| Balance Sheet | 3 |
| Statement of Compliance | 4 |
| Notes to the Financial Statements | 5–11 |
| 2025 £ |
2024 £ |
|
|---|---|---|
| Fixed assets | ||
| Tangible assets | ||
| Current assets | ||
| Creditors: amounts falling due within one year | ( |
( |
| Net current assets (liabilities) | ( |
( |
| Total assets less current liabilities | ||
| Creditors: amounts falling due after more than one year | ( |
( |
| Provisions for liabilities | ( |
( |
| Total net assets (liabilities) | ( |
( |
| Capital and reserves | ||
| Called up share capital | ||
| Profit and loss account | (34757) | (29124) |
| ( |
( |
Directors' responsibilities:
The accounts were approved by the Board of Directors and authorised for issue on 28 August 2026.
Turnover
Turnover is recognised when goods are delivered or services are provided.
Taxation
Corporation tax is provided at amounts expected to be paid (or recovered) using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Debtors
Debtors are recognised at the settlement amount due.
Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments.
Creditors
Creditors are recognised when there is an obligation at the balance sheet date as a result of a past event.
Tangible fixed assets
The company's freehold investment property is measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss. No depreciation is provided on investment property.
These financial statements have been prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
The average number of employees during the year was: 2
| Category | Cost b/f £ |
Additions £ |
Disposals £ |
Cost c/f £ |
Dep b/f £ |
Charge £ |
On disp. £ |
Dep c/f £ |
NBV £ |
|---|---|---|---|---|---|---|---|---|---|
| Other | 295,000 | 0 | 0 | 295,000 | 0 | 0 | 0 | 0 | 295,000 |
| Total | 295,000 | 0 | 0 | 295,000 | 0 | 0 | 0 | 0 | 295,000 |
| Description | Current Year £ |
Previous Year £ |
|---|---|---|
| Trade debtors | 0 | 0 |
| Prepayments and accrued income | 0 | 0 |
| Other debtors | 3,957 | 1,138 |
| Total | 3,957 | 1,138 |
Creditors: amounts falling due within one year
| Description | Current Year £ |
Previous Year £ |
|---|---|---|
| Trade creditors | 0 | 0 |
| Corporation tax | 0 | 0 |
| Other taxes and social security | 0 | 0 |
| Accruals and deferred income | 0 | 0 |
| Other creditors | 76,182 | 78,673 |
| Total | 76,182 | 78,673 |
Creditors: amounts falling due after more than one year
| Description | Current Year £ |
Previous Year £ |
|---|---|---|
| Bank loans | 225,675 | 225,675 |
| Other creditors | 0 | 0 |
| Total | 225,675 | 225,675 |
During preparation of the financial statements for the year ended 30 November 2025, the company identified that £31,920 of accrued private-lender interest remained within creditors at 30 November 2024 after the related loan principal and interest obligations had been settled. The comparative figures have therefore been restated to remove these balances.
The company also corrected certain immaterial year-end timing and rounding items relating principally to a receivable from the property manager, finance timing, accrued interest and bank/subledger rounding. Overall, these adjustments reduce net liabilities at 30 November 2024 by approximately £32,511, from £61,633 to £29,122, with a corresponding increase in brought-forward reserves. The principal correction relating to the private lenders is £31,920.
| Description £ |
As filed 2024 £ |
Adjustment £ |
Restated 2024 £ |
|---|---|---|---|
| Tangible assets | 295,000 | 0 | 295,000 |
| Debtors | 0 | 1,138 | 1,138 |
| Cash at bank | 16,302 | 0 | 16,302 |
| Creditors within one year | 110,046 | (31,373) | 78,673 |
| Creditors after one year | 225,675 | 0 | 225,675 |
| Provisions for liabilities | 37,214 | 0 | 37,214 |
| Net liabilities | (61,633) | 32,511 | (29,122) |
| Share capital | 2 | 0 | 2 |
| Retained earnings | (61,635) | 32,511 | (29,124) |
| Turnover | 22,035 | 1,138 | 23,173 |
| Interest payable & similar charges | 53,217 | (31,373) | 21,844 |
| Loss for the year | (70,103) | 32,511 | (37,592) |