|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the directors' report) |
1 |
|
Independent auditor's report to the members |
7 |
|
Statement of financial activities (including income and expenditure account) |
11 |
|
Statement of financial position |
12 |
|
Notes to the financial statements |
13 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Directors' Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
43 Bath Street |
|
office |
Glasgow |
|
G2 1HW |
|
|
Scotland |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Auditor |
|
|
Chartered accountants & statutory auditor |
|
|
Mercantile Chambers |
|
|
53 Bothwell Street |
|
|
Glasgow |
|
|
G2 6TB |
|
|
Bankers |
|
|
Four Brindleyplace |
|
|
Birmingham |
|
|
B1 2JB |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Auditor's Report to the Members of
|
|
|
|
(Senior Statutory Auditor) |
|
For and on behalf of |
|
|
|
Chartered accountants & statutory auditor |
|
Mercantile Chambers |
|
53 Bothwell Street |
|
Glasgow |
|
G2 6TB |
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Other trading activities |
6 |
|
– |
|
|
|
-------- |
-------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
-------- |
-------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
7,8 |
|
|
|
|
|
-------- |
-------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
|
-------- |
-------- |
--------- |
--------- |
||
|
-------- |
-------- |
--------- |
--------- |
|
|
Net (expenditure)/income and net movement in funds |
(
|
(
|
(
|
|
|
-------- |
-------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
-------- |
-------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
-------- |
-------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible fixed assets |
13 |
– |
|
|
|
Debtors |
14 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
15 |
|
|
|
|
--------- |
--------- |
|||
|
Net current assets |
|
|
||
|
-------- |
-------- |
|||
|
Total assets less current liabilities |
|
|
||
|
-------- |
-------- |
|||
|
Net assets |
|
|
||
|
-------- |
-------- |
|||
|
Restricted funds |
|
|
||
|
Unrestricted funds |
|
|
||
|
-------- |
-------- |
|||
|
Total charity funds |
18 |
|
|
|
|
-------- |
-------- |
|||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Equipment |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations - General |
960 |
– |
960 |
|
|
Grants - Core funding |
– |
49,795 |
49,795 |
|
|
Membership Fees |
56,161 |
– |
56,161 |
|
|
-------- |
-------- |
--------- |
||
|
|
|
|
||
|
-------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations - General |
1,656 |
– |
1,656 |
|
|
Grants - Core funding |
50,000 |
49,903 |
99,903 |
|
|
Membership Fees |
125,903 |
– |
125,903 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Fundraising |
371 |
371 |
480 |
480 |
|
|
Sponsorship |
– |
– |
52,199 |
52,199 |
|
|
Event income |
– |
– |
1,165 |
1,165 |
|
|
---- |
---- |
-------- |
-------- |
||
|
|
|
|
|
||
|
---- |
---- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Support of Street Papers |
84,338 |
68,382 |
152,721 |
|
|
INSP Summit |
– |
– |
– |
|
|
Support costs |
2,691 |
– |
2,690 |
|
|
-------- |
-------- |
--------- |
||
|
87,029
|
|
155,411
|
||
|
-------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Support of Street Papers |
119,572 |
23,238 |
142,810 |
|
|
INSP Summit |
97,024 |
– |
97,024 |
|
|
Support costs |
2,737 |
– |
2,737 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Support of Street Papers |
152,721 |
– |
152,721 |
142,810 |
|
|
INSP Summit |
– |
– |
– |
97,024 |
|
|
Governance costs |
– |
2,690 |
2,690 |
2,737 |
|
|
--------- |
------- |
--------- |
--------- |
||
|
|
|
155,411
|
|
||
|
--------- |
------- |
--------- |
--------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
313 |
496 |
|
Operating lease rentals |
34,033 |
38,538 |
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Fees payable for the audit of the financial statements |
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
|
|
Employer contributions to pension plans |
6,110 |
5,478 |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
£60,000 to £69,999 |
1 |
– |
|
---- |
---- |
|
|
Equipment |
Total |
|
|
£ |
£ |
|
|
Cost |
||
|
At 1 January 2025 and 31 December 2025 |
|
|
|
------- |
------- |
|
|
Depreciation |
||
|
At 1 January 2025 |
|
|
|
Charge for the year |
|
|
|
------- |
------- |
|
|
At 31 December 2025 |
|
|
|
------- |
------- |
|
|
Carrying amount |
||
|
At 31 December 2025 |
– |
– |
|
------- |
------- |
|
|
At 31 December 2024 |
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
– |
|
Prepayments and accrued income |
– |
|
|
Other debtors |
|
|
|
-------- |
------- |
|
|
|
|
|
|
-------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
-------- |
|
|
|
|
|
|
--------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
At 1 January 2025 |
– |
10,640 |
|
Amount released to income |
– |
(10,640) |
|
Amount deferred in year |
87,097 |
– |
|
-------- |
-------- |
|
|
At 31 December 2025 |
87,097 |
– |
|
-------- |
-------- |
|
|
At 1 January 2025 |
Income |
Expenditure |
At 31 December 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
63,268 |
57,492 |
(84,820) |
35,940 |
|
Fixed Asset Fund |
313 |
– |
(313) |
– |
|
-------- |
-------- |
-------- |
-------- |
|
|
63,581 |
57,492 |
(85,133) |
35,940 |
|
|
-------- |
-------- |
-------- |
-------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
50,702 |
231,403 |
(218,837) |
63,268 |
|
Fixed Asset Fund |
809 |
– |
(496) |
313 |
|
-------- |
--------- |
--------- |
-------- |
|
|
51,511 |
231,403 |
(219,333) |
63,581 |
|
|
-------- |
--------- |
--------- |
-------- |
|
|
At 1 January 2025 |
Income |
Expenditure |
At 31 December 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Albert Hunt Trust |
7,000 |
– |
(7,000) |
– |
|
Endrick Trust |
3,000 |
– |
(3,000) |
– |
|
Innovate UK |
11,665 |
14,895 |
(26,560) |
– |
|
Postcode Lottery |
5,000 |
– |
(5,000) |
– |
|
Robertson Trust |
– |
15,000 |
(6,922) |
8,078 |
|
Awards for All |
– |
19,900 |
(19,900) |
– |
|
-------- |
-------- |
-------- |
------- |
|
|
26,665 |
49,795 |
(68,382) |
8,078 |
|
|
-------- |
-------- |
-------- |
------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Albert Hunt Trust |
– |
7,000 |
– |
7,000 |
|
Endrick Trust |
– |
3,000 |
– |
3,000 |
|
Innovate UK |
– |
34,903 |
(23,238) |
11,665 |
|
Postcode Lottery |
– |
5,000 |
– |
5,000 |
|
Robertson Trust |
– |
– |
– |
– |
|
Awards for All |
– |
– |
– |
– |
|
---- |
-------- |
-------- |
-------- |
|
|
– |
49,903 |
(23,238) |
26,665 |
|
|
---- |
-------- |
-------- |
-------- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
– |
– |
|
|
Current assets |
147,835 |
147,835 |
|
|
Creditors less than 1 year |
(103,817) |
(103,817) |
|
|
--------- |
--------- |
||
|
Net assets |
44,018 |
44,018 |
|
|
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
313 |
313 |
|
|
Current assets |
132,453 |
132,453 |
|
|
Creditors less than 1 year |
(42,520) |
(42,520) |
|
|
--------- |
--------- |
||
|
Net assets |
90,246 |
90,246 |
|
|
--------- |
--------- |
||