Acorah Software Products - Accounts Production 19.4.300 false true 31 August 2024 1 September 2023 false 1 September 2024 31 August 2025 31 August 2025 09256052 Mr James Chrysanthou iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09256052 2024-08-31 09256052 2025-08-31 09256052 2024-09-01 2025-08-31 09256052 frs-core:CurrentFinancialInstruments 2025-08-31 09256052 frs-core:Non-currentFinancialInstruments 2025-08-31 09256052 frs-core:BetweenOneFiveYears 2025-08-31 09256052 frs-core:FurnitureFittings 2025-08-31 09256052 frs-core:FurnitureFittings 2024-09-01 2025-08-31 09256052 frs-core:FurnitureFittings 2024-08-31 09256052 frs-core:NetGoodwill 2025-08-31 09256052 frs-core:NetGoodwill 2024-09-01 2025-08-31 09256052 frs-core:NetGoodwill 2024-08-31 09256052 frs-core:MotorVehicles 2024-09-01 2025-08-31 09256052 frs-core:PlantMachinery 2025-08-31 09256052 frs-core:PlantMachinery 2024-09-01 2025-08-31 09256052 frs-core:PlantMachinery 2024-08-31 09256052 frs-core:ShareCapital 2025-08-31 09256052 frs-core:RetainedEarningsAccumulatedLosses 2025-08-31 09256052 frs-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 09256052 frs-bus:FilletedAccounts 2024-09-01 2025-08-31 09256052 frs-bus:SmallEntities 2024-09-01 2025-08-31 09256052 frs-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 09256052 frs-bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 09256052 frs-bus:Director1 2024-09-01 2025-08-31 09256052 frs-countries:EnglandWales 2024-09-01 2025-08-31 09256052 2023-08-31 09256052 2024-08-31 09256052 2023-09-01 2024-08-31 09256052 frs-core:CurrentFinancialInstruments 2024-08-31 09256052 frs-core:Non-currentFinancialInstruments 2024-08-31 09256052 frs-core:BetweenOneFiveYears 2024-08-31 09256052 frs-core:ShareCapital 2024-08-31 09256052 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31
Registered number: 09256052
Marvel Electrical Limited
Financial Statements
For The Year Ended 31 August 2025
C Charles & Co Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09256052
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 11,000 11,000
Tangible Assets 5 49,801 11,906
60,801 22,906
CURRENT ASSETS
Stocks 6 14,460 16,310
Debtors 7 36,965 20,660
Cash at bank and in hand 38,562 63,524
89,987 100,494
Creditors: Amounts Falling Due Within One Year 8 (91,524 ) (95,163 )
NET CURRENT ASSETS (LIABILITIES) (1,537 ) 5,331
TOTAL ASSETS LESS CURRENT LIABILITIES 59,264 28,237
Creditors: Amounts Falling Due After More Than One Year 9 (27,395 ) -
NET ASSETS 31,869 28,237
CAPITAL AND RESERVES
Called up share capital 11 100 100
Profit and Loss Account 31,769 28,137
SHAREHOLDERS' FUNDS 31,869 28,237
Page 1
Page 2
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr James Chrysanthou
Director
28/08/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Marvel Electrical Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09256052 . The registered office is 105 Seven Sisters Road, London, N7 7QR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15
Motor Vehicles 15
Fixtures & Fittings 15
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2024: 3)
3 3
4. Intangible Assets
Goodwill
£
Cost
As at 1 September 2024 11,000
As at 31 August 2025 11,000
Net Book Value
As at 31 August 2025 11,000
As at 1 September 2024 11,000
5. Tangible Assets
Plant & Machinery Fixtures & Fittings Total
£ £ £
Cost
As at 1 September 2024 28,995 12,731 41,726
Additions 39,217 547 39,764
As at 31 August 2025 68,212 13,278 81,490
Depreciation
As at 1 September 2024 19,699 10,121 29,820
Provided during the period 1,394 475 1,869
As at 31 August 2025 21,093 10,596 31,689
...CONTINUED
Page 4
Page 5
Net Book Value
As at 31 August 2025 47,119 2,682 49,801
As at 1 September 2024 9,296 2,610 11,906
6. Stocks
2025 2024
£ £
Work in progress 14,460 16,310
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 7,025 770
Other debtors 29,940 19,890
36,965 20,660
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 6,675 8,089
Bank loans and overdrafts 5,673 1,934
Other creditors 78,472 84,759
Taxation and social security 704 381
91,524 95,163
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 27,395 -
10. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Later than one year and not later than five years 27,395 -
11. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
Page 5