IRIS Accounts Production v26.1.10.61 07084030 Board of Directors Board of Directors 1.12.24 30.11.25 30.11.25 Medium entities true false true true false false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh070840302024-11-30070840302025-11-30070840302024-12-012025-11-30070840302023-11-30070840302023-12-012024-11-30070840302024-11-3007084030ns15:EnglandWales2024-12-012025-11-3007084030ns14:PoundSterling2024-12-012025-11-3007084030ns10:Director12024-12-012025-11-3007084030ns10:Director22024-12-012025-11-3007084030ns10:PrivateLimitedCompanyLtd2024-12-012025-11-3007084030ns10:MediumEntities2024-12-012025-11-3007084030ns10:Audited2024-12-012025-11-3007084030ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-12-012025-11-3007084030ns10:Medium-sizedCompaniesRegimeForAccounts2024-12-012025-11-3007084030ns10:FullAccounts2024-12-012025-11-300708403012024-12-012025-11-3007084030ns10:OrdinaryShareClass12024-12-012025-11-3007084030ns10:RegisteredOffice2024-12-012025-11-300708403012024-12-012025-11-300708403012023-12-012024-11-3007084030ns5:PreviouslyStatedAmount2024-12-012025-11-3007084030ns5:PriorPeriodIncreaseDecreasens5:RetainedEarningsAccumulatedLosses2024-12-012025-11-3007084030ns5:PriorPeriodIncreaseDecreasens5:RetainedEarningsAccumulatedLosses2023-12-012024-11-3007084030ns5:CurrentFinancialInstruments2025-11-3007084030ns5:CurrentFinancialInstruments2024-11-3007084030ns5:Non-currentFinancialInstruments2025-11-3007084030ns5:Non-currentFinancialInstruments2024-11-3007084030ns5:ShareCapital2025-11-3007084030ns5:ShareCapital2024-11-3007084030ns5:RevaluationReserve2025-11-3007084030ns5:RevaluationReserve2024-11-3007084030ns5:RetainedEarningsAccumulatedLosses2025-11-3007084030ns5:ShareCapital2023-11-3007084030ns5:PreviouslyStatedAmountns5:RetainedEarningsAccumulatedLosses2023-11-3007084030ns5:RevaluationReserve2023-11-3007084030ns5:PreviouslyStatedAmount2023-11-3007084030ns5:PriorPeriodIncreaseDecrease2023-12-012024-11-3007084030ns5:RetainedEarningsAccumulatedLosses2023-11-3007084030ns5:RetainedEarningsAccumulatedLosses2023-12-012024-11-3007084030ns5:PreviouslyStatedAmountns5:RetainedEarningsAccumulatedLosses2023-12-012024-11-3007084030ns5:RevaluationReserve2023-12-012024-11-3007084030ns5:PreviouslyStatedAmount2023-12-012024-11-3007084030ns5:PreviouslyStatedAmountns5:RetainedEarningsAccumulatedLosses2024-11-3007084030ns5:PriorPeriodIncreaseDecrease2024-12-012025-11-3007084030ns5:ShareCapital2024-11-3007084030ns5:RetainedEarningsAccumulatedLosses2024-11-3007084030ns5:RevaluationReserve2024-11-3007084030ns5:RetainedEarningsAccumulatedLosses2024-12-012025-11-3007084030ns5:RevaluationReserve2024-12-012025-11-3007084030ns5:IntangibleAssetsOtherThanGoodwill2024-12-012025-11-3007084030ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-012025-11-3007084030ns5:PlantMachinery2024-12-012025-11-3007084030ns5:FurnitureFittings2024-12-012025-11-3007084030ns5:MotorVehicles2024-12-012025-11-3007084030ns5:ComputerEquipment2024-12-012025-11-3007084030ns10:HighestPaidDirector2024-12-012025-11-3007084030ns10:HighestPaidDirector2023-12-012024-11-3007084030ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2024-12-012025-11-3007084030ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2023-12-012024-11-3007084030ns5:OwnedAssets2024-12-012025-11-3007084030ns5:OwnedAssets2023-12-012024-11-3007084030112024-12-012025-11-3007084030112023-12-012024-11-3007084030ns5:HirePurchaseContracts2024-12-012025-11-3007084030ns5:HirePurchaseContracts2023-12-012024-11-300708403022023-12-012024-11-3007084030ns10:OrdinaryShareClass12023-12-012024-11-3007084030ns5:PatentsTrademarksLicencesConcessionsSimilar2024-12-012025-11-3007084030ns5:PatentsTrademarksLicencesConcessionsSimilar2025-11-3007084030ns5:ShortLeaseholdAssetsns5:LandBuildings2024-11-3007084030ns5:PlantMachinery2024-11-3007084030ns5:FurnitureFittings2024-11-3007084030ns5:ShortLeaseholdAssetsns5:LandBuildings2025-11-3007084030ns5:PlantMachinery2025-11-3007084030ns5:FurnitureFittings2025-11-3007084030ns5:ShortLeaseholdAssetsns5:LandBuildings2024-11-3007084030ns5:PlantMachinery2024-11-3007084030ns5:FurnitureFittings2024-11-3007084030ns5:MotorVehicles2024-11-3007084030ns5:ComputerEquipment2024-11-3007084030ns5:MotorVehicles2025-11-3007084030ns5:ComputerEquipment2025-11-3007084030ns5:MotorVehicles2024-11-3007084030ns5:ComputerEquipment2024-11-3007084030ns5:WithinOneYearns5:CurrentFinancialInstruments2025-11-3007084030ns5:WithinOneYearns5:CurrentFinancialInstruments2024-11-3007084030ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-11-3007084030ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-11-3007084030ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-11-3007084030ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-11-3007084030ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-11-3007084030ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-11-3007084030ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-11-3007084030ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-11-3007084030ns5:HirePurchaseContracts2025-11-3007084030ns5:HirePurchaseContracts2024-11-3007084030ns5:WithinOneYear2025-11-3007084030ns5:WithinOneYear2024-11-3007084030ns5:BetweenOneFiveYears2025-11-3007084030ns5:BetweenOneFiveYears2024-11-3007084030ns5:AllPeriods2025-11-3007084030ns5:AllPeriods2024-11-3007084030ns5:Secured2025-11-3007084030ns5:Secured2024-11-3007084030ns5:AcceleratedTaxDepreciationDeferredTax2025-11-3007084030ns5:AcceleratedTaxDepreciationDeferredTax2024-11-3007084030ns5:DeferredTaxation2024-11-3007084030ns5:DeferredTaxation2024-12-012025-11-3007084030ns5:DeferredTaxation2025-11-3007084030ns10:OrdinaryShareClass12025-11-3007084030ns5:PreviouslyStatedAmountns5:RetainedEarningsAccumulatedLosses2024-11-3007084030ns5:PreviouslyStatedAmount2024-11-3007084030ns10:Director112024-11-3007084030ns10:Director112023-11-3007084030ns10:Director112024-12-012025-11-3007084030ns10:Director112023-12-012024-11-3007084030ns10:Director112025-11-3007084030ns10:Director112024-11-30
REGISTERED NUMBER: 07084030 (England and Wales)















STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 NOVEMBER 2025

FOR

FRAMECLAD LIMITED

FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025










Page

Company Information 1

Strategic Report 2

Report of the Directors 7

Report of the Independent Auditors 9

Income Statement 13

Other Comprehensive Income 14

Balance Sheet 15

Statement of Changes in Equity 16

Notes to the Financial Statements 17


FRAMECLAD LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 NOVEMBER 2025







DIRECTORS: M Jamieson
N J Teagle





REGISTERED OFFICE: Building 40 Third Avenue
Pensnett Trading Estate
Kingswinford
West Midlands
DY6 7UP





REGISTERED NUMBER: 07084030 (England and Wales)





AUDITORS: Blackthorns
Chartered Accountants
and Registered Auditors
Admiral House
Waterfront East
Brierley Hill
West Midlands
DY5 1XG

FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025


The directors present their strategic report for the year ended 30 November 2025.

JOINT MANAGING DIRECTORS' STATEMENT
As Joint Managing Directors, we are proud of how the entire Frameclad team has responded during one of the most challenging trading environments the construction industry has experienced in recent years.
Whilst market conditions affected our financial performance during the year, our focus has remained firmly on the long-term future of the business. We have continued to invest in innovation, manufacturing capability, technical excellence and our people because we believe these investments will deliver lasting value as the market recovers.

One of the most significant developments during the year has been the continued commercial progress of LEAF (Lightweight Engineered Adjustable Frame), our patent-pending innovation. LEAF has been developed to address many of the practical challenges faced by installers by reducing installation time, lowering labour requirements and minimising material waste. It also enables customers to redeploy their existing labour resources more efficiently, allowing more work to be completed without increasing workforce numbers.

Innovation remains central to our strategy. Continued investment is essential if Frameclad is to remain at the forefront of an increasingly competitive and technically demanding marketplace. Whether through expanding our independently fire-tested systems, developing LEAF or investing in new manufacturing capability and tooling, our objective is to provide customers with innovative, compliant and commercially beneficial solutions.

The strategic acquisition completed during the previous year reflects this philosophy. By investing in additional manufacturing assets, including machinery, tooling and specialist components, we broadened our product portfolio, increased manufacturing flexibility and strengthened our ability to support future product development and customer requirements.

Most importantly, we recognise that none of these achievements would be possible without the commitment, professionalism and dedication of our employees. Every member of the Frameclad team plays an integral role in our success, and we thank them for their continued hard work, resilience and commitment throughout a particularly demanding year.

Although the market remains challenging, we remain optimistic about the future. We believe the current slowdown in an area that we operate in is largely the result of delays within the Building Safety Regulator approval process rather than any reduction in the long-term demand for high-quality offsite construction. As this bottleneck begins to ease and projects move through procurement into construction, we expect activity across the sector to increase.

Our responsibility is to ensure that Frameclad is ready to capitalise on those opportunities. Through continued investment in our people, engineering expertise, manufacturing capability, innovation and customer relationships, we believe we have positioned the business strongly for the next phase of growth.

We remain confident in the long-term future of Frameclad and excited by the opportunities that lie ahead.


FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025

REVIEW OF BUSINESS
Despite a challenging trading environment, the Directors remained focused on strengthening the long-term position of the business through strategic investment, product innovation and operational development.

Turnover reduced during the year as a consequence of project delays across the construction sector rather than a reduction in the Company's long-term market opportunities.

A significant strategic transaction undertaken during the previous year involved the acquisition of manufacturing assets from a competitor exiting the UK market. This acquisition formed part of the Board's long-term strategy to strengthen manufacturing capability, broaden the Company's product offering and support future growth.

Following the acquisition, selected machinery, tooling and specialist components were retained to enhance production flexibility and manufacturing capability. The remaining roll-forming machinery, acquired specifically for resale as part of the transaction, was sold in the year to an overseas purchaser.

The transaction also established an ongoing commercial relationship through the provision of manufacturing and engineering expertise, creating opportunities for future revenue generation beyond the current financial year.

The Directors believe the long-term commercial benefits arising from this strategic investment extend well beyond its immediate financial impact.

PRINCIPAL RISKS AND UNCERTAINTIES
The company's activities have exposed it to a number of risks and uncertainties during the year as set out below. The directors' risk management process is driven by:

OUR STRATEGY
The Board's strategy is centred on delivering sustainable long-term growth through technical innovation, operational excellence and strategic investment.

The Company's long-term objectives are to:

- Strengthen its position as one of the UK's leading technical specialists in light gauge steel framing systems.
- Continue investment in engineering expertise, manufacturing capability and digital technologies.
- Develop innovative products that improve construction efficiency, quality and sustainability.
- Expand the Company's portfolio of independently tested and technically compliant systems.
- Grow the commercial adoption of LEAF (Lightweight Engineered Adjustable Frame).
- Increase manufacturing flexibility and operational resilience through targeted investment.
- Develop long-term strategic partnerships with developers, contractors, consultants and supply chain
partners.
- Selectively expand into new domestic and international markets.

The Directors believe this strategy places the Company in a strong position to benefit from the continued evolution of Offsite Construction and increasing regulatory standards.

OPERATING ENVIRONMENT
The year commenced with a positive outlook, supported by a healthy order book, a strong pipeline of opportunities and the prospect of expanding into overseas markets. As the year progressed, trading conditions became increasingly challenging as changing market conditions, new construction legislation, political transition and wider global economic factors significantly affected both the level and timing of new business opportunities.

A number of projects expected to commence during the financial year were delayed, with several deferred into the following financial period. These delays affected the timing of revenue recognition and resulted in lower manufacturing activity than originally anticipated, despite the Directors remaining confident in the underlying strength of the Company's project pipeline.

FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025


The year was characterised by exceptionally challenging conditions within the UK construction sector, in which the Company principally operates. The implementation of the Building Safety Act and the Building Safety Regulator approval process resulted in significant delays to higher-risk residential developments. These regulatory changes extended pre-construction programmes and reduced the number of projects reaching procurement, leading to a contraction in demand across the light gauge steel framing sector.

These conditions were compounded by continued economic uncertainty, elevated interest rates and reduced development viability, all of which contributed to developers delaying investment decisions. The change in Government also created a period of policy transition within the housing and planning sectors. Whilst planning reforms have been introduced to increase housing delivery over the medium term, the benefits had not materially influenced market activity during the reporting period.

In addition to reduced market demand, the Company experienced increased operating costs arising from inflationary pressures, higher energy and raw material costs, increases in the National Living Wage and higher employer National Insurance contributions.

Despite these challenging conditions, the Directors remained focused on prudent financial management, maintaining strong customer relationships, carefully managing costs and positioning the business to benefit from the anticipated recovery in construction activity as regulatory processes become more established.

The Directors believe the Company's experienced workforce, technical expertise, manufacturing capability and established market position provide a strong platform from which to capitalise on future opportunities as development activity recovers.

KEY PERFORMANCE INDICATORS
The Directors monitor a range of financial and operational performance indicators to measure progress against the Company's long-term strategic objectives.

During the year the Company achieved:

- Continued commercial development of LEAF (Lightweight Engineered Adjustable Frame), with patent
protection progressing.
- Expansion of independently tested systems from approximately 34 to more than 50.
- Continued investment in engineering capability and digital design.
- Establishment of new long-term commercial relationships through manufacturing and technical support.
- Continued focus on prudent financial management whilst investing for future growth.

KEY STRATEGIC ACHIEVEMENTS DURING THE YEAR
Despite challenging market conditions, the Company continued to invest in its long-term strategic objectives.

Significant achievements included:

- Successful integration of retained production equipment and specialist tooling.
- Continued investment in LEAF and associated intellectual property.
- Expansion of independently tested systems.
- Continued investment in engineering, manufacturing and digital technologies.
- Strengthened customer relationships and technical support capability.
- Development of future commercial opportunities arising from strategic investments.


FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025

INNOVATION AND PRODUCT DEVELOPMENT
Innovation remains central to the Company's long-term strategy.

During the year continued investment was made in the development and commercialisation of LEAF (Lightweight Engineered Adjustable Frame), for which patent protection is currently being pursued.

LEAF has been developed to reduce installation time, minimise material waste and improve on-site productivity, enabling customers to complete projects more efficiently whilst making better use of available labour resources.

The Company also continued to invest significantly in independent fire testing and product development, increasing its portfolio of independently tested systems from approximately 34 to more than 50. This substantially enhances the Company's technical capability and strengthens its position within an increasingly regulated construction environment.

The Directors believe these investments provide a meaningful competitive advantage and reinforce Frameclad's reputation as a technical leader within the light gauge steel framing industry.

PRINCIPAL RISKS AND UNCERTAINTIES
The principal risks facing the Company include:

- Construction market activity.
- Legislative and regulatory change.
- Material price volatility.
- Labour availability.
- Supply chain resilience.
- Economic uncertainty.

The Directors continually review these risks and seek to mitigate their impact through prudent financial management, investment in manufacturing capability, innovation, customer diversification and operational efficiency.

FINANCIAL RISK MANAGEMENT
The Company manages its financing requirements through a combination of internally generated funds and external borrowing.
Cash flow, liquidity and financing requirements are monitored regularly to ensure sufficient resources remain available to support both operational activities and future strategic investment.

STRATEGIC PRIORITIES FOR 2026
The Board's priorities for the forthcoming year are to:

- Continue the commercialisation of LEAF
- Conclude patent protection
- Further expand independently tested systems
- Maximise the benefits of the strategic manufacturing asset acquisition.
- Continue investment in engineering capability and manufacturing technology.
- Expand the Company's product portfolio.
- Develop selected overseas opportunities.
- Strengthen long-term customer partnerships.
- Improve operational efficiency.
- Return the business to sustainable profitability as market conditions improve.

BOARD STATEMENT AND FUTURE OUTLOOK
The Directors recognise that the financial performance for the year was influenced by regulatory change, reduced construction activity and wider economic uncertainty. Rather than reducing investment, the Board will continue to strengthen the Company's long-term capability through continued investment in innovation, manufacturing, engineering and product development.

FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025


The Directors believe the successful implementation of the Building Safety Act will ultimately benefit businesses capable of delivering technically compliant, independently tested and innovative construction solutions. Frameclad has positioned itself to meet these requirements through sustained investment in product development, manufacturing capability and technical expertise.

The Board remains encouraged by the strength of the Company's customer relationships, the quality of its order pipeline, increasing market interest in LEAF and the additional commercial opportunities created during the year.

The Directors remain committed to maintaining prudent financial management whilst continuing to invest in innovation, operational excellence and sustainable growth.

ON BEHALF OF THE BOARD:





M Jamieson - Director


28 August 2026

FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 NOVEMBER 2025


The directors present their report with the financial statements of the company for the year ended 30 November 2025.

PRINCIPAL ACTIVITY
Frameclad Limited is a specialist engineering and manufacturing business operating within the offsite manufacturing sector.

The principal activity of the Company is the design, engineering and manufacture of offsite light gauge steel framing systems, together with the provision of technical design support, structural engineering solutions and specialist manufacturing services to the residential, commercial, industrial, healthcare schools and all other areas of the construction sector.

The Company continues to invest in innovation, product development and manufacturing capability to deliver technically compliant, independently tested and commercially efficient structural framing solutions that support the evolving requirements of the UK construction industry.

DIVIDENDS
No dividends will be distributed for the year ended 30 November 2025.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 December 2024 to the date of this report.

M Jamieson
N J Teagle

DISCLOSURE IN THE STRATEGIC REPORT
The directors have opted to disclose the principal activity of the business, its results, its likely future developments and its financial risk management objectives and policies within the strategic report as they consider these items to be of sufficient strategic importance to the financial statements.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 NOVEMBER 2025


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Blackthorns, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





N J Teagle - Director


28 August 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
FRAMECLAD LIMITED


Opinion
We have audited the financial statements of Frameclad Limited (the 'company') for the year ended 30 November 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 30 November 2025 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
FRAMECLAD LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page seven, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following, however, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management:
- the nature of the industry and sector;
- control environment and business performance;
- results of our enquiries of management about their own identification and assessment of the risks;and
- the matters discussed amongst the audit engagement team involving relevant internal specialists, including tax, regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

As a result of these procedures, we considered the opportunities and incentives that may have existed within the organisation and sought to identify those with the greatest potential for fraud and irregularities. In common with all audits under ISAs (UK), we also performed specific procedures to respond to the risk of management override.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
FRAMECLAD LIMITED


We considered the legal and regulatory frameworks that affect the company, focusing on provisions of those laws and regulations that would have had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations that we considered in this context included the Companies Act 2006, tax legislation and pension regulations.

We also considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty. The key laws and regulations that we considered in this context included compliance with health and safety regulations.

As this is the first year that the company has been audited, there is also a risk of material misstatement in the opening balances that could impact on the true and fair view of the financial statements.

Audit response to risks identified
As a result of performing the above, our procedures to respond to risks identified included the following:

- reviewing the disclosures within the financial statements and testing to supporting documentation to assess
compliance with provisions of relevant laws and regulations described as having a direct effect on the financial
statements;
- enquiring of management concerning actual and potential litigation and claims;
- performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of
material misstatements due to fraud;
- reviewing minutes of meetings involving those charged with governance, reviewing correspondence and
reviewing appropriate regulatory correspondence;
- obtaining an understanding of provisions through discussions with management in order to understand the basis
of recognition;
- in addressing the risk of fraud through management override of controls, testing the appropriateness of journal
entries and other adjustments; and
- assessing whether the judgements made in making accounting estimates are indicative of a potential bias and
evaluating the business rationale of any significant transactions that are unusual or outside the normal course of
business.
- all material opening balances have been audited in detail, including sales and purchase cut off, recoverability of
debtors and accuracy of creditors balances. Where errors have been found, these have been discussed with the
client and, where necessary a prior year adjustment has been included. The existence of stock at the previous
year end could not be proven by attendance at the year end stock count, however the 2025 count was attended
and has been accurately recorded, and the 2024 original handwritten stock sheets were obtained and traced
back to the 2024 stock records to ensure that they were correctly included.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
FRAMECLAD LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Victoria Brassington BA FCA (Senior Statutory Auditor)
for and on behalf of Blackthorns
Chartered Accountants
and Registered Auditors
Admiral House
Waterfront East
Brierley Hill
West Midlands
DY5 1XG

28 August 2026

FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

INCOME STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2025

30.11.25 30.11.24
as restated
Notes £    £   

TURNOVER 10,130,362 11,974,291

Cost of sales 6,108,067 7,322,696
GROSS PROFIT 4,022,295 4,651,595

Administrative expenses 3,487,647 4,206,577
534,648 445,018

Other operating income 30,180 19,883
OPERATING PROFIT 4 564,828 464,901


Interest payable and similar expenses 5 90,680 40,742
PROFIT BEFORE TAXATION 474,148 424,159

Tax on profit 6 110,958 64,617
PROFIT FOR THE FINANCIAL YEAR 363,190 359,542

FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 NOVEMBER 2025

30.11.25 30.11.24
as restated
Notes £    £   

PROFIT FOR THE YEAR 363,190 359,542


OTHER COMPREHENSIVE INCOME
- 318,554
Income tax relating to other comprehensive
income

-

-
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

-

318,554
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

363,190

678,096
Note
Prior year adjustment 8 (185,990 ) (136,600 )
TOTAL COMPREHENSIVE INCOME
SINCE LAST ANNUAL REPORT

177,200

541,496

FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

BALANCE SHEET
30 NOVEMBER 2025

30.11.25 30.11.24
as restated
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 33,301 -
Tangible assets 10 1,485,359 1,665,442
1,518,660 1,665,442

CURRENT ASSETS
Stocks 11 958,538 694,955
Debtors 12 2,637,703 2,637,424
Cash at bank and in hand 865,148 418,891
4,461,389 3,751,270
CREDITORS
Amounts falling due within one year 13 3,929,392 3,850,922
NET CURRENT ASSETS/(LIABILITIES) 531,997 (99,652 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,050,657

1,565,790

CREDITORS
Amounts falling due after more than one
year

14

(837,246

)

(685,569

)

PROVISIONS FOR LIABILITIES 18 (370,000 ) (400,000 )
NET ASSETS 843,411 480,221

CAPITAL AND RESERVES
Called up share capital 19 100 100
Revaluation reserve 20 406,952 406,952
Retained earnings 20 436,359 73,169
SHAREHOLDERS' FUNDS 843,411 480,221

The financial statements were approved by the Board of Directors and authorised for issue on 28 August 2026 and were signed on its behalf by:




M Jamieson - Director



N J Teagle - Director


FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 December 2023 100 807,808 73,068 880,976
Prior year adjustment - (136,600 ) - (136,600 )
As restated 100 671,208 73,068 744,376

Changes in equity
Dividends - (957,581 ) - (957,581 )
Total comprehensive income - 545,532 333,884 879,416
Balance at 30 November 2024 100 259,159 406,952 666,211
Prior year adjustment - (185,990 ) - (185,990 )
As restated 100 73,169 406,952 480,221

Changes in equity
Total comprehensive income - 363,190 - 363,190
Balance at 30 November 2025 100 436,359 406,952 843,411

FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025


1. STATUTORY INFORMATION

Frameclad Limited is a private company, limited by shares, registered in England and Wales, registered number 07084030. Its registered office is Building 40, Third Avenue, Pensnett Trading Estate, Kingswinford, West Midlands, DY6 7UP.

The financial statements are presented in Sterling, which is the functional currency of the company.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Financial Reporting Standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirements of Section 7 Statement of Cash Flows.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences have not yet been amortised as the costs are not yet complete. Once they are final and in use, they will be amortised in line with the above policy over their estimated useful life.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Short leasehold - 10% on cost
Plant and machinery - 10% on cost
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell.

If there is any evidence of impairment, the carrying amount of the stock is reduced to its recoverable amount. The impairment loss is recognised immediately in the statement of comprehensive income.

Financial instruments
Basic financial liabilities, including trade and other debtors, bank loans and other loans are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.


FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Hire purchase arrangements
Finance charges are recognised in profit or loss on a straight-line basis over the term of the agreement.

Related party transactions – group exemption
The company is a wholly-owned subsidiary and has taken advantage of the exemption under FRS 102 Section 33 not to disclose transactions and balances with other group companies. Full disclosure is included in the parent’s consolidated financial statements.

3. EMPLOYEES AND DIRECTORS
30.11.25 30.11.24
as restated
£    £   
Wages and salaries 2,064,899 1,789,509
Social security costs 376,038 279,566
Other pension costs 51,377 47,528
2,492,314 2,116,603

FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


3. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
30.11.25 30.11.24
as restated

Directors 2 2
Employees 69 64
71 66

30.11.25 30.11.24
as restated
£    £   
Directors' remuneration 250,031 253,056
Directors' pension contributions to money purchase schemes 2,642 2,642

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 2

Information regarding the highest paid director is as follows:
30.11.25 30.11.24
as restated
£    £   
Emoluments etc 125,731 122,806
Pension contributions to money purchase schemes 1,321 1,321

4. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

30.11.25 30.11.24
as restated
£    £   
Hire of plant and machinery 83,317 38,088
Other operating leases 376,472 391,513
Depreciation - owned assets 104,947 211,265
Profit on disposal of fixed assets (675,250 ) -
Auditors' remuneration 8,500 -
Credits in respect of R&D expenditure (23,000 ) -

FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


5. INTEREST PAYABLE AND SIMILAR EXPENSES
30.11.25 30.11.24
as restated
£    £   
Interest on taxes (331 ) 1,092
Bank loan interest 36,968 9,974
Hire purchase 54,043 29,676
90,680 40,742

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
30.11.25 30.11.24
as restated
£    £   
Current tax:
UK corporation tax 156,000 21,000
CT (over) / under provision (15,042 ) (926 )
Total current tax 140,958 20,074

Deferred tax (30,000 ) 44,543
Tax on profit 110,958 64,617

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

30.11.25 30.11.24
as restated
£    £   
Profit before tax 474,148 424,159
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2024 - 25%)

118,537

106,040

Effects of:
Expenses not deductible for tax purposes 4,681 4,912
Capital allowances in excess of depreciation - (63,076 )
Depreciation in excess of capital allowances 26,021 -
Adjustments to tax charge in respect of previous periods (15,042 ) (926 )
Other tax adjustments 761 124
Deferred tax (30,000 ) 44,543
R&D adjustment 6,000 (27,000 )
Total tax charge 110,958 64,617

Tax effects relating to effects of other comprehensive income


FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


6. TAXATION - continued
30.11.24
Gross Tax Net
£    £    £   
Revaluation of plant and machinery 318,554 - 318,554
Revaluation of motor vehicles 15,330 - 15,330
333,884 - 333,884

7. DIVIDENDS
30.11.25 30.11.24
as restated
£    £   
Ordinary shares of £1 each
Interim - 957,581

8. PRIOR YEAR ADJUSTMENT

The prior year adjustment has arisen as a result of revision to and inclusion of various balances and reserves as 30 November 2024 following the audit of opening balances that were not perviously correctly included. A revaluation of certain fixed assets that was carried out in 2024 has also now been included in the figures for that year.

The prior year adjustment has resulted in a reduction in profit before tax for 2024 of £49,390 and for earlier years of £136,600.

9. INTANGIBLE FIXED ASSETS
Patents
and
licences
£   
COST
Additions 33,301
At 30 November 2025 33,301
NET BOOK VALUE
At 30 November 2025 33,301

FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


10. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 December 2024 17,518 1,637,733 29,511
Additions - - 864
Disposals - (80,000 ) -
At 30 November 2025 17,518 1,557,733 30,375
DEPRECIATION
At 1 December 2024 12,263 55,297 25,566
Charge for year 1,752 77,825 1,589
Eliminated on disposal - (4,000 ) -
At 30 November 2025 14,015 129,122 27,155
NET BOOK VALUE
At 30 November 2025 3,503 1,428,611 3,220
At 30 November 2024 5,255 1,582,436 3,945

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 December 2024 50,000 70,493 1,805,255
Additions - - 864
Disposals - - (80,000 )
At 30 November 2025 50,000 70,493 1,726,119
DEPRECIATION
At 1 December 2024 - 46,687 139,813
Charge for year 12,500 11,281 104,947
Eliminated on disposal - - (4,000 )
At 30 November 2025 12,500 57,968 240,760
NET BOOK VALUE
At 30 November 2025 37,500 12,525 1,485,359
At 30 November 2024 50,000 23,806 1,665,442

The fair value of the company's machinery and vehicles were revalued in the year to 30 November 2024 by an independent valuer.

Had they been measured on a historical cost basis, the carrying amounts would have been £466,736 and £26,002 respectively (2024 - £605,646 and £34,670)

FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


11. STOCKS
30.11.25 30.11.24
as restated
£    £   
Stocks 958,538 694,955

The current replacement cost of stock is not materially different from the original cost.

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.25 30.11.24
as restated
£    £   
Trade debtors 1,699,915 1,987,581
Amounts owed by group undertakings 751,086 501,086
Other debtors - 1,913
Directors' loan accounts 4,000 -
Tax - 35,000
Prepayments 182,702 111,844
2,637,703 2,637,424

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.25 30.11.24
as restated
£    £   
Bank loans and overdrafts (see note 15) 138,825 53,333
Hire purchase contracts (see note 16) 177,825 159,989
Trade creditors 1,488,839 1,743,422
Amounts owed to group undertakings 66,170 66,170
Tax 74,092 21,000
Social security and other taxes 88,737 75,856
VAT 105,902 37,237
Other creditors 1,484,895 1,230,482
Accrued expenses 304,107 463,433
3,929,392 3,850,922

14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.11.25 30.11.24
as restated
£    £   
Bank loans (see note 15) 397,222 85,555
Hire purchase contracts (see note 16) 440,024 600,014
837,246 685,569

FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


15. LOANS

An analysis of the maturity of loans is given below:

30.11.25 30.11.24
as restated
£    £   
Amounts falling due within one year or on demand:
Bank loans 138,825 53,333

Amounts falling due between one and two years:
Bank loans - 1-2 years 133,333 38,333

Amounts falling due between two and five years:
Bank loans - 2-5 years 213,889 47,222

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 50,000 -

16. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
30.11.25 30.11.24
as restated
£    £   
Net obligations repayable:
Within one year 177,825 159,989
Between one and five years 440,024 600,014
617,849 760,003

Non-cancellable
operating leases
30.11.25 30.11.24
as restated
£    £   
Within one year 133,863 133,863
Between one and five years 317,923 451,786
451,786 585,649

FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


17. SECURED DEBTS

The following secured debts are included within creditors:

30.11.25 30.11.24
as restated
£    £   
Bank loans 536,047 138,888
Hire purchase contracts 617,849 760,003
Other creditors 1,440,411 1,189,458
2,594,307 2,088,349

18. PROVISIONS FOR LIABILITIES
30.11.25 30.11.24
as restated
£    £   
Deferred tax
Accelerated capital allowances 370,000 400,000

Deferred
tax
£   
Balance at 1 December 2024 400,000
Credit to Income Statement during year (30,000 )
Balance at 30 November 2025 370,000

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.11.25 30.11.24
value: as restated
£    £   
100 Ordinary £1 100 100

20. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 December 2024 259,159 406,952 666,111
Prior year adjustment (185,990 ) (185,990 )
73,169 480,121
Profit for the year 363,190 363,190
At 30 November 2025 436,359 406,952 843,311

FRAMECLAD LIMITED (REGISTERED NUMBER: 07084030)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


21. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 November 2025 and 30 November 2024:

30.11.25 30.11.24
as restated
£    £   
M Jamieson
Balance outstanding at start of year - -
Amounts advanced 4,000 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 4,000 -

The above loans were unsecured, interest free and repayable on demand.

22. ULTIMATE CONTROLLING PARTY

N Teagle and M Jamieson are considered to be the ultimate controlling parties due to their control of Jammy Eagle Holdings Limited , the ultimate parent company of the group.

The largest and smallest group in which the consolidated accounts of this company are available is headed by Jammy Eagle Holdings Limited, a company registered in England and Wales, the parent company of the group. Consolidated financial statements are available from Companies House, Cardiff, CF14 3UZ.

The immediate parent company is Frameclad Group Limited.