Claria Ltd

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—6

1. General Information

Claria Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 09741768 . The registered office is 3 High Street, Warwick, CV34 4AP.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes.

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery	33.33% Straight Line
Motor Vehicles	25% Straight Line

2.4. Leasing and Hire Purchase Contracts

Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.

2.5. Financial Instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through the profit and loss. All other investments are subsequently measured ar cost less impairment. Debtors and creditors that fall due within one year are recorded in the financial statements at transaction price and then subsequently measured at amortised cost. If the effects of the time value of money are immaterial, they are measured at cost (less impairment for trade debtors). Debtors are reviewed for impairment at each reporting date and any impairments are recorded within profit and loss and shown within administrative expenses when there is objective evidence that a debtor is impaired. Objective evidence that a debtor is impaired arises when the customer is unable to settle amounts owing to the company or the customer becomes bankrupt. Debtors do not carry interest and are stated at their nominal value. Trade creditors are not interest-bearing and are stated at their nominal value. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment , an impairment loss is recognised in profit and loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assesed individually for impairment. Other financial assets are either assessed individually or grouped on the similar basis of credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset which exceeds what the carrying amount would have been had the impairment loss not previously been recognised.

Page 3

Page 4

Claria Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 August 2025

2.6. Foreign Currencies

Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.

2.7. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.

2.8. Pensions

The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 28 (2024: 33)

4. Tangible Assets

	Plant & Machinery	Motor Vehicles	Total
	£	£	£
Cost
As at 1 September 2024	37,511	54,090	91,601
Additions	1,503	-	1,503

As at 31 August 2025	39,014	54,090	93,104

Depreciation
As at 1 September 2024	27,559	6,761	34,320
Provided during the period	7,684	13,523	21,207

As at 31 August 2025	35,243	20,284	55,527

Net Book Value
As at 31 August 2025	3,771	33,806	37,577

As at 1 September 2024	9,952	47,329	57,281

Page 4

Page 5

Claria Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 August 2025

5. Debtors

	2025	2024
	£	£
Due within one year
Trade debtors	1,409,868	1,894,113
Other debtors	946,512	997,367

	2,356,380	2,891,480

6. Creditors: Amounts Falling Due Within One Year

	2025	2024
	£	£
Net obligations under finance lease and hire purchase contracts	11,022	11,022
Trade creditors	302,856	424,317
Other creditors	243,316	273,442
Taxation and social security	91,369	100,475

	648,563	809,256

7. Creditors: Amounts Falling Due After More Than One Year

	2025	2024
	£	£
Net obligations under finance lease and hire purchase contracts	17,487	28,509

8. Obligations Under Finance Leases and Hire Purchase

	2025	2024
	£	£
The future minimum finance lease payments are as follows:
Not later than one year	11,022	11,022
Later than one year and not later than five years	17,487	28,509

	28,509	39,531

	28,509	39,531

9. Share Capital

	2025	2024
	£	£
Allotted, Called up and fully paid	4	4

10. Pension Commitments

The company operates a defined contribution pension scheme for the benefit of the employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the balance sheet date unpaid contributions of £11,912 (2024 £5,973) were due to the fund. They are included in Other Creditors.

Page 5

Page 6

Claria Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 August 2025

11. Related Party Transactions

Included within other debtors is the following loan to a related party. As at the balance sheet date of 31 August 2025, a shareholder owed the company the amountof £452,586 (2024 - £452,586). The loan is unsecured, interest free and repayable on demand.

Included within other debtors is the following loan to a related party. As at the balance sheet date of 31 August 2025, the related party owed the company the amount of £370,249 (2024 - £370,249). The loan is unsecured, interest free and repayable on demand.

Included within other debtors is the following loan to a related party. As at the balance sheet date of 31 August 2025, the related party owed the company the amount of £49,085 (2024 - £49,085). A shareholder has a participating interest in the related party. The loan is unsecured, interest free and repayable on demand.

Page 6

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		37,577		57,281

			37,577		57,281
CURRENT ASSETS
Debtors	5	2,356,380		2,891,480
Cash at bank and in hand		230,029		162,835

		2,586,409		3,054,315
Creditors: Amounts Falling Due Within One Year	6	(648,563 )		(809,256 )

NET CURRENT ASSETS (LIABILITIES)			1,937,846		2,245,059

TOTAL ASSETS LESS CURRENT LIABILITIES			1,975,423		2,302,340

Creditors: Amounts Falling Due After More Than One Year	7		(17,487 )		(28,509 )

PROVISIONS FOR LIABILITIES
Deferred Taxation			(13,959 )		(14,320 )

NET ASSETS			1,943,977		2,259,511

CAPITAL AND RESERVES
Called up share capital	9		4		4
Profit and Loss Account			1,943,973		2,259,507

SHAREHOLDERS' FUNDS			1,943,977		2,259,511