2024-09-01 2025-08-31 false No description of principal activity Acting Office - Tax and Accounts 1.0 SC706529 bus:FullAccounts 2024-09-01 2025-08-31 SC706529 bus:FRS102 2024-09-01 2025-08-31 SC706529 bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 SC706529 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 SC706529 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 SC706529 2024-09-01 2025-08-31 SC706529 2025-08-31 SC706529 bus:RegisteredOffice 2024-09-01 2025-08-31 SC706529 core:WithinOneYear 2025-08-31 SC706529 core:AfterOneYear 2025-08-31 SC706529 2023-09-01 SC706529 bus:Director1 2024-09-01 2025-08-31 SC706529 bus:Director1 2025-08-31 SC706529 bus:Director1 2023-09-01 2024-08-31 SC706529 bus:CompanySecretary1 2024-09-01 2025-08-31 SC706529 bus:LeadAgentIfApplicable 2024-09-01 2025-08-31 SC706529 2023-09-01 2024-08-31 SC706529 2024-08-31 SC706529 core:WithinOneYear 2024-08-31 SC706529 core:AfterOneYear 2024-08-31 SC706529 bus:EntityAccountantsOrAuditors 2023-09-01 2024-08-31 SC706529 core:OwnedOrFreeholdAssets core:PlantMachinery 2024-09-01 2025-08-31 SC706529 core:OwnedOrFreeholdAssets core:PlantMachinery 2025-08-31 SC706529 core:OwnedOrFreeholdAssets core:PlantMachinery 2024-08-31 SC706529 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-08-31 SC706529 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-08-31 SC706529 core:CostValuation core:Non-currentFinancialInstruments 2025-08-31 SC706529 core:CostValuation core:Non-currentFinancialInstruments 2024-08-31 SC706529 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-08-31 SC706529 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-08-31 SC706529 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-08-31 SC706529 core:ShareProfitOrLossIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-08-31 SC706529 core:ProvisionsForImpairmentInvestments core:Non-currentFinancialInstruments 2025-08-31 SC706529 core:ImpairmentReversalProvisionsForImpairmentInvestments core:Non-currentFinancialInstruments 2025-08-31 SC706529 core:ForeignExchangeDifferencesIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-08-31 SC706529 core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-08-31 SC706529 core:TransfersBetweenInvestmentClassesIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-08-31 SC706529 core:Non-currentFinancialInstruments 2025-08-31 SC706529 core:Non-currentFinancialInstruments 2024-08-31 SC706529 core:ShareCapital 2025-08-31 SC706529 core:ShareCapital 2024-08-31 SC706529 core:RevaluationReserve 2025-08-31 SC706529 core:RevaluationReserve 2024-08-31 SC706529 core:RetainedEarningsAccumulatedLosses 2025-08-31 SC706529 core:RetainedEarningsAccumulatedLosses 2024-08-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: SC706529
Scotland

 

 

 


Unaudited Financial Statements

for the year ended 31 August 2025

for

HESHAM EL-SHAFEI LTD.

 
 
Notes
 
2025
£
  2024
£
Fixed assets
Tangible fixed assets 2 641,240    304,240 
641,240    304,240 
Current assets
Debtors 3 47,711   
Cash at bank and in hand 1,132    16 
48,843    16 
Creditors: amount falling due within one year 4 (249,599)   (157,026)
Net current assets/(liabilities) (200,756)   (157,010)
 
Total assets less current liabilities 440,484    147,230 
Creditors: amount falling due after more than one year 5 (390,053)   (233,259)
Net assets/(liabilities) 50,431    (86,029)
 

Capital and reserves
Called up share capital 1    1 
Reserves 6 115,000   
Profit and loss account 7 (64,570)   (86,030)
Shareholders fund 50,431    (86,029)
 
For the year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's Responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime of Part 15 of the Companies Act 2006.
Signed on behalf of the board of directors:


---------------------------------------------
Hesham El-Shafei
Director

Date approved: 31 August 2026
1
Statutory Information
Hesham El-Shafei Ltd. is a private limited company, limited by shares, domiciled in Scotland, registration number SC706529, registration address 2 Hestan Place, Kilmarnock, KA3 2JR, Scotland.

The presentation currency is £ sterling.
1.

Accounting Policies

Basis of accounting
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Financial Reporting Standard for Smaller Entities (effective January 2016).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates and sales taxes.

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:

• the Company has transferred the significant risks and rewards of ownership to the buyer;
• the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
• the amount of revenue can be measured reliably;
• it is probable that the Company will receive the consideration due under the transaction; and
• the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services
Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
• the amount of revenue can be measured reliably;
• it is probable that the Company will receive the consideration due under the contract.
• the stage of completion of the contract at the end of the reporting period can be measured reliably; and
• the costs incurred and the costs to complete the contract can be measured reliably.

Where a contract has only been partially completed at the Balance Sheet date, turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date.

Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.
Taxation
Current tax, including UK corporation tax and foreign tax, is provided at amounts expected to be paid (or recovered) using the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at historical cost or valuation less depreciation and any provision for impairment. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:

Revaluation of tangible fixed assets
Tangible fixed assets are carried at the current period value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance Sheet date.

Fair values are determined from market-based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.
Finance costs
Finance costs are charged to the Profit and Loss account over the term of the debt using the effective interest method, so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
Cash and cash equivalents
Cash and cash equivalents are highly liquid investments and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.
Trade and other creditors
Short-term creditors are measured at the transaction price. The other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of The Company.
2.

Tangible fixed assets

Cost or Valuation   Freehold property   Total
    £   £
At 01 September 2024   304,240    304,240 
Additions   222,000    222,000 
Revaluations   115,000    115,000 
At 31 August 2025   641,240    641,240 
3.

Debtors: amounts falling due within one year

2025
£
  2024
£
Loan_The Bungalow Store Ltd 47,711   
47,711   
4.

Creditors: amount falling due within one year

2025
£
  2024
£
Accrued expenses 449    491 
Loan_IGNITE ADVERTISING LTD 5,657   
Directors' current accounts 243,493    156,535 
249,599    157,026 
5.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Shawbrook loan - 2023030527 147,453    148,684 
RBS BUSINESS LOAN 74,370    84,575 
Shawbrook loan - 2024060838 168,230   
390,053    233,259 
6.

Reserves

2025
£
  2024
£
Revaluation reserves 115,000   
115,000   
7.

Profit and loss account

  2025
£
Balance at 01 September 2024 (86,031)
Profit for the year 21,461 
Balance at 31 August 2025 (64,570)

8.

Average number of employees

Average number of employees during the year was 0 (2024: 0).
2