Silverfin false false 30/11/2025 01/12/2024 30/11/2025 Mr A Hay 10/02/2025 Mr J J O'Hara 31/05/2005 09 June 2026 The principal activity of the company during the financial year continued to be that of ownership and development of retail property. SC285524 2025-11-30 SC285524 bus:Director1 2025-11-30 SC285524 bus:Director2 2025-11-30 SC285524 2024-11-30 SC285524 core:CurrentFinancialInstruments 2025-11-30 SC285524 core:CurrentFinancialInstruments 2024-11-30 SC285524 core:Non-currentFinancialInstruments 2025-11-30 SC285524 core:Non-currentFinancialInstruments 2024-11-30 SC285524 core:ShareCapital 2025-11-30 SC285524 core:ShareCapital 2024-11-30 SC285524 core:RevaluationReserve 2025-11-30 SC285524 core:RevaluationReserve 2024-11-30 SC285524 core:RetainedEarningsAccumulatedLosses 2025-11-30 SC285524 core:RetainedEarningsAccumulatedLosses 2024-11-30 SC285524 core:OtherPropertyPlantEquipment 2024-11-30 SC285524 core:OtherPropertyPlantEquipment 2025-11-30 SC285524 core:CostValuation 2024-11-30 SC285524 core:CostValuation 2025-11-30 SC285524 core:CurrentFinancialInstruments core:Secured 2025-11-30 SC285524 core:Non-currentFinancialInstruments core:MoreThanFiveYears 2025-11-30 SC285524 core:Non-currentFinancialInstruments core:MoreThanFiveYears 2024-11-30 SC285524 bus:OrdinaryShareClass1 2025-11-30 SC285524 2024-12-01 2025-11-30 SC285524 bus:FilletedAccounts 2024-12-01 2025-11-30 SC285524 bus:SmallEntities 2024-12-01 2025-11-30 SC285524 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 SC285524 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 SC285524 bus:Director1 2024-12-01 2025-11-30 SC285524 bus:Director2 2024-12-01 2025-11-30 SC285524 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-12-01 2025-11-30 SC285524 2023-12-01 2024-11-30 SC285524 core:CurrentFinancialInstruments 2024-12-01 2025-11-30 SC285524 core:Non-currentFinancialInstruments 2024-12-01 2025-11-30 SC285524 bus:OrdinaryShareClass1 2024-12-01 2025-11-30 SC285524 bus:OrdinaryShareClass1 2023-12-01 2024-11-30 SC285524 1 2024-12-01 2025-11-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC285524 (Scotland)

LG 04 LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 NOVEMBER 2025
PAGES FOR FILING WITH THE REGISTRAR

LG 04 LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 NOVEMBER 2025

Contents

LG 04 LIMITED

BALANCE SHEET

AS AT 30 NOVEMBER 2025
LG 04 LIMITED

BALANCE SHEET (continued)

AS AT 30 NOVEMBER 2025
Note 2025 2024
£ £
Fixed assets
Investment property 4 23,342,293 18,502,003
Investments 5 76,820 76,820
23,419,113 18,578,823
Current assets
Debtors 6 38,683 97,440
Cash at bank and in hand 398,658 124,528
437,341 221,968
Creditors: amounts falling due within one year 7 ( 7,308,990) ( 10,075,596)
Net current liabilities (6,871,649) (9,853,628)
Total assets less current liabilities 16,547,464 8,725,195
Creditors: amounts falling due after more than one year 8 ( 13,163,280) ( 5,863,553)
Provision for liabilities 9 ( 343,127) ( 259,076)
Net assets 3,041,057 2,602,566
Capital and reserves
Called-up share capital 10 100 100
Revaluation reserve 642,155 642,155
Profit and loss account 2,398,802 1,960,311
Total shareholders' funds 3,041,057 2,602,566

For the financial year ending 30 November 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of LG 04 Limited (registered number: SC285524) were approved and authorised for issue by the Board of Directors on 09 June 2026. They were signed on its behalf by:

Mr A Hay
Director
LG 04 LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 NOVEMBER 2025
LG 04 LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 NOVEMBER 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

LG 04 Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is Pavillion 3 12 Marchburn Drive, Glasgow Airport Business Park, Paisley, PA3 2SJ, Scotland, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

The Company as lessor
Amounts due from lessees under finance leases are recognised as receivables at the amount of the Company's net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the Company's net investment outstanding in respect of leases.

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by the directors, on an open market value for existing use basis.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies, are initially recognised at transaction price.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 December 2024 1,538 1,538
At 30 November 2025 1,538 1,538
Accumulated depreciation
At 01 December 2024 1,538 1,538
At 30 November 2025 1,538 1,538
Net book value
At 30 November 2025 0 0
At 30 November 2024 0 0

4. Investment property

Investment property
£
Valuation
As at 01 December 2024 18,502,003
Additions 5,040,290
Disposals (200,000)
As at 30 November 2025 23,342,293

Valuation

Opening investment property comprises twelve commercial properties. The company acquired one additional property and sold one during the financial year. The fair value of investment property has been arrived at on the basis of a valuation carried out last year by DM Hall.

5. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 December 2024 76,820 76,820
At 30 November 2025 76,820 76,820
Carrying value at 30 November 2025 76,820 76,820
Carrying value at 30 November 2024 76,820 76,820

6. Debtors

2025 2024
£ £
Trade debtors 23,757 71,183
Other debtors 14,926 26,257
38,683 97,440

7. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans (secured) 1,933,260 1,444,642
Trade creditors 22,749 14,165
Amounts owed to Group undertakings 4,907,089 8,257,089
Taxation and social security 228,097 190,711
Other creditors 217,795 168,989
7,308,990 10,075,596

Bank borrowings are secured by fixed and floating charges over the investment properties.

Amounts owed to Group undertakings are repayable on demand and do not bear interest.

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans (secured) 13,163,280 5,863,553

Bank borrowings are secured by fixed and floating charges over the investment properties.

Amounts repayable after more than 5 years are included in creditors falling due over one year:

2025 2024
£ £
Bank loans (secured) 4,057,409 1,950,285

9. Provision for liabilities

2025 2024
£ £
Deferred tax 343,127 259,076

10. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

11. Financial commitments

Commitments

2025 2024
£ £
Total future minimum lease payments under non-cancellable operating leases 1,550,000 1,575,000

12. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
Amounts due to key management personnel 952 952

These loans are unsecured, interest free and have no fixed date for repayment.

Other related party transactions

2025 2024
£ £
Amounts due to other related parties 4,907,089 8,257,089

These loans are unsecured, interest free and have no fixed date for repayment.

13. Events after the Balance Sheet date

On 6 January 2026, LG 04 Limited became a subsidiary of O.C.O Group Limited, a new incorporated company.