Company Registration No. 01949932 (England and Wales)
PROCLAD INDUCTION BENDING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
PROCLAD INDUCTION BENDING LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 14
PROCLAD INDUCTION BENDING LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 30 NOVEMBER 2025
30 November 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
4
1,147,738
1,227,843
Trade and other receivables
6
417,942
228,997
1,565,680
1,456,840
Current assets
Inventories
5
65,400
202,972
Trade and other receivables
6
639,369
423,366
Cash and cash equivalents
-
0
5,356
704,769
631,694
Current liabilities
7
(4,587,190)
(3,784,074)
Net current liabilities
(3,882,421)
(3,152,380)
Total assets less current liabilities
(2,316,741)
(1,695,540)
Non-current liabilities
7
(919,849)
(1,055,136)
Net liabilities
(3,236,590)
(2,750,676)
Equity
Called up share capital
13
33,954
33,954
Retained earnings
14
(3,270,544)
(2,784,630)
Total equity
(3,236,590)
(2,750,676)

The directors of the company have elected not to include a copy of the income statement within the financial statements.

The financial statements were approved by the board of directors and authorised for issue on 28 August 2026 and are signed on its behalf by:
Mr M Penman
Director
Company Registration No. 01949932
PROCLAD INDUCTION BENDING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -
Notes
Share capital
Retained earnings
Total
£
£
£
As restated for the period ended 30 November 2024:
Balance at 1 December 2023
33,954
(2,586,880)
(2,552,926)
Effect of prior period restatement
17
-
(99,795)
(99,795)
As restated
33,954
(2,686,675)
(2,652,721)
Year ended 30 November 2024:
Loss and total comprehensive expense for the year - as restated
-
(97,955)
(97,955)
Balance at 30 November 2024
33,954
(2,784,630)
(2,750,676)
Year ended 30 November 2025:
Loss and total comprehensive expense for the year
-
(485,914)
(485,914)
Balance at 30 November 2025
33,954
(3,270,544)
(3,236,590)
PROCLAD INDUCTION BENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
1
Accounting policies
Company information

Proclad Induction Bending Limited is a private company limited by shares incorporated in England and Wales, domiciled in England. The registered office is C/o United Cast Bar (UK) Limited, Spital Lane, Chesterfield, Derbyshire, S41 0EX. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Accounting convention

The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention unless otherwise specified in these accounting policies. The material accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated. In preparing these financial statements, the company applies the recognition, measurement and disclosure requirements of UK-adopted International Accounting Standards in conformity with the requirements of the Companies Act 2006 and has set out below where advantage of the FRS 101 disclosure exemptions has been taken (where applicable):

Where required, equivalent disclosures are given in the group accounts of National Industries Group (Holding) SAK. The group accounts of National Industries Group (Holding) SAK are available to the public and can be obtained as set out in note 16.

PROCLAD INDUCTION BENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.2
Going concern

The directors have prepared the financial statements on a going concern basis. In making their assessment the directors have considered the company's financial results in the year being a loss after tax of £485,914. Net current liabilities of £3,882,421 which contributes to an overall net liability position of £3,236,590 and the pipeline of work.true

 

The Group operates a cash pooling arrangement that provides increased flexibility for cash management. Working capital management is supported by a Group Invoice Discounting Facility and a Supply Chain Finance Contract used by FTV Proclad International limited and IODS Pipe Clad Limited. The Group Invoice Discounting Facility has a limit of £1.25m for the company and fellow group undertakings (FTV Proclad International limited, Proclad Heat Treatment Limited, Proclad Induction Bending Limited and IODS Pipe Clad Limited). The Supply Chain Finance Contract allows key customer invoices to be funded when approved rather than receiving payment in line with client invoice payment terms. There is no limit on this facility.

 

The directors have prepared detailed Group cashflow projections out to September 2027 that demonstrate that the company can meet its obligations as they fall due. These forecasts incorporate secured customer orders, expected project delivery schedules and management's assessment of future market opportunities. The directors consider that the strength of the company’s order book, together with improved visibility over future contract awards under framework agreement, provides a reasonable basis for their confidence in the company’s outlook and its ability to continue as a going concern. Sensitivity analysis has been performed on the forecasts, including scenarios involving lower levels of revenue, delays in project commencement and reductions in forecast margins. Having considered these scenarios, the directors are satisfied that the company has adequate resources to continue in operational existence for the foreseeable future.

 

As of 30 November 2025, the company had net liabilities of £3,236,590. However, the company had balances of £4,133,525 due to intercompany counterparties which are contractually repayable on demand. The intercompany counterparties have signed a written confirmation that they will waive their contractual right to recall the balances for a period of 12 months from date of approval of these financial statements to support the company’s ability to continue as a going concern. As there are no other balances due in the going concern period, the directors consider it appropriate to prepare the financial statements on a going concern basis.

 

On this basis, the directors are of the opinion that the company can meet its obligations as they fall due and have prepared the financial statements on a going concern basis.

1.3
Revenue

Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. The company recognises revenue line with the contract with the customer at the point when goods are delivered or when goods are dispatched as this is the company's only performance obligation under the contracts.

 

Certain contracts are made up of multiple items and revenue is therefore recognised as each line item is delivered or dispatched in line with the purchase order received from the customer as they have stand alone parts, quantities, sizes and prices.

 

Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

The company typically invoices customers on satisfaction of performance obligations. In some contracts, milestone payments exist and where this is the case, the company recognises contract assets or contract liabilities to the extent the consideration received differs from the revenue entitlement.

PROCLAD INDUCTION BENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Right of use property
Over the period of the lease
Fixtures and fittings
From 3 to 15 years
Plant and equipment
From 3 to 10 years
Computers
From 3 to 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

The assets' residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate or if there is an indication of a significant change since the last reporting date.

1.5
Impairment of non-financial asstes

At each reporting end date, the company reviews the carrying amounts of its property, plant and equipment to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

Cost is applied in line with the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised in the income statement.

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

PROCLAD INDUCTION BENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.8
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs and are subsequently carried at amortised cost.

 

The company only holds financial assets which are subsequently carried at amortised cost.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

The impairment model is based on the premise of providing for expected losses. Expected credit losses are measured through a lifetime expected loss allowance for all trade receivables and contract assets (where applicable).

 

To measure the expected credit losses, trade receivables and contract assets are grouped based on shared credit risk characteristics and the days past due. The company has concluded that the expected loss rates for trade receivables are a reasonable approximation of the loss rates.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.9
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

 

The company has no 'financial liabilities at fair value through profit or loss' at the reporting date.

Creditors and borrowings

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

PROCLAD INDUCTION BENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 7 -
1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. Amounts not paid are shown in accruals as a liability in the statement of financial position. The assets of the plan are held separate from the company in independently administrated funds.

1.14
Leases

The company recognises assets and liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value.

 

Lease liabilities are initially measured at the present value of the contractual payments due to the lessor over the lease term, with the discount rate determined by reference to the company's incremental borrowing rate on commencement of the lease is used.

The right-of-use asset is initially measured at the amount of the lease liability, reduced for any lease incentives received, and increased for:

 

Subsequent to initial measurement, lease liabilities increase as a result of interest charged at a constant rate on the balance outstanding and are reduced for lease payments made. Right-of-use assets are amortised on a straight-line basis over the remaining term of the lease or over the remaining economic life of the asset if, rarely, this is judged to be shorter than the lease term. The interest charged and the amortisation are recognised within the income statement.

1.15

Finance costs

Finance costs are charged to the income statement over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

PROCLAD INDUCTION BENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 8 -
2
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised. If the revision affects only that period, in the period of the revision or future periods if the revision affects both current and future periods.

 

The directors do not consider that there are any critical accounting estimates or judgements capable of causing a material adjustment to the company's assets and liabilities at the reporting date.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Production
11
11
Administration
9
9
Total
20
20
PROCLAD INDUCTION BENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 9 -
4
Property, plant and equipment
Right of use property
Fixtures and fittings
Plant and equipment
Computers
Total
£
£
£
£
£
Cost
At 30 November 2024 - as restated
1,338,258
101,862
1,705,511
72,484
3,218,115
Additions
6,024
-
0
91,622
-
0
97,646
Disposals
-
0
-
0
(776)
-
0
(776)
At 30 November 2025
1,344,282
101,862
1,796,357
72,484
3,314,985
Accumulated depreciation and impairment
At 30 November 2024 - as restated
267,652
101,862
1,552,290
68,468
1,990,272
Charge for the year
133,826
-
0
40,738
2,411
176,975
At 30 November 2025
401,478
101,862
1,593,028
70,879
2,167,247
Carrying amount
At 30 November 2025
942,804
-
0
203,329
1,605
1,147,738
At 30 November 2024 - as restated
1,070,606
-
0
153,221
4,016
1,227,843
5
Inventories
2025
2024
£
£
Work in progress
65,400
202,972
6
Trade and other receivables
Current
Non-current
2025
2024
2025
2024
as restated
£
£
£
£
Trade receivables
428,628
205,111
-
-
Amounts owed by fellow group undertakings
-
0
-
0
417,942
228,997
Other receivables
180,100
184,991
-
-
Prepayments
30,641
33,264
-
-
639,369
423,366
417,942
228,997

There are no predetermined receivable dates, security or interest payment arrangements applying to amounts owed by group undertakings. Therefore, the amounts are considered to be repayable on demand.

 

As per IAS 1, applicable to entities adopting FRS 101, assets should be disclosed as they are expected to be settled. As such, the company has classified amounts owed by a fellow group undertakings as non-current.

 

The company had trade receivables of £357,912 net of any provision for doubtful debts as at 1 December 2023.

PROCLAD INDUCTION BENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 10 -
7
Liabilities
Current
Non-current
2025
2024
2025
2024
as restated
as restated
Notes
£
£
£
£
Borrowings
8
229
47,370
-
0
-
0
Trade and other payables
9
4,342,522
3,573,793
-
0
-
0
Taxation and social security
109,152
33,567
-
0
-
0
Lease liabilities
10
135,287
129,344
919,849
1,055,136
4,587,190
3,784,074
919,849
1,055,136
8
Borrowings
2025
2024
£
£
Borrowings held at amortised cost:
Bank overdrafts
229
-
Invoice finance facilities
-
47,370
229
47,370

The amounts due on invoice financing are secured by a floating charge over the assets of this and other group undertakings within the UK. The invoice financing balance is secured against trade debtors.

9
Trade and other payables
2025
2024
£
£
Trade payables
108,094
186,462
Amounts owed to fellow group undertakings
4,133,525
3,292,946
Accruals
72,525
60,942
Other payables
28,378
33,443
4,342,522
3,573,793

Amounts owed to group undertakings are interest free, unsecured and repayable on demand.

PROCLAD INDUCTION BENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 11 -
10
Lease liabilities

Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:

2025
2024
as restated
£
£
Current liabilities
135,287
129,344
Non-current liabilities
919,849
1,055,136
1,055,136
1,184,480
2025
2024
as restated
Amounts recognised in profit or loss include the following:
£
£
Interest on lease liabilities
50,656
55,259

All lease liabilities are in respect of right of use asset lease liabilities for property rented.

 

The total cash outflow from leases in the year was £180,000 (2024 - £135,000).

11
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

Fixed asset timing differences
Tax losses
Total
£
£
£
Deferred tax liability at 1 December 2023 and 1 December 2024
-
0
-
0
-
0
Deferred tax movements in current year
Charge/(credit) to profit or loss
16,346
(16,346)
-
0
Deferred tax liability at 30 November 2025
16,346
(16,346)
-
0
PROCLAD INDUCTION BENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 12 -
12
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
39,284
40,826

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

13
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
33,954
33,954
33,954
33,954

All shares rank pari passu for dividend rights and provide the holder with one vote.

14
Retained earnings

Retained earnings represents cumulative profits and losses, less any dividends paid.

PROCLAD INDUCTION BENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 13 -
15
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was James Hamilton and the auditor was Johnston Carmichael LLP.
16
Controlling party

The immediate parent undertaking is Scotar Group Limited. The ultimate parent undertaking and controlling party is National Industries Group (Holding) SAK. This company is registered in Kuwait and copies of the financial statements which include the results of the company are available from PO Box, 13005 Safat, Kuwait.

17
Prior period adjustment

During the current period, the company identified the following items requiring restatement:

 

1 - In the period up to 30 November 2024, the company was erroneously accounting for lease liabilities and right of use assets. The lease liabilities were incorrect due to a formula error within the present value calculations at inception of the lease in 2022. The right of use assets were incorrectly stated due to the formulae error as well as incorrectly applying the accounting policy in relation to depreciation. Therefore, the opening reserves, right of use assets, lease liabilities, interest charges and depreciation on right of use assets (included within cost of sales) had been misstated in comparative periods. This was identified during the preparation of these financial statements, and the below restatement has been posted to correct this. The impact on opening retained earnings at the commencement of the comparative reporting period was a reduction in retained earning of £99,795 with the impact on balances at 30 November 2024 and transaction totals in the year ended 30 November 2024 outlined below.

2 - It was identified that the company had erroneously released an amount of £82,871 to the income statement which, retrospectively, should have been accounted for by a reduction of the Other Receivables balances in the period ended 30 November 2024 which is included within note 11 to the financial statements. This was identified during the preparation of these financial statements, and the restatement below has been recorded to correct the amounts posted in error. The correction has resulted in a reduction of trade and other receivables and an increase in administrative expenses, both by £82,871. The table following shows the impact of the restatements compared to originally reported amounts.

 

 

PROCLAD INDUCTION BENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
17
Prior period adjustment
(Continued)
- 14 -
Changes to the statement of financial position
At 30 November 2024
Notes
Previously reported
Adjustment
As restated
£
£
£
Fixed assets
Property, plant and equipment
1
1,549,087
(321,244)
1,227,843
Creditors due within one year
Finance leases
1
(164,309)
34,965
(129,344)
Creditors due after one year
Finance leases
1
(1,185,060)
129,924
(1,055,136)
Trade and other receivables - current
2
506,237
(82,871)
423,366
Net assets
(2,511,450)
(239,226)
(2,750,676)
Capital and reserves
Retained earnings
(2,545,404)
(239,226)
(2,784,630)
Total equity
(2,511,450)
(239,226)
(2,750,676)
Changes to the income statement
Period ended 30 November 2024
Notes
Previously reported
Adjustment
As restated
£
£
£
Cost of sales
1
(1,976,305)
(4,838)
(1,981,143)
Administrative expenses
2
(77,028)
(82,871)
(159,899)
Finance costs
1
(104,735)
(51,722)
(156,457)
Profit/(loss) for the financial period
41,476
(139,431)
(97,955)
2025-11-302024-12-01Mr Y MosheenMr M PenmanMr D ArbonMr J WilsonfalsefalseCCH SoftwareiXBRL Review & Tag 2026.22026-08-30Accounts prepared in accordance with the provisions of the small companies regime019499322024-12-012025-11-30019499322025-11-3001949932core:ContinuingOperations2025-11-30019499322024-11-3001949932core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-11-3001949932core:FurnitureFittings2025-11-3001949932core:PlantMachinery2025-11-3001949932core:ComputerEquipment2025-11-3001949932core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-11-3001949932core:FurnitureFittings2024-11-3001949932core:PlantMachinery2024-11-3001949932core:ComputerEquipment2024-11-3001949932core:ShareCapital2025-11-3001949932core:ShareCapital2024-11-3001949932core:RetainedEarningsAccumulatedLosses2025-11-3001949932core:RetainedEarningsAccumulatedLosses2024-11-30019499322023-11-3001949932bus:Director22024-12-012025-11-3001949932core:AcceleratedTaxDepreciationDeferredTax2024-11-3001949932core:TaxLossesCarry-forwardsDeferredTax2024-11-3001949932core:AcceleratedTaxDepreciationDeferredTax2025-11-3001949932core:TaxLossesCarry-forwardsDeferredTax2025-11-3001949932core:RetainedEarningsAccumulatedLosses2023-12-012024-11-3001949932core:RetainedEarningsAccumulatedLosses2024-12-012025-11-30019499322023-12-012024-11-3001949932core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-11-3001949932core:FurnitureFittings2024-11-3001949932core:PlantMachinery2024-11-3001949932core:ComputerEquipment2024-11-30019499322024-11-3001949932core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-012025-11-3001949932core:FurnitureFittings2024-12-012025-11-3001949932core:PlantMachinery2024-12-012025-11-3001949932core:ComputerEquipment2024-12-012025-11-3001949932core:CurrentFinancialInstruments2025-11-3001949932core:CurrentFinancialInstruments2024-11-3001949932core:Non-currentFinancialInstruments2025-11-3001949932core:Non-currentFinancialInstruments2024-11-3001949932core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3001949932core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3001949932core:Non-currentFinancialInstrumentscore:AfterOneYear2025-11-3001949932core:Non-currentFinancialInstrumentscore:AfterOneYear2024-11-3001949932bus:PrivateLimitedCompanyLtd2024-12-012025-11-3001949932bus:FRS1012024-12-012025-11-3001949932bus:Audited2024-12-012025-11-3001949932bus:Director12024-12-012025-11-3001949932bus:Director32024-12-012025-11-3001949932bus:Director42024-12-012025-11-3001949932bus:SmallCompaniesRegimeForAccounts2024-12-012025-11-3001949932bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP