IRIS Accounts Production v26.2.0.496 15304539 Board of Directors 1.12.24 30.11.25 30.11.25 0 0 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh153045392024-11-30153045392025-11-30153045392024-12-012025-11-30153045392023-11-22153045392023-11-232024-11-30153045392024-11-3015304539ns15:EnglandWales2024-12-012025-11-3015304539ns14:PoundSterling2024-12-012025-11-3015304539ns10:Director12024-12-012025-11-3015304539ns10:PrivateLimitedCompanyLtd2024-12-012025-11-3015304539ns10:SmallEntities2024-12-012025-11-3015304539ns10:AuditExemptWithAccountantsReport2024-12-012025-11-3015304539ns10:SmallCompaniesRegimeForDirectorsReport2024-12-012025-11-3015304539ns10:SmallCompaniesRegimeForAccounts2024-12-012025-11-3015304539ns10:FullAccounts2024-12-012025-11-3015304539ns10:Director22024-12-012025-11-3015304539ns10:Director42024-12-012025-11-3015304539ns10:RegisteredOffice2024-12-012025-11-3015304539ns5:CurrentFinancialInstruments2025-11-3015304539ns5:CurrentFinancialInstruments2024-11-3015304539ns5:ShareCapital2025-11-3015304539ns5:ShareCapital2024-11-3015304539ns5:RetainedEarningsAccumulatedLosses2025-11-3015304539ns5:RetainedEarningsAccumulatedLosses2024-11-301530453912024-12-012025-11-30
REGISTERED NUMBER: 15304539 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 November 2025

for

Elsi Design Ltd

Elsi Design Ltd (Registered number: 15304539)






Contents of the Financial Statements
for the Year Ended 30 November 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3

Chartered Certified Accountants' Report 5

Elsi Design Ltd

Company Information
for the Year Ended 30 November 2025







DIRECTORS: Mr S H J Bromley
Mr K Coe
Mr M White





REGISTERED OFFICE: Rams View Merryfield Farm
Soames Lane
Alresford
United Kingdom
SO24 0HF





REGISTERED NUMBER: 15304539 (England and Wales)





ACCOUNTANTS: Henry Thomas Advisory
Chartered Certified Accountants
Unit 6
St Georges Square
Portsmouth
Hampshire
PO1 3EY

Elsi Design Ltd (Registered number: 15304539)

Balance Sheet
30 November 2025

30.11.25 30.11.24
Notes £    £   
CURRENT ASSETS
Stocks 25,731 -
Debtors 4 1,065 -
Cash at bank 350 1,239
27,146 1,239
CREDITORS
Amounts falling due within one year 5 12,231 459
NET CURRENT ASSETS 14,915 780
TOTAL ASSETS LESS CURRENT LIABILITIES 14,915 780

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 14,815 680
14,915 780

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 August 2026 and were signed on its behalf by:





Mr K Coe - Director


Elsi Design Ltd (Registered number: 15304539)

Notes to the Financial Statements
for the Year Ended 30 November 2025

1. STATUTORY INFORMATION

Elsi Design Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover represents the amount derived from ordinary activities, stated after discounts, value added tax and any other sales taxes, where applicable. Turnover is the value of work performed during the year with respect to services.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and subsequently measured at amortised cost using the effective interest
method. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including trade and other creditors are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the Financial Statements and their inclusion in tax assessments.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Current and deferred tax assets and liabilities are not discounted.

Elsi Design Ltd (Registered number: 15304539)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2025

2. ACCOUNTING POLICIES - continued

Going concern
The directors note that the group is trading adequately and has sufficiently working capital and other finance available to continue trading for a period of not less than 12 months from the date of signing these financial statements. There are no significant uncertainties in their assessment of whether the business is a going concern and therefore have prepared the accounts on a going concern basis.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.25 30.11.24
£    £   
Amounts owed by group undertakings 1,065 -

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.25 30.11.24
£    £   
Amounts owed to group undertakings 7,739 -
Taxation and social security 4,192 159
Other creditors 300 300
12,231 459

6. RELATED PARTY DISCLOSURES

The Company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

7. POST BALANCE SHEET EVENTS

There are no reportable events between the date of the Financial Statements and the date of the signing these Financial Statements.

8. ULTIMATE CONTROLLING PARTY

The Company is controlled by Element Design & Consulting Limited, a company registered in England and Wales, by virtue of its 100% holding in the company's issued share capital. The ultimate controlling party is by Samuel Henry Joseph Bromley virtue of their shareholding in the parent company, Element Design & Consulting Limited.

Chartered Certified Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Elsi Design Ltd

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Elsi Design Ltd for the year ended 30 November 2025 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at accaglobal.com/rulebook.

This report is made solely to the Board of Directors of Elsi Design Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Elsi Design Ltd and state those matters that we have agreed to state to the Board of Directors of Elsi Design Ltd, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at
https://www.accaglobal.com/gb/en/technical-activities/technical-resources-
search/2009/october/factsheet-163-audit-exempt-companies.html.

To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Elsi Design Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Elsi Design Ltd. You consider that Elsi Design Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Elsi Design Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Henry Thomas Advisory
Chartered Certified Accountants
Unit 6
St Georges Square
Portsmouth
Hampshire
PO1 3EY


31 August 2026