JEVGENIJS'S SUBSIDIARY COMPANY LIMITED

Company Registration Number:
15708282 (England and Wales)

Unaudited statutory accounts for the year ended 31 July 2026

Period of accounts

Start date: 1 June 2025

End date: 31 July 2026

JEVGENIJS'S SUBSIDIARY COMPANY LIMITED

Contents of the Financial Statements

for the Period Ended 31 July 2026

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

JEVGENIJS'S SUBSIDIARY COMPANY LIMITED

Directors' report period ended 31 July 2026

The directors present their report with the financial statements of the company for the period ended 31 July 2026

Principal activities of the company

The principal activity of the Company was the provision of management consultancy services, including strategic planning, operational improvement, business process design, market-entry support and implementation advice to commercial clients.

Additional information

The Company commenced active trading during the period and generated turnover of £1,485,000 and profit after taxation of £55,080. At 31 July 2026, total assets were £2,608,500 and shareholders' funds were £355,081. During the period, 300,000 ordinary £1 shares were issued at par and fully paid, increasing the issued share capital to £300,001. Long-term unsecured and interest-free funding of £982,499 was provided by the Director. The Director has confirmed that repayment will not be requested within twelve months from the reporting date. No dividends were declared or paid. The Director considers the Company to be a going concern and intends to expand recurring advisory engagements, specialist delivery capability and the Company's proprietary consulting and workflow platform.



Directors

The director shown below has held office during the whole of the period from
1 June 2025 to 31 July 2026

Mairis Pamils-Pamiljans


The director shown below has held office during the period of
1 June 2025 to 2 October 2025

Nikiforovs Jevgenijs


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
31 August 2026

And signed on behalf of the board by:
Name: Mairis Pamils-Pamiljans
Status: Director

JEVGENIJS'S SUBSIDIARY COMPANY LIMITED

Profit And Loss Account

for the Period Ended 31 July 2026

14 months to 31 July 2026 13 months to 31 May 2025


£

£
Turnover: 1,485,000 0
Cost of sales: ( 1,212,000 ) 0
Gross profit(or loss): 273,000 0
Distribution costs: 0 0
Administrative expenses: ( 205,000 ) 0
Operating profit(or loss): 68,000 0
Interest receivable and similar income: 0 0
Interest payable and similar charges: 0 0
Profit(or loss) before tax: 68,000 0
Tax: ( 12,920 ) 0
Profit(or loss) for the financial year: 55,080 0

JEVGENIJS'S SUBSIDIARY COMPANY LIMITED

Balance sheet

As at 31 July 2026

Notes 14 months to 31 July 2026 13 months to 31 May 2025


£

£
Called up share capital not paid: 0 0
Fixed assets
Intangible assets: 3 120,000 0
Tangible assets: 4 350,000 0
Investments:   0 0
Total fixed assets: 470,000 0
Current assets
Stocks:   0 0
Debtors: 5 560,000 0
Cash at bank and in hand: 858,500 1
Investments: 6 510,000 0
Total current assets: 1,928,500 1
Prepayments and accrued income: 210,000 0
Creditors: amounts falling due within one year: 7 ( 1,270,920 ) 0
Net current assets (liabilities): 867,580 1
Total assets less current liabilities: 1,337,580 1
Creditors: amounts falling due after more than one year: 8 ( 982,499 ) 0
Provision for liabilities: 0 0
Accruals and deferred income: 0 0
Total net assets (liabilities): 355,081 1
Capital and reserves
Called up share capital: 300,001 1
Share premium account: 0 0
Other reserves: 0 0
Profit and loss account: 55,080 0
Total Shareholders' funds: 355,081 1

The notes form part of these financial statements

JEVGENIJS'S SUBSIDIARY COMPANY LIMITED

Balance sheet statements

For the year ending 31 July 2026 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 31 August 2026
and signed on behalf of the board by:

Name: Mairis Pamils-Pamiljans
Status: Director

The notes form part of these financial statements

JEVGENIJS'S SUBSIDIARY COMPANY LIMITED

Notes to the Financial Statements

for the Period Ended 31 July 2026

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover represents consideration to which the Company expects to be entitled for management consultancy and related services supplied during the financial period, exclusive of Value Added Tax. Consultancy revenue is recognised over time where the customer simultaneously receives and consumes the benefits of the Company's performance. Revenue from fixed-scope assignments is recognised by reference to completed milestones and accepted deliverables.

    Tangible fixed assets depreciation policy

    Tangible fixed assets are stated at cost less accumulated depreciation and impairment. Depreciation is charged on a straight-line basis over the estimated useful economic lives of the assets, generally three to five years, from the date the assets are available for use. Residual values and useful lives are reviewed at each reporting date.

    Intangible fixed assets amortisation policy

    Separately acquired software, digital platforms, proprietary workflow tools and development rights are stated at cost less accumulated amortisation and impairment. Amortisation is charged on a straight-line basis over three years from the date the asset is available for use. The useful economic lives and indicators of impairment are reviewed at each reporting date.

    Valuation information and policy

    Current investments comprise short-term deposits and money-market instruments expected to mature or be realised within twelve months after the reporting date. They are measured at amortised cost less impairment. No impairment was identified at the reporting date. Tangible and intangible fixed assets are measured at historical cost less accumulated depreciation or amortisation and impairment. No revaluation basis has been applied.

    Other accounting policies

    The financial statements have been prepared under the historical cost convention and on a going concern basis. Cost of sales comprises external consulting specialists, research and analysis, implementation support, travel and other direct expenditure attributable to customer engagements. Direct costs are recognised in the same period as the related revenue. Basic financial instruments are initially recognised at transaction price and subsequently measured at amortised cost, less impairment where applicable. Trade debtors are recognised at amounts receivable from customers and are reviewed regularly for objective evidence of impairment. Cash and cash equivalents comprise cash at bank and in hand and deposits available on demand. Creditors are recognised at transaction price and subsequently measured at amortised cost. The Director's loan is unsecured and interest-free. It is classified as non-current because the Director has confirmed that repayment will not be requested within twelve months from the reporting date. Current tax is recognised for the estimated corporation tax payable on taxable profit using tax rates and laws enacted or substantively enacted at the reporting date. Deferred tax is recognised on material timing differences where required by FRS 102.

JEVGENIJS'S SUBSIDIARY COMPANY LIMITED

Notes to the Financial Statements

for the Period Ended 31 July 2026

  • 2. Employees

    14 months to 31 July 2026 13 months to 31 May 2025
    Average number of employees during the period 3 0

    Staff costs for the period comprised wages and salaries of £26,500, social security costs of £2,200 and pension costs of £1,300, giving total staff costs of £30,000. Staff costs are included within cost of sales and administrative expenses according to employee function. The comparative period was dormant and had no employees or staff costs.

JEVGENIJS'S SUBSIDIARY COMPANY LIMITED

Notes to the Financial Statements

for the Period Ended 31 July 2026

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 June 2025 0 0 0
Additions 0 180,000 180,000
Disposals 0 0 0
Revaluations 0 0 0
Transfers 0 0 0
At 31 July 2026 0 180,000 180,000
Amortisation
At 1 June 2025 0 0 0
Charge for year 0 60,000 60,000
On disposals 0 0 0
Other adjustments 0 0 0
At 31 July 2026 0 60,000 60,000
Net book value
At 31 July 2026 0 120,000 120,000
At 31 May 2025 0 0 0

JEVGENIJS'S SUBSIDIARY COMPANY LIMITED

Notes to the Financial Statements

for the Period Ended 31 July 2026

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 June 2025 0 0 0 0 0 0
Additions 0 0 0 420,000 0 420,000
Disposals 0 0 0 0 0 0
Revaluations 0 0 0 0 0 0
Transfers 0 0 0 0 0 0
At 31 July 2026 0 0 0 420,000 0 420,000
Depreciation
At 1 June 2025 0 0 0 0 0 0
Charge for year 0 0 0 70,000 0 70,000
On disposals 0 0 0 0 0 0
Other adjustments 0 0 0 0 0 0
At 31 July 2026 0 0 0 70,000 0 70,000
Net book value
At 31 July 2026 0 0 0 350,000 0 350,000
At 31 May 2025 0 0 0 0 0 0

JEVGENIJS'S SUBSIDIARY COMPANY LIMITED

Notes to the Financial Statements

for the Period Ended 31 July 2026

5. Debtors

14 months to 31 July 2026 13 months to 31 May 2025
£ £
Trade debtors 560,000 0
Prepayments and accrued income 0 0
Other debtors 0 0
Total 560,000 0
Debtors due after more than one year: 0 0

Trade debtors represent amounts receivable from customers for consultancy and implementation services delivered during the period. Outstanding balances are reviewed regularly. The Director considers all material balances recoverable and no impairment allowance was required. Prepayments and accrued income of £210,000 are presented separately on the statement of financial position and are therefore not included in the total debtors figure above.

JEVGENIJS'S SUBSIDIARY COMPANY LIMITED

Notes to the Financial Statements

for the Period Ended 31 July 2026

6. Current assets investments note

At 31 July 2026, current asset investments amounted to £510,000 (31 May 2025: £nil). Current investments comprise short-term deposits and money-market instruments expected to mature or be realised within twelve months after the reporting date. They are held with established counterparties as part of the Company's liquidity management arrangements and are measured at amortised cost less impairment. No impairment was identified.

JEVGENIJS'S SUBSIDIARY COMPANY LIMITED

Notes to the Financial Statements

for the Period Ended 31 July 2026

7. Creditors: amounts falling due within one year note

14 months to 31 July 2026 13 months to 31 May 2025
£ £
Bank loans and overdrafts 0 0
Amounts due under finance leases and hire purchase contracts 0 0
Trade creditors 848,000 0
Taxation and social security 12,920 0
Accruals and deferred income 410,000 0
Other creditors 0 0
Total 1,270,920 0

Trade creditors principally represent amounts payable to external consulting specialists, research and project-delivery providers and other suppliers in the ordinary course of business. Taxation and social security represents corporation tax payable for the period. Accruals and deferred income comprise accrued operating and project-delivery costs together with amounts received for performance obligations outstanding at the reporting date.

JEVGENIJS'S SUBSIDIARY COMPANY LIMITED

Notes to the Financial Statements

for the Period Ended 31 July 2026

8. Creditors: amounts falling due after more than one year note

14 months to 31 July 2026 13 months to 31 May 2025
£ £
Bank loans and overdrafts 0 0
Amounts due under finance leases and hire purchase contracts 0 0
Other creditors 982,499 0
Total 982,499 0

Other creditors comprise an unsecured and interest-free loan provided by the Director. The Director has confirmed that repayment will not be requested within twelve months from the reporting date. The Company had no external bank borrowings.

JEVGENIJS'S SUBSIDIARY COMPANY LIMITED

Notes to the Financial Statements

for the Period Ended 31 July 2026

9. Financial Commitments

The Company had no material capital commitments, guarantees or contingent liabilities at 31 July 2026.