Company registration number SC645958 (Scotland)
Charity registration number SC049721 (Scotland)
SCALLOWAY COMMUNITY DEVELOPMENT COMPANY LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
SCALLOWAY COMMUNITY DEVELOPMENT COMPANY LTD
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
M Burgess
A Blackadder
J Hunter
D Sandison
L Williamson
S Kay
Country of incorporation
United Kingdom
SC645958
(Scotland)
Charity registration
Scotland
SC049721
Independent examiner
Thyme Tax & Accountancy Ltd
36 Angusfield Avenue
Aberdeen
United Kingdom
AB15 6AQ
Bankers
Virgin Money
3 Broad Street
Kirkwall
KW15 1DH
SCALLOWAY COMMUNITY DEVELOPMENT COMPANY LTD
CONTENTS
Page
Trustees report
1 - 3
Independent examiner's report
4
Statement of financial activities
5
Balance sheet
6
Notes to the financial statements
7 - 15
SCALLOWAY COMMUNITY DEVELOPMENT COMPANY LTD
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 1 -

The Trustees present their annual report and financial statements for the year ended 30 November 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Charity's governing document, the Companies Act 2006 the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".

Objectives and activities

To advance the wellbeing and development of the community of Scalloway.

To advance the enhancement and conservation of the local environment, culture, and heritage in Scalloway.

To advance the education of the public in matters relevant to the community of Scalloway

Public benefit

The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the Charity should undertake.

SCALLOWAY COMMUNITY DEVELOPMENT COMPANY LTD
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -
Achievements and performance
Significant activities and achievements against objectives

The Directors of SCDC are pleased to report another year of steady progress across a wide programme of community projects. During 2025, the organisation continued to advance key priorities for Scalloway, including the Caravan Park at Asta, the Waterfront and Town Centre project, heritage interpretation, community transport, flexible working space, district heating feasibility, active travel routes, and potential community shared ownership linked to the Mossy Hill windfarm.

 

Scalloway Caravan Park completed a successful third full season, with strong bookings, particularly following the introduction of Booking.com for wigwams. Site improvements continued, including safety fencing, planting, grey waste upgrades, and work to address issues with wigwam doors and cladding. The Board is also considering future development, including the possible addition of another wigwam, and are grateful to the warden team for their excellent support to visitors.

 

The Scalloway Waterfront and Town Centre project made significant progress, with funding secured through six routes to take the first phase to full design and consent stage. Ironside Farrar is being appointed following tendering, and further community consultation will shape the final designs before consent applications and future capital funding are pursued.

Heritage work also moved forward in partnership with Scalloway Museum and Scalloway Community Council. Funding has supported design and planning for new interpretation boards in the village and at Asta, with a further delivery phase dependent on Heritage Lottery funding.

 

Community transport work with partners across Shetland and Orkney has focused on local transport needs, particularly links between Tingwall, Whiteness, Weisdale and Scalloway services such as the Health Centre, pool, shops and college. Consultation has informed a draft strategy, with the final strategy due after the project concludes in October 2025.

 

SCDC continues to explore a flexible office and working space for community groups and local businesses. Although the earlier Scottish Land Fund bid was unsuccessful, Community Development Fund support enabled architectural options to be developed, and further funding opportunities are being pursued to support a business case and community engagement.

 

The feasibility of a Scalloway district heating scheme is also progressing. The proposed scheme, could link UHI Shetland, Scalloway school campus and surrounding buildings, with possible future branches to homes. Funding has been secured in part, and the Board hopes to tender for the next phase in early 2026.

 

Discussions with Statkraft continue on a possible community shared ownership opportunity for Mossy Hill windfarm, in partnership with neighbouring community councils. Legal advice has supported the preparation of a Memorandum of Understanding, although options remain at an early stage and depend on the windfarm timetable, currently indicating possible progress in 2028/29.

 

The Directors remain committed to active travel proposals, including potential paths linking the Caravan Park to the village, through Tingwall Valley, and along East Voe.

 

Overall, 2025 has been a productive year despite funding challenges and setbacks. SCDC remains open to new ideas, partnerships and priorities, and welcomes new Members and Directors, especially younger people who can help shape the future of Scalloway.

 

SCALLOWAY COMMUNITY DEVELOPMENT COMPANY LTD
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
Financial review

Deficit

The charity incurs a deficit in operations due to grant funding only being received for specific purposes. Deficits are now being funded from the charity’s own funds until grants are received.

 

In future income from the Scalloway Caravan Park will contribute to the running costs of SCDC.

Reserves policy

Restricted Funds

The largest restricted fund operated by the SCDC is the fund for the construction of the Scalloway Caravan Park, formerly SCARF. Other funds are the ReCreate Scalloway which promoted a community dialogue on the role and future of the village, producing documents that help guide the future development. Community engagement Scotland fund and Heritage Trail fund.

Structure, governance and management

The Charity is a company limited by guarantee.

The Trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

M Burgess
A Blackadder
J Hunter
D Sandison
L Williamson
S Kay

Membership

Membership is open to anyone aged 16 and over who is supportive of the aims of the organisation, regardless of where they are resident. Ordinary membership is restricted to Scalloway residents, while associate members and co-opted directors may be non-residents.

The Trustees report was approved by the Board of Trustees.

J Hunter
Trustee
27 August 2026
SCALLOWAY COMMUNITY DEVELOPMENT COMPANY LTD
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF SCALLOWAY COMMUNITY DEVELOPMENT COMPANY LTD
- 4 -

I report on the financial statements of the Charity for the year ended 30 November 2025, which are set out on pages 5 to 15.

Respective responsibilities of Trustees and examiner

The Charity’s Trustees, who are also the directors of Scalloway Community Development Company Ltd for the purposes of company law, are responsible for the preparation of the financial statements in accordance with the terms of the Charities and Trustee Investments (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. The Trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the 2006 Accounts Regulations does not apply. It is my responsibility to examine the financial statements as required under section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of independent examiner's statement

My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently I do not express an audit opinion on the view given by the financial statements.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

(a)
which gives me reasonable cause to believe that in any material respect the requirements:
(i)

to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and

(ii)

to prepare financial statements which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations;

have not been met or
(b)

to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.

Martin R Watt FCCA
Thyme Tax & Accountancy Ltd
36 Angusfield Avenue
Aberdeen
Aberdeenshire
AB15 6AQ
United Kingdom
Dated: 27 August 2026
SCALLOWAY COMMUNITY DEVELOPMENT COMPANY LTD
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 5 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
3
-
57,173
57,173
100
89,001
89,101
Charitable activities
4
59,764
9,116
68,880
50,958
2,674
53,632
Total income
59,764
66,289
126,053
51,058
91,675
142,733
Expenditure on:
Charitable activities
5
52,968
69,423
122,391
36,830
48,402
85,232
Total expenditure
52,968
69,423
122,391
36,830
48,402
85,232
Net income/(expenditure)
6,796
(3,134)
3,662
14,228
43,273
57,501
Transfers between funds
17,721
(17,721)
-
(15,003)
15,003
-
Net movement in funds
7
24,517
(20,855)
3,662
(775)
58,276
57,501
Reconciliation of funds:
Fund balances at 1 December 2024
(77,437)
837,620
760,183
(76,662)
779,344
702,682
Fund balances at 30 November 2025
(52,920)
816,765
763,845
(77,437)
837,620
760,183

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

SCALLOWAY COMMUNITY DEVELOPMENT COMPANY LTD
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 6 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
724,447
742,005
Current assets
Debtors
12
14,040
4,035
Cash at bank and in hand
42,417
34,409
56,457
38,444
Creditors: amounts falling due within one year
13
(17,059)
(20,266)
Net current assets
39,398
18,178
Total assets less current liabilities
763,845
760,183
The funds of the Charity
Restricted income funds
14
816,765
837,620
Unrestricted funds
15
(52,920)
(77,437)
763,845
760,183

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 30 November 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 27 August 2026
J Hunter
Trustee
SCALLOWAY COMMUNITY DEVELOPMENT COMPANY LTD
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 7 -
1
Accounting policies
Charity information

Scalloway Community Development Company Ltd is a private company limited by guarantee incorporated in Scotland. The registered office is .

1.1
Basis of preparation

The financial statements have been prepared in accordance with the Charity's governing document, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended), FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The Charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention,. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the Charity.
1.4
Income
Income is recognised when the Charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the Charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the Charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
SCALLOWAY COMMUNITY DEVELOPMENT COMPANY LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 8 -
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Asset under construction
Not depreciated until assets brought into use
Plant and equipment
25% SL

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the Charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The Charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the Charity's balance sheet when the Charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

SCALLOWAY COMMUNITY DEVELOPMENT COMPANY LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 9 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Charity’s contractual obligations expire or are discharged or cancelled.

1.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the Charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Critical accounting estimates and judgements

In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

SCALLOWAY COMMUNITY DEVELOPMENT COMPANY LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 10 -
3
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Donations and gifts
-
-
-
100
-
100
Grants
-
57,173
57,173
-
89,001
89,001
-
57,173
57,173
100
89,001
89,101
Grants
Shetland Islands Council
-
9,240
9,240
-
49,276
49,276
Highlands & Islands Enterprise
-
44,693
44,693
-
39,725
39,725
Energy Saving Trust
-
3,240
3,240
-
-
-
-
57,173
57,173
-
89,001
89,001
4
Charitable activities

 

 

2025
2024
£
£

Pitch hire

59,762
49,978
Other income
9,118
3,654
68,880
53,632
Analysis by fund
Unrestricted funds
59,764
50,958
Restricted funds
9,116
2,674
68,880
53,632
SCALLOWAY COMMUNITY DEVELOPMENT COMPANY LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 11 -
5
Expenditure on charitable activities
2025
2024
£
£
Direct costs
Staff costs
18,457
34,421
Depreciation and impairment
18,268
18,268

Project costs

12,241
3,186

Adverts

523
402

Development worker costs

39,329
7,560

Bank charges

209
203

Subscriptions

799
638

Utilities

6,872
9,063

Sundries

734
1,262

Booking charge

4,546
2,656

Insurance

1,431
1,148

Repairs

15,178
5,775
118,587
84,582
Share of support and governance costs (see note 6)
Governance
3,804
650
122,391
85,232
Analysis by fund
Unrestricted funds
52,968
36,830
Restricted funds
69,423
48,402
122,391
85,232
6
Support costs allocated to activities
2025
2024
£
£
Governance costs
3,804
650
2025
2024
Governance costs comprise:
£
£
Audit fees
1,104
-
Legal and professional
2,700
650
3,804
650
SCALLOWAY COMMUNITY DEVELOPMENT COMPANY LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 12 -
7
Net movement in funds
2025
2024
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial statements
1,104
-
Depreciation of owned tangible fixed assets
18,268
18,268
8
Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the Charity during the year.
9
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
1
1
Employment costs
2025
2024
£
£
Wages and salaries
16,922
34,421
Social security costs
1,535
-
18,457
34,421
There were no employees whose annual remuneration was more than £60,000.
10
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

SCALLOWAY COMMUNITY DEVELOPMENT COMPANY LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 13 -
11
Tangible fixed assets
Asset under construction
Plant and equipment
Total
£
£
£
Cost
At 1 December 2024
747,473
15,361
762,834
At 30 November 2025
747,473
15,361
762,834
Depreciation and impairment
At 1 December 2024
14,949
5,170
20,119
Depreciation charged in the year
14,949
3,319
18,268
At 30 November 2025
29,898
8,489
38,387
Carrying amount
At 30 November 2025
717,575
6,872
724,447
At 30 November 2024
732,524
9,481
742,005
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,677
2,100
Other debtors
386
88
Prepayments and accrued income
11,977
1,847
14,040
4,035
13
Creditors: amounts falling due within one year
2025
2024
£
£
Other taxation and social security
2,855
2,422
Trade creditors
2,559
11,724
Accruals and deferred income
11,645
6,120
17,059
20,266
SCALLOWAY COMMUNITY DEVELOPMENT COMPANY LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 14 -
14
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

Movement in funds
Movement in funds
Balance at
1 December 2023
Incoming resources
Resources expended
Transfers
Balance at
1 December 2024
Incoming resources
Resources expended
Transfers
Balance at
30 November 2025
£
£
£
£
£
£
£
£
£
SCARF Fund
751,922
68,899
(17,886)
3,000
805,935
-
(17,855)
-
788,080
ReCreate Scalloway Fund
23,371
4,776
-
-
28,147
-
-
-
28,147
Developworker Fund
1
12,326
(27,330)
15,003
-
57,049
(39,328)
(17,721)
-
Corra Fund
1,050
-
(1,050)
-
-
-
-
-
-
Shetland Community Benefit Fund
3,000
-
-
-
3,000
-
(3,000)
-
-
Community Energy Scotland
-
2,674
(2,136)
-
538
-
-
-
538
Community Business Hub
-
3,000
-
(3,000)
-
-
-
-
-
Herritage Trail Fund
-
-
-
-
-
9,240
(9,240)
-
-
779,344
91,675
(48,402)
15,003
837,620
66,289
(69,423)
(17,721)
816,765

SCARF Fund - development of Scalloway caravan park

Supporting Community Fund - providing financial assistance to needy families in Scalloway

Recreate Scalloway Fund - promoting community dialogue on the role and future of the village, producing documents that help guide the future development of Scalloway

Town Centre Fund - improvements to the Scalloway environment

Development Fund - employment of development worker

Friendship Agreement Fund - event for visitors representing the Oygarden Kommune in west Norway

SCALLOWAY COMMUNITY DEVELOPMENT COMPANY LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 15 -
15
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 December 2024
Incoming resources
Resources expended
Transfers
At 30 November 2025
£
£
£
£
£
SCP Fund
15,818
59,764
(48,609)
-
26,973
General funds
(93,255)
-
(4,359)
17,721
(79,893)
(77,437)
59,764
(52,968)
17,721
(52,920)
Previous year:
At 1 December 2023
Incoming resources
Resources expended
Transfers
At 30 November 2024
£
£
£
£
£
General funds
(76,662)
51,058
(36,830)
(15,003)
(77,437)
16
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2025
2025
2025
£
£
£
At 30 November 2025:
Tangible assets
19,777
704,670
724,447
Current assets/(liabilities)
(72,697)
112,095
39,398
(52,920)
816,765
763,845
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
At 30 November 2024:
Tangible assets
20,221
721,784
742,005
Current assets/(liabilities)
(97,658)
115,836
18,178
(77,437)
837,620
760,183
17
Related party transactions

There were no disclosable related party transactions during the year (2024 - none).

2025-11-302024-12-01falsefalseCCH SoftwareiXBRL Review & Tag 2025.2SC6459582024-12-012025-11-30SC645958bus:Director12024-12-012025-11-30SC645958bus:Director22024-12-012025-11-30SC645958bus:Director32024-12-012025-11-30SC645958bus:Director42024-12-012025-11-30SC645958bus:Director52024-12-012025-11-30SC645958bus:Director62024-12-012025-11-30SC6459582025-11-30SC6459582024-11-30SC6459582023-12-012024-11-30SC645958bus:FRS1022024-12-012025-11-30SC645958char:IndependentExaminationCharity2024-12-012025-11-30SC645958bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP