Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-282025-12-2810The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2025-01-01falseNo description of principal activity1truetruefalse 15753903 2025-01-01 2025-12-28 15753903 2024-06-01 2024-12-31 15753903 2025-12-28 15753903 2024-12-31 15753903 c:Director1 2025-01-01 2025-12-28 15753903 d:Buildings d:ShortLeaseholdAssets 2025-01-01 2025-12-28 15753903 d:Buildings d:ShortLeaseholdAssets 2025-12-28 15753903 d:Buildings d:ShortLeaseholdAssets 2024-12-31 15753903 d:FurnitureFittings 2025-01-01 2025-12-28 15753903 d:FurnitureFittings 2025-12-28 15753903 d:FurnitureFittings 2024-12-31 15753903 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-28 15753903 d:ComputerEquipment 2025-01-01 2025-12-28 15753903 d:ComputerEquipment 2025-12-28 15753903 d:ComputerEquipment 2024-12-31 15753903 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-28 15753903 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-28 15753903 d:CurrentFinancialInstruments 2025-12-28 15753903 d:CurrentFinancialInstruments 2024-12-31 15753903 d:Non-currentFinancialInstruments 2025-12-28 15753903 d:Non-currentFinancialInstruments 2024-12-31 15753903 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-28 15753903 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 15753903 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-28 15753903 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 15753903 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-12-28 15753903 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 15753903 d:ShareCapital 2025-12-28 15753903 d:ShareCapital 2024-12-31 15753903 d:RetainedEarningsAccumulatedLosses 2025-12-28 15753903 d:RetainedEarningsAccumulatedLosses 2024-12-31 15753903 c:FRS102 2025-01-01 2025-12-28 15753903 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-28 15753903 c:FullAccounts 2025-01-01 2025-12-28 15753903 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-28 15753903 e:PoundSterling 2025-01-01 2025-12-28 iso4217:GBP xbrli:pure

Registered number: 15753903









DRAUGHTS (EAST BANK) LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 28 DECEMBER 2025

 
DRAUGHTS (EAST BANK) LTD
REGISTERED NUMBER: 15753903

BALANCE SHEET
AS AT 28 DECEMBER 2025

28 December
31 December
2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
601,389
170,499

  
601,389
170,499

Current assets
  

Stocks
 5 
11,063
-

Debtors: amounts falling due within one year
 6 
101,713
92,341

Cash at bank and in hand
 7 
75,266
-

  
188,042
92,341

Creditors: amounts falling due within one year
 8 
(1,022,970)
(309,143)

Net current liabilities
  
 
 
(834,928)
 
 
(216,802)

Total assets less current liabilities
  
(233,539)
(46,303)

Creditors: amounts falling due after more than one year
 9 
(80,000)
-

  

Net liabilities
  
(313,539)
(46,303)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(313,639)
(46,403)

  
(313,539)
(46,303)


Page 1

 
DRAUGHTS (EAST BANK) LTD
REGISTERED NUMBER: 15753903
    
BALANCE SHEET (CONTINUED)
AS AT 28 DECEMBER 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




N Curci
Director

Date: 28 August 2026

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
DRAUGHTS (EAST BANK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

1.


General information

Draughts (East Bank) Limited is a private company limited by shares, incorporated in England & Wales (registered number: 15753903).

The registered office is 101 New Cavendish Street, 1st Floor South, London, United Kingdom, W1W 6XH.

The Company's principal activity is the operation of a licenced bar.

The financial statements are presented in Sterling, which is the functional currency of the Company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis. As at the reporting date, the Company had net liabilities. The Company is dependent on group companies for financial support, which will continue for a period of at least another 12 months following the approval of these financial statements. As such, the director considers it appropriate to prepare the financial statements on the going concern basis.

The financial statements do not reflect any adjustments that would result from a withdrawal of financial support.

Page 3

 
DRAUGHTS (EAST BANK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

Page 4

 
DRAUGHTS (EAST BANK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
over the lease term
Fixtures and fittings
-
4 years
Computer equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Depreciation commences only once the asset is available for use.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
DRAUGHTS (EAST BANK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the period was 10 (2024 - 1).


4.


Tangible fixed assets


Leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2025
170,499
-
-
170,499


Additions
371,381
96,277
2,867
470,525



At 28 December 2025

541,880
96,277
2,867
641,024



Depreciation


Charge for the period on owned assets
21,853
17,149
633
39,635



At 28 December 2025

21,853
17,149
633
39,635



Net book value



At 28 December 2025
520,027
79,128
2,234
601,389

Page 6

 
DRAUGHTS (EAST BANK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

5.


Stocks

28 December
31 December
2025
2024
£
£

Stock
11,063
-

11,063
-



6.


Debtors

28 December
31 December
2025
2024
£
£


Amounts owed by group undertakings
100
100

Other debtors
76,053
92,241

Prepayments and accrued income
25,560
-

101,713
92,341



7.


Cash and cash equivalents

28 December
31 December
2025
2024
£
£

Cash at bank and in hand
75,266
-

75,266
-


Page 7

 
DRAUGHTS (EAST BANK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

8.


Creditors: Amounts falling due within one year

28 December
31 December
2025
2024
£
£

Trade creditors
24,513
1,455

Amounts owed to group undertakings
938,240
306,188

Other taxation and social security
21,473
-

Other creditors
16,908
-

Accruals and deferred income
21,836
1,500

1,022,970
309,143



9.


Creditors: Amounts falling due after more than one year

28 December
31 December
2025
2024
£
£

Other loans
80,000
-

80,000
-



10.


Loans


Analysis of the maturity of loans is given below:


28 December
31 December
2025
2024
£
£


Amounts falling due 1-2 years

Other loans
80,000
-


80,000
-



80,000
-


Page 8

 
DRAUGHTS (EAST BANK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

11.


Pension commitments

The Company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Company in an independently administrative fund.

The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,404 (2024: nil). Contributions totalling £365 (2024: nil) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 9