REGISTERED NUMBER: SC331274 (Scotland)

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

FOR

ANNIE KENYON DEVELOPMENTS LIMITED

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

Ms A Kenyon

D M C Barton

SECRETARY:

Ms A Kenyon

REGISTERED OFFICE:

North Gate Lodge

Haddo

Inverkeithny

Aberdeenshire

AB54 7XB

REGISTERED NUMBER:

SC331274 (Scotland)

FIXED ASSETS

Tangible assets

5

233,331

272,034

CURRENT ASSETS

Debtors

6

3,105,596

2,333,142

Cash at bank

17,587

39,388

3,123,183

2,372,530

CREDITORS

Amounts falling due within one year

7

2,141,900

2,040,703

NET CURRENT ASSETS

981,283

331,827

TOTAL ASSETS LESS CURRENT LIABILITIES

1,214,614

603,861

CREDITORS

Amounts falling due after more than one year

8

1,648,913

817,900

NET LIABILITIES

(434,299

)

(214,039

)

CAPITAL AND RESERVES

Called up share capital

100

100

Retained earnings

(434,399

)

(214,139

)

SHAREHOLDERS' FUNDS

(434,299

)

(214,039

)

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 August 2026 and were signed on its behalf by:

Ms A Kenyon - Director

1.	STATUTORY INFORMATION

Annie Kenyon Developments Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2.	STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3.	ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements have been prepared under the historical cost convention.

The presentation currency of the financial statements is the Pound Sterling (£). Monetary amounts in these financial statements are rounded to the nearest pound.

Going Concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Significant judgements and estimates

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The directors consider that there are no estimates and underlying assumptions which have a significant risk of causing a material adjustment to the carrying amount of the assets and liabilities.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Plant and machinery etc

-

33% on cost, 25% on reducing balance, 20% on reducing balance and 15% on reducing balance

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held in call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

4.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 5 ) .

5.	TANGIBLE FIXED ASSETS

Plant and

machinery

etc

£

COST

At 1 September 2024

445,062

Additions

41,140

Disposals

(17,495

)

At 31 August 2025

468,707

DEPRECIATION

At 1 September 2024

173,028

Charge for year

67,268

Eliminated on disposal

(4,920

)

At 31 August 2025

235,376

NET BOOK VALUE

At 31 August 2025

233,331

At 31 August 2024

272,034

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and

machinery

etc

£

COST

At 1 September 2024

199,507

Additions

31,500

Disposals

(17,495

)

At 31 August 2025

213,512

DEPRECIATION

At 1 September 2024

49,545

Charge for year

40,909

Eliminated on disposal

(4,920

)

At 31 August 2025

85,534

NET BOOK VALUE

At 31 August 2025

127,978

At 31 August 2024

149,962

6.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Trade debtors

59,179

110,298

Amounts recoverable on contract

1,669,826

1,433,600

Other debtors

1,376,591

789,244

3,105,596

2,333,142

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Hire purchase contracts

53,261

45,762

Trade creditors

430,747

217,624

Taxation and social security

6,841

3,594

Other creditors

1,651,051

1,773,723

2,141,900

2,040,703

8.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025

2024

£

£

Hire purchase contracts

89,708

127,299

Other creditors

1,559,205

690,601

1,648,913

817,900

9.	SECURED DEBTS

The following secured debts are included within creditors:

2025

2024

£

£

Other loans

376,382

985,000

Hire purchase contracts

142,969

173,061

519,351

1,158,061

10.	ULTIMATE CONTROLLING PARTY

The controlling party is Ms A Kenyon.