Acorah Software Products - Accounts Production 19.4.300 false true true 31 August 2024 1 September 2023 false 1 September 2024 31 August 2025 31 August 2025 14305592 Mr Julian Westaway true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 14305592 2024-08-31 14305592 2025-08-31 14305592 2024-09-01 2025-08-31 14305592 frs-core:CurrentFinancialInstruments 2025-08-31 14305592 frs-core:BetweenOneFiveYears 2025-08-31 14305592 frs-core:ComputerEquipment 2025-08-31 14305592 frs-core:ComputerEquipment 2024-09-01 2025-08-31 14305592 frs-core:ComputerEquipment 2024-08-31 14305592 frs-core:FurnitureFittings 2025-08-31 14305592 frs-core:FurnitureFittings 2024-09-01 2025-08-31 14305592 frs-core:FurnitureFittings 2024-08-31 14305592 frs-core:NetGoodwill 2025-08-31 14305592 frs-core:NetGoodwill 2024-09-01 2025-08-31 14305592 frs-core:NetGoodwill 2024-08-31 14305592 frs-core:PlantMachinery 2025-08-31 14305592 frs-core:PlantMachinery 2024-09-01 2025-08-31 14305592 frs-core:PlantMachinery 2024-08-31 14305592 frs-core:WithinOneYear 2025-08-31 14305592 frs-core:ShareCapital 2025-08-31 14305592 frs-core:RetainedEarningsAccumulatedLosses 2025-08-31 14305592 frs-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 14305592 frs-bus:FilletedAccounts 2024-09-01 2025-08-31 14305592 frs-bus:SmallEntities 2024-09-01 2025-08-31 14305592 frs-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 14305592 frs-bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 14305592 frs-bus:OrdinaryShareClass1 2024-09-01 2025-08-31 14305592 frs-bus:OrdinaryShareClass1 2025-08-31 14305592 1 2024-09-01 2025-08-31 14305592 frs-core:AcceleratedTaxDepreciationDeferredTax 2025-08-31 14305592 frs-bus:Director1 2024-09-01 2025-08-31 14305592 frs-countries:EnglandWales 2024-09-01 2025-08-31 14305592 2023-08-31 14305592 2024-08-31 14305592 2023-09-01 2024-08-31 14305592 frs-core:CurrentFinancialInstruments 2024-08-31 14305592 frs-core:BetweenOneFiveYears 2024-08-31 14305592 frs-core:WithinOneYear 2024-08-31 14305592 frs-core:ShareCapital 2024-08-31 14305592 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31 14305592 frs-bus:OrdinaryShareClass1 2023-09-01 2024-08-31
Registered number: 14305592
Seven 3 Distribution Ltd
Unaudited Financial Statements
For The Year Ended 31 August 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 14305592
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 70,000 80,000
Tangible Assets 5 7,151 6,066
77,151 86,066
CURRENT ASSETS
Debtors 6 214,139 54,000
Cash at bank and in hand - 26,995
214,139 80,995
Creditors: Amounts Falling Due Within One Year 7 (202,876 ) (109,877 )
NET CURRENT ASSETS (LIABILITIES) 11,263 (28,882 )
TOTAL ASSETS LESS CURRENT LIABILITIES 88,414 57,184
PROVISIONS FOR LIABILITIES
Deferred Taxation 8 (1,137 ) -
NET ASSETS 87,277 57,184
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 87,177 57,084
SHAREHOLDERS' FUNDS 87,277 57,184
Page 1
Page 2
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Julian Westaway
Director
31/08/2026
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Seven 3 Distribution Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 14305592 . The registered office is Unit E5 Windmill Park, Hayes Park, Sully, Vale Of Glamorgan, CF64 5AL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The financial statements have been prepared on a going concern basis. At 31 August 2025, the company had net current assets of £11,263, including £140,447 due from the director. The director intends to repay amounts due to the company from funds expected to become available following planned asset realisations. Having considered the company’s forecast cash requirements and the anticipated timing of these repayments, the director considers that the company will have adequate resources to meet its liabilities as they fall due for at least twelve months from the date of approval of the financial statements.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
2.4. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life of 10 years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing Balance
Fixtures & Fittings 25% Reducing Balance
Computer Equipment 25% Reducing Balance
2.6. Leasing and Hire Purchase Contracts
Rentals payable under operating leases are charged to profit or loss on a straight-line basis over the lease term. Any difference between the amounts charged and amounts paid is recognised as a prepayment or accrual.
Page 3
Page 4
2.7. Financial Instruments
The company has elected to apply the provisions of Sections 11 and 12 of FRS 102 in respect of financial instruments.
Basic financial assets, including trade and other debtors, amounts due from related parties and cash at bank and in hand, are initially recognised at transaction price. They are subsequently measured at amortised cost using the effective interest method, less any impairment.
At each reporting date, financial assets are assessed for objective evidence of impairment. Where an asset is impaired, the impairment loss is recognised immediately in profit or loss.
Basic financial liabilities, including trade and other creditors, are initially recognised at transaction price and subsequently measured at amortised cost using the effective interest method.
2.8. Taxation
Tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.9. Pensions
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2024: 3)
3 3
Page 4
Page 5
4. Intangible Assets
Goodwill
£
Cost
As at 1 September 2024 100,000
As at 31 August 2025 100,000
Amortisation
As at 1 September 2024 20,000
Provided during the period 10,000
As at 31 August 2025 30,000
Net Book Value
As at 31 August 2025 70,000
As at 1 September 2024 80,000
5. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 September 2024 2,500 1,424 4,955 8,879
Additions 1,698 1,425 - 3,123
As at 31 August 2025 4,198 2,849 4,955 12,002
Depreciation
As at 1 September 2024 781 570 1,462 2,813
Provided during the period 744 421 873 2,038
As at 31 August 2025 1,525 991 2,335 4,851
Net Book Value
As at 31 August 2025 2,673 1,858 2,620 7,151
As at 1 September 2024 1,719 854 3,493 6,066
Page 5
Page 6
6. Debtors
2025 2024
£ £
Due within one year
Other debtors 166,738 54,000
Due after more than one year
Other debtors 47,401 -
214,139 54,000
Included within other debtors due after more than one year is £47,401 (2024: £nil) in respect of corporation tax recoverable on loans to participators.
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors - 14,252
Bank loans and overdrafts 35,207 5,690
Other creditors 3,208 1,851
Taxation and social security 164,461 88,084
202,876 109,877
8. Deferred Taxation
The provision for deferred tax is made up as follows:
2025 2024
£ £
Accelerated capital allowances 1,137 -
9. Share Capital
2025 2024
Allotted, called up and fully paid £ £
100 Ordinary Shares of £ 1 each 100 100
Page 6
Page 7
10. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as follows:
2025 2024
£ £
Not later than one year 17,882 7,058
Later than one year and not later than five years 24,835 -
42,717 7,058
11. Directors Advances, Credits and Guarantees
At 1 September 2024, £271 was due to Mr Julian Westaway. During the year, the company advanced £240,718 to Mr Westaway, and repayments and other credits totalling £22,100 were applied to his loan account. An interim dividend of £80,000, declared on 6 April 2025, was also credited to the account.
Interest of £2,100 was charged at HMRC’s official rate of 2.25% up to 5 April 2025 and 3.75% thereafter. At 31 August 2025, £140,447 was due from Mr Westaway to the company. The balance was unsecured and repayable on demand. No amounts were written off or waived during the year.
12. Related Party Transactions
The company has taken advantage of the exemptions available to small entities under FRS 102 Section 1A and has not disclosed related party transactions that were either immaterial or concluded under normal market conditions.
13. Exceptional Items
The exceptional item of £65,359 represents a full impairment provision against amounts advanced to West-Wood Windows & Doors Limited, a company under common control. Following the year end, West-Wood Windows & Doors Limited entered creditors’ voluntary liquidation. 
Having considered the financial position of that company and the anticipated level of recovery, the director concluded that the balance was fully impaired at 31 August 2025.
14. Ultimate Controlling Party
Mr Julian Westaway is the company’s ultimate controlling party by virtue of his ownership of 100% of the issued share capital.
Page 7