Silverfin false false 30/09/2025 01/10/2024 30/09/2025 R D Henderson 18/01/2023 P A Moody 19/06/2026 14/03/2025 D J Noble 25/07/2023 C R Pennison 22/06/2026 14/03/2025 S M H Robeson 13/09/2021 27 August 2026 The principal activity of the Company during the financial year was research and development into the recovery of materials recovered from Li-ion batteriers. 13617609 2025-09-30 13617609 bus:Director1 2025-09-30 13617609 bus:Director2 2025-09-30 13617609 bus:Director3 2025-09-30 13617609 bus:Director4 2025-09-30 13617609 bus:Director5 2025-09-30 13617609 2024-09-30 13617609 core:CurrentFinancialInstruments 2025-09-30 13617609 core:CurrentFinancialInstruments 2024-09-30 13617609 core:ShareCapital 2025-09-30 13617609 core:ShareCapital 2024-09-30 13617609 core:SharePremium 2025-09-30 13617609 core:SharePremium 2024-09-30 13617609 core:OtherCapitalReserve 2025-09-30 13617609 core:OtherCapitalReserve 2024-09-30 13617609 core:RetainedEarningsAccumulatedLosses 2025-09-30 13617609 core:RetainedEarningsAccumulatedLosses 2024-09-30 13617609 core:OtherPropertyPlantEquipment 2024-09-30 13617609 core:OtherPropertyPlantEquipment 2025-09-30 13617609 2023-09-30 13617609 bus:OrdinaryShareClass1 2025-09-30 13617609 bus:OrdinaryShareClass2 2025-09-30 13617609 2024-10-01 2025-09-30 13617609 bus:FilletedAccounts 2024-10-01 2025-09-30 13617609 bus:SmallEntities 2024-10-01 2025-09-30 13617609 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 13617609 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 13617609 bus:Director1 2024-10-01 2025-09-30 13617609 bus:Director2 2024-10-01 2025-09-30 13617609 bus:Director3 2024-10-01 2025-09-30 13617609 bus:Director4 2024-10-01 2025-09-30 13617609 bus:Director5 2024-10-01 2025-09-30 13617609 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-10-01 2025-09-30 13617609 2023-10-01 2024-09-30 13617609 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 13617609 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 13617609 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 13617609 bus:OrdinaryShareClass2 2024-10-01 2025-09-30 13617609 bus:OrdinaryShareClass2 2023-10-01 2024-09-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 13617609 (England and Wales)

LITHIUM SALVAGE UK LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH THE REGISTRAR

LITHIUM SALVAGE UK LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2025

Contents

LITHIUM SALVAGE UK LIMITED

BALANCE SHEET

AS AT 30 SEPTEMBER 2025
LITHIUM SALVAGE UK LIMITED

BALANCE SHEET (continued)

AS AT 30 SEPTEMBER 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 274,989 3,522
274,989 3,522
Current assets
Debtors 4 46,206 125,512
Cash at bank and in hand 574,681 1,112
620,887 126,624
Creditors: amounts falling due within one year 5 ( 29,738) ( 243,682)
Net current assets/(liabilities) 591,149 (117,058)
Total assets less current liabilities 866,138 (113,536)
Provision for liabilities 6, 7 0 ( 880)
Net assets/(liabilities) 866,138 ( 114,416)
Capital and reserves
Called-up share capital 8 3,402 1,600
Share premium account 1,681,823 0
Other reserves 32,264 0
Profit and loss account ( 851,351 ) ( 116,016 )
Total shareholders' funds/(deficit) 866,138 ( 114,416)

For the financial year ending 30 September 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Lithium Salvage UK Limited (registered number: 13617609) were approved and authorised for issue by the Board of Directors on 27 August 2026. They were signed on its behalf by:

R D Henderson
Director
LITHIUM SALVAGE UK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2025
LITHIUM SALVAGE UK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Lithium Salvage UK Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Low Byre Low Fawnlees Farm, Leazes Lane, Wolsingham, DL13 3LP, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis.

At the date of approval of these financial statements, the Company has limited cash reserves. The Directors have considered the Company’s expected cash requirements and the availability of additional funding, including a number of funding arrangements currently in progress. Based on this assessment, the Directors have a reasonable expectation that the Company will have adequate resources to continue in operational existence for a period of at least 12 months from the date of approval. Accordingly, the Directors have adopted the going concern basis in preparing these financial statements.

The company incurred a loss of £736,215 during the year and, as at 30 September 2025, had net assets of £866,138.

The company is currently in a development phase and has been funded through the issue of share capital during the year. The directors expect that further funding will be available as required to support the company’s ongoing activities.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 7 6

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 October 2024 4,828 4,828
Additions 306,303 306,303
At 30 September 2025 311,131 311,131
Accumulated depreciation
At 01 October 2024 1,306 1,306
Charge for the financial year 34,836 34,836
At 30 September 2025 36,142 36,142
Net book value
At 30 September 2025 274,989 274,989
At 30 September 2024 3,522 3,522

4. Debtors

2025 2024
£ £
Trade debtors 0 97,565
Other debtors 46,206 27,947
46,206 125,512

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 48,607 37,212
Other taxation and social security ( 29,963) 4,030
Other creditors 11,094 202,440
29,738 243,682

6. Provision for liabilities

2025 2024
£ £
Deferred tax 0 880

7. Deferred tax

2025 2024
£ £
At the beginning of financial year ( 880) 4,118
Credited/(charged) to the Profit and Loss Account 880 ( 4,998)
At the end of financial year 0 ( 880)

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
533,333 A Ordinary shares of £ 0.001 each (2024: nil shares) 533 0
2,868,812 Ordinary shares of £ 0.001 each (2024: 1,600,000 shares of £ 0.001 each) 2,869 1,600
3,402 1,600

9. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
Amounts owed to the directors 0 99,164

The loans are interest free and there are no fixed terms of repayment.