free and repayable on demand.

Preference share interest paid during the year to the previous holders, prior to redemption, totalled £37,331 (2024: £56,000).

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025

26. ULTIMATE CONTROLLING PARTY

On 5 August 2025 the entire issued ordinary share capital of the Company was acquired by Carpe Diem 13 Limited, a company incorporated in Northern Ireland (registered number NI730899), whose registered office is 1 Drumbuck Road, Castlewellan, County Down, BT31 9NG. At 30 November 2025 Carpe Diem 13 Limited is the Company's immediate and ultimate parent undertaking.

The ultimate controlling party is considered to be the Byrne family, who collectively hold the majority of the issued share capital of Carpe Diem 13 Limited