| REGISTERED NUMBER: |
| REPORT OF THE DIRECTOR AND |
| FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 30 NOVEMBER 2025 |
| FOR |
| CABVISION NETWORK LIMITED |
| REGISTERED NUMBER: |
| REPORT OF THE DIRECTOR AND |
| FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 30 NOVEMBER 2025 |
| FOR |
| CABVISION NETWORK LIMITED |
| CABVISION NETWORK LIMITED (REGISTERED NUMBER: 07120589) |
| CONTENTS OF THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 30 NOVEMBER 2025 |
| Page |
| Company Information | 1 |
| Report of the Director | 2 |
| Report of the Independent Auditors | 3 |
| Income Statement | 7 |
| Statement of Financial Position | 8 |
| Statement of Changes in Equity | 9 |
| Notes to the Financial Statements | 10 |
| CABVISION NETWORK LIMITED |
| COMPANY INFORMATION |
| FOR THE YEAR ENDED 30 NOVEMBER 2025 |
| DIRECTOR: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| SENIOR STATUTORY AUDITOR: |
| INDEPENDENT AUDITORS: |
| Langley House |
| 53 Theobald Street |
| Borehamwood |
| WD6 4RT |
| CABVISION NETWORK LIMITED (REGISTERED NUMBER: 07120589) |
| REPORT OF THE DIRECTOR |
| FOR THE YEAR ENDED 30 NOVEMBER 2025 |
| The director presents his report with the financial statements of the company for the year ended 30 November 2025. |
| PRINCIPAL ACTIVITY |
| The principal activity of the company in the year under review was that of supplying media and fixed credit card terminal payment systems to licenced taxi drivers. |
| DIRECTOR |
| STATEMENT OF DIRECTOR'S RESPONSIBILITIES |
| The director is responsible for preparing the Report of the Director and the financial statements in accordance with applicable law and regulations. |
| Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information. |
| AUDITORS |
| The auditors, Accura Accountants Ltd (Statutory Auditor), will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| CABVISION NETWORK LIMITED |
| Opinion |
| We have audited the financial statements of Cabvision Network Limited (the 'company') for the year ended 30 November 2025 which comprise the Income Statement, Statement of Financial Position, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the company's affairs as at 30 November 2025 and of its profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The director is responsible for the other information. The other information comprises the information in the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Report of the Director has been prepared in accordance with applicable legal requirements. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| CABVISION NETWORK LIMITED |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Director. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of director's remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit; or |
| - | the director was not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Director. |
| Responsibilities of director |
| As explained more fully in the Statement of Director's Responsibilities set out on page two, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| CABVISION NETWORK LIMITED |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Fraud - Identifying and responding to risks of material misstatement due to fraud |
| Fraud risk assessment |
| To identify risks of material misstatement due to fraud ("fraud risks") we assessed events or conditions that could |
| indicate an incentive or pressure by management to commit, or provide an opportunity to commit, fraud. Our risk |
| assessment procedures included; |
| - enquiries of management and internal accounting staff, concerning the Company's policies and procedures relating to: |
| - detecting and responding to the risks of fraud; and |
| - internal controls established to mitigate risks related to fraud; |
| - enquiries of management and internal accounting staff as to whether they had knowledge of any actual, suspected or alleged fraud; |
| - discussions among the engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud. The engagement team includes the audit partner, managers and staff who have commercial knowledge and experience of the Fintech industry, and this experience was relevant to the discussion about where fraud risks may arise. |
| Risk communications |
| We communicated identified fraud risks throughout the audit team and remained alert to any indications of fraud throughout the audit. |
| Fraud risks |
| As required by auditing standards we addressed the risk of management override of controls and the risk of fraudulent revenue recognition. In particular we considered the risk that revenue is recorded in the wrong period and the risk that the management may be in a position to make inappropriate accounting entries, and the risk of bias in accounting estimates and judgments. |
| Procedures to address fraud risks |
| Our audit procedures included evaluating the design and implementation, and operating effectiveness of internal |
| controls relevant to mitigate these risks. We also performed substantive audit procedures including; |
| - Comparing journal entries to supporting documentation and review for any unusual journal descriptions; |
| - Assessing significant accounting estimates and judgements for bias; |
| - Obtaining third party confirmations for all bank balances and material debtors and creditors balances; and |
| - Assessing when revenue was recognised, particularly focusing on revenue recognised in the days before and after the year end date, and whether it was recognised in the correct year. |
| - Testing journal entries to identify unusual transactions. |
| Laws and regulations |
| - Identifying and responding to risks of material misstatement due to non-compliance with laws and regulations. |
| Risk assessment |
| We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements. For this risk assessment, matters considered included the following: |
| - our general commercial and technology based payment processing sector experience; |
| - discussion with the management of the company (as required by auditing standards); |
| - inspection of the company's regulatory and legal correspondence; and |
| - discussions with the directors and other management about the policies and procedures regarding compliance with |
| laws and regulations. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| CABVISION NETWORK LIMITED |
| Direct laws context and link to audit |
| The potential effect of laws and regulations on the financial statements varies considerably. The Company is subject to United Kingdom laws and regulations, such as the Companies Act 2006. Other relevant rules and regulations include the following: |
| - Financial reporting legislation (including related UK companies' legislation). |
| - Taxation legislation (direct and indirect) in the UK. |
| We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items. |
| Most significant indirect law/ regulation areas |
| The Company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation or harm to the company's ability to operate. |
| We identified the following areas as those most likely to have such an effect: |
| - The Payment Services and Electronic Money (amendment) Regulations, company is regulated by the Financial Conduct Authority (FCA). |
| - Financial Services and Markets Act 2000 |
| - Health, safety, welfare and fire safety |
| - Anti-bribery fraud and corruption |
| - Anti-money laundering regulations |
| - United Kingdom employment law |
| Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the management and inspection of regulatory and legal correspondence, if any. Therefore, if a breach of law or regulations is not disclosed to us or evident from relevant correspondence, our audit will not detect that breach. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Langley House |
| 53 Theobald Street |
| Borehamwood |
| WD6 4RT |
| CABVISION NETWORK LIMITED (REGISTERED NUMBER: 07120589) |
| INCOME STATEMENT |
| FOR THE YEAR ENDED 30 NOVEMBER 2025 |
| 30.11.25 | 30.11.24 |
| as restated |
| Notes | £ | £ |
| TURNOVER |
| Cost of sales | ( |
) | ( |
) |
| GROSS PROFIT |
| Administrative expenses | ( |
) | ( |
) |
| 269,000 | 242,326 |
| Other operating income | 3 |
| OPERATING PROFIT | 5 |
| Interest receivable and similar income |
| 371,265 | 250,193 |
| Interest payable and similar expenses | ( |
) |
| PROFIT BEFORE TAXATION |
| Tax on profit | ( |
) | ( |
) |
| PROFIT FOR THE FINANCIAL YEAR |
| CABVISION NETWORK LIMITED (REGISTERED NUMBER: 07120589) |
| STATEMENT OF FINANCIAL POSITION |
| 30 NOVEMBER 2025 |
| 30.11.25 | 30.11.24 |
| as restated |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 8 |
| Tangible assets | 9 |
| CURRENT ASSETS |
| Debtors | 10 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 11 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
12 |
( |
) |
( |
) |
| PROVISIONS FOR LIABILITIES | 13 | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 14 |
| Retained earnings | ( |
) | (1,149,195 | ) |
| SHAREHOLDERS' FUNDS |
| The financial statements were approved by the director and authorised for issue on |
| CABVISION NETWORK LIMITED (REGISTERED NUMBER: 07120589) |
| STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 30 NOVEMBER 2025 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Balance at 1 December 2023 | ( |
) |
| Prior year adjustment | - | ( |
) | ( |
) |
| As restated | ( |
) |
| Changes in equity |
| Total comprehensive income | - |
| Balance at 30 November 2024 | ( |
) |
| Prior year adjustment | - | ( |
) | ( |
) |
| As restated | ( |
) |
| Changes in equity |
| Total comprehensive income | - |
| Balance at 30 November 2025 | ( |
) |
| CABVISION NETWORK LIMITED (REGISTERED NUMBER: 07120589) |
| NOTES TO THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 30 NOVEMBER 2025 |
| 1. | STATUTORY INFORMATION |
| Cabvision Network Limited is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Significant judgements and estimates |
| Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below: |
| Provisions |
| Provisions (liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
| Turnover |
| Turnover represents net invoiced sales of services, excluding value added tax. Turnover is recognised once the service has been provided. |
| Goodwill |
| Goodwill, being the amount paid in connection with the acquisition of a business in 2010 and it has now been fully amortised. |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Tangible fixed assets |
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. |
| Improvement to property - 20% straight line on cost |
| Plant and machinery - 25% on reducing balance |
| Computer equipment - 33% on reducing balance |
| CABVISION NETWORK LIMITED (REGISTERED NUMBER: 07120589) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 NOVEMBER 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Financial instruments |
| The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares. |
| Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. |
| Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Research and development |
| Development costs have been capitalised as they meet the conditions set out in Section 18 of FRS 102. The costs shall be deferred to future periods until they are amortised. Amortisation shall commence with the commercial production or application of the product and shall be allocated on a systematic basis to each accounting period over which they are expected to be sold. The circumstances of deferring the expenditure shall be reviewed at the end of each accounting period to ensure the accounting treatment is still justified. |
| Pension costs and other post-retirement benefits |
| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. |
| Impairment of assets |
| A review of indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversals at each reporting date. |
| When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the assets and generates cash inflows that are largely independent of the cash inflows from other assets or group of assets. |
| CABVISION NETWORK LIMITED (REGISTERED NUMBER: 07120589) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 NOVEMBER 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Functional and presentation currency |
| The company's functional and presentational current is £ sterling. |
| Employee benefits |
| The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. |
| The cost of any material unused holiday entitlement is recognised in the period in which the employee's services are received. |
| Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment or to provide termination benefits. |
| 3. | OTHER OPERATING INCOME |
| The other operating income represents the total R&D expenditure credit (RDEC) claimed for the year. |
| 4. | EMPLOYEES AND DIRECTORS |
| The average number of employees during the year was |
| 5. | OPERATING PROFIT |
| The operating profit is stated after charging: |
| 30.11.25 | 30.11.24 |
| as restated |
| £ | £ |
| Depreciation - owned assets |
| Development costs amortisation |
| Auditors' remuneration |
| 6. | VAT EXPENSE |
| 30.11.25 | 30.11.24 |
| as restated |
| £ | £ |
| Input VAT expense | - | (94,902 | ) |
| CABVISION NETWORK LIMITED (REGISTERED NUMBER: 07120589) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 NOVEMBER 2025 |
| 7. | PRIOR YEAR ADJUSTMENT |
| The effects of the prior period adjustment on the statements of financial position and income statements as at November 30, 2024 and 2023 are summarised below as per HMRC VAT recalculation for the prior years:- |
| 2024 | 2023 |
| £ | £ |
| VAT provision, as previously reported | 130,400 | 65,400 |
| Adjustment of VAT provision as per HMRC recalculation | 218,527 | 109,263 |
| VAT provision, as restated | 348,927 | 174,663 |
| 2024 | 2023 |
| £ | £ |
| Administrative expenses, as previously reported | 1,052,829 | 1,224,958 |
| Adj input VAT claimed in error re: partial exemption | 94,902 | 93,903 |
| Administative expenses, as restated | 1,147,731 | 1,318,861 |
| 2024 | 2023 |
| £ | £ |
| Interest expenses, as previously reported | - | 862 |
| VAT interest charged by HMRC | 14,361 | 15,360 |
| Interest expenses, as restated | 14,361 | 16,222 |
| CABVISION NETWORK LIMITED (REGISTERED NUMBER: 07120589) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 NOVEMBER 2025 |
| 8. | INTANGIBLE FIXED ASSETS |
| Other |
| intangible |
| Goodwill | assets | Totals |
| £ | £ | £ |
| COST |
| At 1 December 2024 |
| Additions |
| At 30 November 2025 |
| AMORTISATION |
| At 1 December 2024 |
| Charge for year |
| At 30 November 2025 |
| NET BOOK VALUE |
| At 30 November 2025 |
| At 30 November 2024 |
| 9. | TANGIBLE FIXED ASSETS |
| Plant and |
| machinery |
| etc |
| £ |
| COST |
| At 1 December 2024 |
| Additions |
| At 30 November 2025 |
| DEPRECIATION |
| At 1 December 2024 |
| Charge for year |
| At 30 November 2025 |
| NET BOOK VALUE |
| At 30 November 2025 |
| At 30 November 2024 |
| 10. | DEBTORS |
| 30.11.25 | 30.11.24 |
| as restated |
| £ | £ |
| Amounts falling due within one year: |
| Trade debtors |
| Other debtors |
| CABVISION NETWORK LIMITED (REGISTERED NUMBER: 07120589) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 NOVEMBER 2025 |
| 10. | DEBTORS - continued |
| 30.11.25 | 30.11.24 |
| as restated |
| £ | £ |
| Amounts falling due after more than one year: |
| Amounts owed by group undertakings |
| Aggregate amounts |
| Within other debtors are prepayments of £15,569 (2024: £16,155), VAT £20,645 (2024: £24,494) and PDQ payments £228,188 (2024: £305,788). |
| 11. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 30.11.25 | 30.11.24 |
| as restated |
| £ | £ |
| Trade creditors |
| Taxation and social security |
| Other creditors |
| Other creditors include accrued expenses of £119,912 (2024: £138,289), VAT provision of £185,920 (2024: £348,927) and pension liablity of £2,066 (2024: £2,174). |
| Included in the accrued expenses is the auditor's remuneration fee £18,000 (2024: £20,000). |
| Provisions for VAT liability |
| HMRC has concluded their investigation and the company has a balance owed to HMRC of £185,920 as at year end for incorrect calculations of input VAT in the prior years. |
| 12. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| 30.11.25 | 30.11.24 |
| as restated |
| £ | £ |
| Due to director |
| 13. | PROVISIONS FOR LIABILITIES |
| 30.11.25 | 30.11.24 |
| as restated |
| £ | £ |
| Deferred tax | 279,204 | 212,335 |
| Deferred tax |
| £ |
| Balance at 1 December 2024 |
| Charge to Income Statement during year |
| Balance at 30 November 2025 |
| CABVISION NETWORK LIMITED (REGISTERED NUMBER: 07120589) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 NOVEMBER 2025 |
| 14. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 30.11.25 | 30.11.24 |
| value: | as restated |
| £ | £ |
| Ordinary | £1 | 1 | 1 |
| Preference | £1 | 2,700,000 | 2,700,000 |
| 2,700,001 | 2,700,001 |
| 15. | DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES |
| Other long-term creditors is a balance of £915,566 which is owed to the director L A J DaCosta (2024: £1,363,516). |
| 16. | RELATED PARTY DISCLOSURES |
| Included in debtors is £1,315,499 owed by companies both within and outside the group (in 2024 £1,678,300). All companies are related to Cabvision Network Ltd by virtue of common ownership. |
| 17. | ULTIMATE CONTROLLING PARTY |
| The ultimate controlling party is |
| The ultimate parent undertaking, who held 100% of the share capital during this period, is Onmedia Group Limited, registered in England and Wales, registration number 07137556 and registered office address is at Langley House, 53 Theobald Street, Borehamwood WD6 4RT, England. This company is controlled by the director of Cabvision Network Limited, Mr L DaCosta by virtue of share holding. |
| 18. | DEVELOPMENT EXPENDITURE |
| Development expenditure of £549,294 (2024: £273,533) has been capitalised during the year as they relate to clearly defined projects, one of which the company is still working on and development amortisation will commence once the product is launched. Amortisation is calculated annually on a systematic basis over which the product is expected to be sold, estimated to be over five years. The entries shall be reviewed at the end of each accounting period to ensure the accounting treatment is still justified. |
| CABVISION NETWORK LIMITED (REGISTERED NUMBER: 07120589) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 NOVEMBER 2025 |
| 19. | FINANCIAL RISK MANAGEMENT AND INDUSTRY UPDATE |
| The company has exposures to two areas of risks: liquidity risk and customer credit exposure. |
| Liquidity risk |
| The objective of the company in managing liquidity risk is to ensure that it can meet its financial obligations as and when they fall due. The company expects to meet its financial obligations through operating cash flows. The company is required to report capital adequacy to the FCA on a regular basis. |
| FCA requirements |
| As per new requirements introduced by the Financial Conduct Authority for electronic money institutions in the payment processing industry, the company is required to submit periodical reports to the FCA to remain compliant with client assets rules. Breaching any applicable FCA regulations will result in losing the FCA licence to operate their business. |
| Industry information |
| The London Black Taxi industry is contracting around 4% a year due to newer and innovative competitors such as Uber and Lyft etc. However Cabvision is very competitive in its' industry where it controls 20% of black cab industry and have a very strong client retention percentage. |
| 20. | COMPARATIVES |
| Where necessary, comparative figures have been adjusted to conform to current year presentation of the financial statements. In addition to the prior year adjustment described in note 7, the amount due to the director of £1,363,516, previously included within creditors falling due within one year in the financial statements for the year ended 30 November 2024, has been reclassified as falling due after more than one year in the comparative figures presented in these financial statements. This reduced creditors falling due within one year, and increased creditors falling due after more than one year, by £1,363,516 as at 30 November 2024, with a corresponding effect on net current assets. This reclassification has no effect on the company's net assets or profit for either period. |
| 21. | SUBSEQUENT EVENTS |
| Subsequent to the year end, the Company incurred further development expenditure of approximately £57,869 in relation to the Moneybag software application. On 25 February 2026, the Company terminated the engagement of its principal software development contractor and active development of the project was suspended pending a strategic review by the director. The Company retains ownership of the software codebase and all associated intellectual property rights. |
| The director is currently evaluating the future commercial application of the project, including potential completion, sale or alternative deployment of the underlying technology. The termination of the development contract occurred after the reporting date and is considered a non-adjusting event under FRS 102. Accordingly, no adjustment has been made to the carrying amount of the capitalised development costs recognised at 30 November 2025. |