|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Designated members and professional advisers |
1 |
|
Chartered accountants report to the members on the preparation of the unaudited statutory financial statements |
2 |
|
Income statement |
3 |
|
Statement of financial position |
4 |
|
Reconciliation of members' interests |
6 |
|
Notes to the financial statements |
8 |
|
|
|
Designated Members and Professional Advisers |
|
Designated members |
|
|
|
|
|
Registered office |
|
|
|
|
|
|
|
|
|
|
|
Accountants |
|
|
Chartered Accountants |
|
|
Studio 6 |
|
|
Capability House |
|
|
Wrest Park |
|
|
Silsoe |
|
|
Beds |
|
|
MK45 4HS |
|
|
Bankers |
|
|
3rd Floor |
|
|
2 Finsbury Avenue |
|
|
London |
|
|
EC2M 2PP |
|
|
|
|
Chartered Accountants Report to the Members on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Income Statement |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
Raw material and consumables |
|
|
|
|
Depreciation and other amounts written off tangible and intangible fixed assets |
|
|
|
|
Other operating expenses |
|
|
|
|
--------- |
-------- |
||
|
Operating profit |
4 |
|
|
|
--------- |
-------- |
|
|
Profit for the financial year before members' remuneration and profit shares available for discretionary division among members |
68,061 |
51,281 |
|
--------- |
-------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Debtors |
6 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
-------- |
-------- |
||
|
Net current assets |
|
|
|
|
-------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
Accruals and deferred income |
|
|
|
-------- |
-------- |
|
|
Net assets |
|
|
|
-------- |
-------- |
|
|
Other amounts |
8 |
14,039 |
18,814 |
|
-------- |
-------- |
||
|
Other reserves |
– |
– |
|
-------- |
-------- |
|
|
14,039 |
18,814 |
|
|
-------- |
-------- |
|
|
Amounts due from members |
– |
(9,684) |
|
|
Loans and other debts due to members |
8 |
14,039 |
18,814 |
|
Members' other interests |
– |
– |
|
|
-------- |
-------- |
||
|
14,039 |
9,130 |
||
|
-------- |
-------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Designated Member |
|
|
|
Reconciliation of Members' Interests |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves |
Total |
Other amounts |
Total |
Total 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 December 2024 |
– |
– |
9,130 |
9,130 |
9,130 |
|
Profit for the financial year available for discretionary division among members |
68,061 |
68,061 |
68,061 |
||
|
-------- |
-------- |
------- |
------- |
-------- |
|
|
Members' interests after profit for the year |
68,061 |
68,061 |
9,130 |
9,130 |
77,191 |
|
Other division of profits |
(68,061) |
(68,061) |
68,061 |
68,061 |
– |
|
Drawings |
(63,152) |
(63,152) |
(63,152) |
||
|
-------- |
-------- |
-------- |
-------- |
-------- |
|
|
Balance at 30 November 2025 |
– |
– |
14,039 |
14,039 |
14,039 |
|
-------- |
-------- |
-------- |
-------- |
-------- |
|
|
|
|
Reconciliation of Members' Interests (continued) |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves |
Total |
Other amounts |
Total |
Total 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Amounts due to members |
7,553 |
7,553 |
|||
|
Amounts due from members |
– |
– |
|||
|
------- |
------- |
||||
|
Balance at 1 December 2023 |
– |
– |
7,553 |
7,553 |
7,553 |
|
Profit for the financial year available for discretionary division among members |
51,281 |
51,281 |
51,281 |
||
|
-------- |
-------- |
------- |
------- |
-------- |
|
|
Members' interests after profit for the year |
51,281 |
51,281 |
7,553 |
7,553 |
58,834 |
|
Other division of profits |
(51,281) |
(51,281) |
51,281 |
51,281 |
– |
|
Drawings |
(49,704) |
(49,704) |
(49,704) |
||
|
-------- |
-------- |
||||
|
Amounts due to members |
18,814 |
18,814 |
|||
|
Amounts due from members |
(9,684) |
(9,684) |
|||
|
-------- |
-------- |
-------- |
-------- |
-------- |
|
|
Balance at 30 November 2024 |
– |
– |
9,130 |
9,130 |
9,130 |
|
-------- |
-------- |
-------- |
-------- |
-------- |
|
|
|
|
Notes to the Financial Statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
Motor vehicles |
- |
|
|
|
Office equipment |
- |
|
|
|
4. |
Operating profit |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
5. |
Tangible assets |
|
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 December 2024 and 30 November 2025 |
|
|
|
|
------- |
---- |
-------- |
|
|
Depreciation |
|||
|
At 1 December 2024 |
|
|
|
|
Charge for the year |
|
|
|
|
------- |
---- |
-------- |
|
|
At 30 November 2025 |
|
|
|
|
------- |
---- |
-------- |
|
|
Carrying amount |
|||
|
At 30 November 2025 |
|
|
|
|
------- |
---- |
-------- |
|
|
At 30 November 2024 |
|
|
|
|
------- |
---- |
-------- |
|
|
6. |
Debtors |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
– |
|
Other debtors |
– |
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
– |
|
Social security and other taxes |
|
– |
|
Other creditors |
– |
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
8. |
Loans and other debts due to members |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Amounts owed to members in respect of profits |
14,039 |
18,814 |
|
-------- |
-------- |
|