2024-12-012025-11-302025-11-30false06836986SWANAGE BUILDING SERVICES LTD2026-08-2643290falseiso4217:GBPxbrli:pure068369862024-11-30068369862025-11-30068369862024-12-012025-11-30068369862024-03-31068369862024-11-30068369862024-04-012024-11-3006836986bus:SmallEntities2024-12-012025-11-3006836986bus:AuditExempt-NoAccountantsReport2024-12-012025-11-3006836986bus:AbridgedAccounts2024-12-012025-11-3006836986bus:PrivateLimitedCompanyLtd2024-12-012025-11-3006836986core:WithinOneYear2025-11-3006836986core:AfterOneYear2025-11-3006836986core:WithinOneYear2024-11-3006836986core:AfterOneYear2024-11-3006836986core:ShareCapital2025-11-3006836986core:SharePremium2025-11-3006836986core:RevaluationReserve2025-11-3006836986core:OtherReservesSubtotal2025-11-3006836986core:RetainedEarningsAccumulatedLosses2025-11-3006836986core:ShareCapital2024-11-3006836986core:SharePremium2024-11-3006836986core:RevaluationReserve2024-11-3006836986core:OtherReservesSubtotal2024-11-3006836986core:RetainedEarningsAccumulatedLosses2024-11-3006836986core:LandBuildings2025-11-3006836986core:PlantMachinery2025-11-3006836986core:Vehicles2025-11-3006836986core:FurnitureFittings2025-11-3006836986core:OfficeEquipment2025-11-3006836986core:NetGoodwill2025-11-3006836986core:IntangibleAssetsOtherThanGoodwill2025-11-3006836986core:ListedExchangeTraded2025-11-3006836986core:UnlistedNon-exchangeTraded2025-11-3006836986core:LandBuildings2024-11-3006836986core:PlantMachinery2024-11-3006836986core:Vehicles2024-11-3006836986core:FurnitureFittings2024-11-3006836986core:OfficeEquipment2024-11-3006836986core:NetGoodwill2024-11-3006836986core:IntangibleAssetsOtherThanGoodwill2024-11-3006836986core:ListedExchangeTraded2024-11-3006836986core:UnlistedNon-exchangeTraded2024-11-3006836986core:LandBuildings2024-12-012025-11-3006836986core:PlantMachinery2024-12-012025-11-3006836986core:Vehicles2024-12-012025-11-3006836986core:FurnitureFittings2024-12-012025-11-3006836986core:OfficeEquipment2024-12-012025-11-3006836986core:NetGoodwill2024-12-012025-11-3006836986core:IntangibleAssetsOtherThanGoodwill2024-12-012025-11-3006836986core:ListedExchangeTraded2024-12-012025-11-3006836986core:UnlistedNon-exchangeTraded2024-12-012025-11-3006836986core:MoreThanFiveYears2024-12-012025-11-3006836986core:Non-currentFinancialInstruments2025-11-3006836986core:Non-currentFinancialInstruments2024-11-3006836986dpl:CostSales2024-12-012025-11-3006836986dpl:DistributionCosts2024-12-012025-11-3006836986core:LandBuildings2024-12-012025-11-3006836986core:PlantMachinery2024-12-012025-11-3006836986core:Vehicles2024-12-012025-11-3006836986core:FurnitureFittings2024-12-012025-11-3006836986core:OfficeEquipment2024-12-012025-11-3006836986dpl:AdministrativeExpenses2024-12-012025-11-3006836986core:NetGoodwill2024-12-012025-11-3006836986core:IntangibleAssetsOtherThanGoodwill2024-12-012025-11-3006836986dpl:GroupUndertakings2024-12-012025-11-3006836986dpl:ParticipatingInterests2024-12-012025-11-3006836986dpl:GroupUndertakingscore:ListedExchangeTraded2024-12-012025-11-3006836986core:ListedExchangeTraded2024-12-012025-11-3006836986dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-12-012025-11-3006836986core:UnlistedNon-exchangeTraded2024-12-012025-11-3006836986dpl:CostSales2024-04-012024-11-3006836986dpl:DistributionCosts2024-04-012024-11-3006836986core:LandBuildings2024-04-012024-11-3006836986core:PlantMachinery2024-04-012024-11-3006836986core:Vehicles2024-04-012024-11-3006836986core:FurnitureFittings2024-04-012024-11-3006836986core:OfficeEquipment2024-04-012024-11-3006836986dpl:AdministrativeExpenses2024-04-012024-11-3006836986core:NetGoodwill2024-04-012024-11-3006836986core:IntangibleAssetsOtherThanGoodwill2024-04-012024-11-3006836986dpl:GroupUndertakings2024-04-012024-11-3006836986dpl:ParticipatingInterests2024-04-012024-11-3006836986dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012024-11-3006836986core:ListedExchangeTraded2024-04-012024-11-3006836986dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012024-11-3006836986core:UnlistedNon-exchangeTraded2024-04-012024-11-3006836986core:NetGoodwill2025-11-3006836986core:IntangibleAssetsOtherThanGoodwill2025-11-3006836986core:LandBuildings2025-11-3006836986core:PlantMachinery2025-11-3006836986core:Vehicles2025-11-3006836986core:FurnitureFittings2025-11-3006836986core:OfficeEquipment2025-11-3006836986core:AfterOneYear2025-11-3006836986core:WithinOneYear2025-11-3006836986core:ListedExchangeTraded2025-11-3006836986core:UnlistedNon-exchangeTraded2025-11-3006836986core:ShareCapital2025-11-3006836986core:SharePremium2025-11-3006836986core:RevaluationReserve2025-11-3006836986core:OtherReservesSubtotal2025-11-3006836986core:RetainedEarningsAccumulatedLosses2025-11-3006836986core:NetGoodwill2024-11-3006836986core:IntangibleAssetsOtherThanGoodwill2024-11-3006836986core:LandBuildings2024-11-3006836986core:PlantMachinery2024-11-3006836986core:Vehicles2024-11-3006836986core:FurnitureFittings2024-11-3006836986core:OfficeEquipment2024-11-3006836986core:AfterOneYear2024-11-3006836986core:WithinOneYear2024-11-3006836986core:ListedExchangeTraded2024-11-3006836986core:UnlistedNon-exchangeTraded2024-11-3006836986core:ShareCapital2024-11-3006836986core:SharePremium2024-11-3006836986core:RevaluationReserve2024-11-3006836986core:OtherReservesSubtotal2024-11-3006836986core:RetainedEarningsAccumulatedLosses2024-11-3006836986core:NetGoodwill2024-03-3106836986core:IntangibleAssetsOtherThanGoodwill2024-03-3106836986core:LandBuildings2024-03-3106836986core:PlantMachinery2024-03-3106836986core:Vehicles2024-03-3106836986core:FurnitureFittings2024-03-3106836986core:OfficeEquipment2024-03-3106836986core:AfterOneYear2024-03-3106836986core:WithinOneYear2024-03-3106836986core:ListedExchangeTraded2024-03-3106836986core:UnlistedNon-exchangeTraded2024-03-3106836986core:ShareCapital2024-03-3106836986core:SharePremium2024-03-3106836986core:RevaluationReserve2024-03-3106836986core:OtherReservesSubtotal2024-03-3106836986core:RetainedEarningsAccumulatedLosses2024-03-3106836986core:AfterOneYear2024-12-012025-11-3006836986core:WithinOneYear2024-12-012025-11-3006836986core:Non-currentFinancialInstrumentscore:CostValuation2024-12-012025-11-3006836986core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-012025-11-3006836986core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-012025-11-3006836986core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-012025-11-3006836986core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-012025-11-3006836986core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-012025-11-3006836986core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-012025-11-3006836986core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-012025-11-3006836986core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-012025-11-3006836986core:Non-currentFinancialInstrumentscore:CostValuation2025-11-3006836986core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-11-3006836986core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-11-3006836986core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-11-3006836986core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-11-3006836986core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-11-3006836986core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-11-3006836986core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-11-3006836986core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-11-3006836986core:Non-currentFinancialInstrumentscore:CostValuation2024-11-3006836986core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-11-3006836986core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-11-3006836986core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-11-3006836986core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-11-3006836986core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-11-3006836986core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-11-3006836986core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-11-3006836986core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-11-3006836986bus:Director12024-12-012025-11-30

SWANAGE BUILDING SERVICES LTD

Registered Number
06836986
(England and Wales)

Unaudited Financial Statements for the Year ended
30 November 2025

SWANAGE BUILDING SERVICES LTD
Company Information
for the year from 1 December 2024 to 30 November 2025

Director

STREAMS, Justin Joseph Francis

Company Secretary

STREAMS, Sarah

Registered Address

Ocean View
37 De Moulham Road
Swanage
BH19 1NT

Registered Number

06836986 (England and Wales)
SWANAGE BUILDING SERVICES LTD
Balance Sheet as at
30 November 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets321,77325,098
21,77325,098
Current assets
Stocks700,005427,270
Debtors6,499-
Cash at bank and on hand13,55317,038
720,057444,308
Creditors amounts falling due within one year(4,029)(6,843)
Net current assets (liabilities)716,028437,465
Total assets less current liabilities737,801462,563
Creditors amounts falling due after one year(468,143)(144,901)
Net assets269,658317,662
Capital and reserves
Called up share capital22
Profit and loss account269,656317,660
Shareholders' funds269,658317,662
The financial statements were approved and authorised for issue by the Director on 26 August 2026, and are signed on its behalf by:
STREAMS, Justin Joseph Francis
Director
Registered Company No. 06836986
SWANAGE BUILDING SERVICES LTD
Notes to the Financial Statements
for the year ended 30 November 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Plant and machinery25
Vehicles25
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 December 2448,030
Additions3,931
At 30 November 2551,961
Depreciation and impairment
At 01 December 2422,932
Charge for year7,256
At 30 November 2530,188
Net book value
At 30 November 2521,773
At 30 November 2425,098