Company Registration No. SC551919 (Scotland)
Yelldon Limited
Unaudited accounts
for the year ended 30 November 2025
Yelldon Limited
Unaudited accounts
Contents
Yelldon Limited
Company Information
for the year ended 30 November 2025
Directors
Luke Simpson
Donald Simpson
Company Number
SC551919 (Scotland)
Registered Office
Rossie Ochil Home Farm
Forgandenny
Perth
Perthshire
PH2 9DH
Scotland
Accountants
B2B Admin Ltd
69 Broad Street
Cowdenbeath
KY4 8JP
Yelldon Limited
Statement of financial position
as at 30 November 2025
Tangible assets
916,482
932,837
Cash at bank and in hand
248,358
149,451
Creditors: amounts falling due within one year
(420,780)
(396,826)
Net current liabilities
(170,195)
(245,132)
Total assets less current liabilities
776,302
687,705
Creditors: amounts falling due after more than one year
-
(5,210)
Provisions for liabilities
Deferred tax
(33,165)
(37,254)
Net assets
743,137
645,241
Called up share capital
20
20
Profit and loss account
743,117
645,221
Shareholders' funds
743,137
645,241
For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 31 August 2026 and were signed on its behalf by
Luke Simpson
Director
Company Registration No. SC551919
Yelldon Limited
Notes to the Accounts
for the year ended 30 November 2025
Yelldon Limited is a private company, limited by shares, registered in Scotland, registration number SC551919. The registered office is Rossie Ochil Home Farm, Forgandenny, Perth, Perthshire, PH2 9DH, Scotland.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
The accounts are presented in £ sterling.
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the entity will comply with the conditions attaching to them and the grants will be received.
Government grants are recognised using the accrual model and the performance model.
Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset.
Under the performance model, where the grant does not impose specified future performance related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Yelldon Limited
Notes to the Accounts
for the year ended 30 November 2025
Tangible fixed assets and depreciation
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
15% reducing balance
Motor vehicles
20% reducing balance
4
Tangible fixed assets
Land & buildings
Plant & machinery
Motor vehicles
Total
Cost or valuation
At cost
At cost
At cost
At 1 December 2024
783,823
344,954
7,600
1,136,377
At 30 November 2025
783,823
351,255
7,600
1,142,678
At 1 December 2024
-
202,020
1,520
203,540
Charge for the year
-
21,440
1,216
22,656
At 30 November 2025
-
223,460
2,736
226,196
At 30 November 2025
783,823
127,795
4,864
916,482
At 30 November 2024
783,823
142,934
6,080
932,837
5
Investments
Other investments
Valuation at 1 December 2024
-
Valuation at 30 November 2025
30,015
Amounts falling due within one year
7
Creditors: amounts falling due within one year
2025
2024
Bank loans and overdrafts
5,210
10,309
Trade creditors
98,809
1,530
Taxes and social security
44,511
33,354
Other creditors
72,816
60,421
Loans from directors
147,444
118,432
Deferred income
8,043
107,267
Yelldon Limited
Notes to the Accounts
for the year ended 30 November 2025
8
Creditors: amounts falling due after more than one year
2025
2024
9
Average number of employees
During the year the average number of employees was 17 (2024: 16).