Company registration number 12306465 (England and Wales)
KELPIE (DEVON) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
PAGES FOR FILING WITH REGISTRAR
KELPIE (DEVON) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
KELPIE (DEVON) LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,150
5,346
Current assets
Debtors
4
246,539
346,461
Cash at bank and in hand
131,933
227,317
378,472
573,778
Creditors: amounts falling due within one year
5
(41,595)
(204,207)
Net current assets
336,877
369,571
Net assets
341,027
374,917
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
340,927
374,817
Total equity
341,027
374,917
For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 30 August 2026
Miss F Irvine
Director
Company registration number 12306465 (England and Wales)
KELPIE (DEVON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -
1
Accounting policies
Company information
Kelpie (Devon) Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Summit, Woodwater Park, Pynes Hill, Exeter, United Kingdom, EX2 5WS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents amounts receivable for services.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Plant and equipment
15% per annum on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Taxation
The tax expense represents the sum of the tax currently payable.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
1
1
KELPIE (DEVON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 December 2024 and 30 November 2025
8,298
Depreciation and impairment
At 1 December 2024
2,952
Depreciation charged in the year
1,196
At 30 November 2025
4,148
Carrying amount
At 30 November 2025
4,150
At 30 November 2024
5,346
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
210,140
251,827
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
36,399
94,634
Total debtors
246,539
346,461
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
2,582
231
Taxation and social security
20,035
199,194
Other creditors
18,978
4,782
41,595
204,207
KELPIE (DEVON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 4 -
6
Related party transactions
Amounts due to participators:
Included within other creditors are amounts owing to close family members who were also participators at the year end date, totalling £15,533 (2024: £48,146 amounts owed from) as at the balance sheet date. The loans are unsecured, repayable on demand and interest is charged at 3.23% (2.25%) amounting to £821 (2024: £2,356)
7
Directors' transactions
Advances or credits have been granted by the company to its director as follows:
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
One director
3.23
200,396
68,766
4,584
(97,392)
176,354
200,396
68,766
4,584
(97,392)
176,354
The aforementioned advances and credits were unsecured and repayable on demand.