IRIS Accounts Production v26.2.0.496 SC733583 Board of Directors 1.9.24 31.8.25 31.8.25 0 0 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC7335832024-08-31SC7335832025-08-31SC7335832024-09-012025-08-31SC7335832023-08-31SC7335832023-09-012024-08-31SC7335832024-08-31SC733583ns15:Scotland2024-09-012025-08-31SC733583ns14:PoundSterling2024-09-012025-08-31SC733583ns10:Director12024-09-012025-08-31SC733583ns10:PrivateLimitedCompanyLtd2024-09-012025-08-31SC733583ns10:SmallEntities2024-09-012025-08-31SC733583ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-31SC733583ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-31SC733583ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-31SC733583ns10:FullAccounts2024-09-012025-08-31SC73358312024-09-012025-08-31SC733583ns10:Director22024-09-012025-08-31SC733583ns10:RegisteredOffice2024-09-012025-08-31SC733583ns5:CurrentFinancialInstruments2025-08-31SC733583ns5:CurrentFinancialInstruments2024-08-31SC733583ns5:Non-currentFinancialInstruments2025-08-31SC733583ns5:Non-currentFinancialInstruments2024-08-31SC733583ns5:ShareCapital2025-08-31SC733583ns5:ShareCapital2024-08-31SC733583ns5:RetainedEarningsAccumulatedLosses2025-08-31SC733583ns5:RetainedEarningsAccumulatedLosses2024-08-31SC733583ns5:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-31SC733583ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-09-012025-08-31SC733583ns5:LandBuildings2024-09-012025-08-31SC733583ns5:PlantMachinery2024-09-012025-08-31SC733583ns5:IntangibleAssetsOtherThanGoodwill2024-08-31SC733583ns5:IntangibleAssetsOtherThanGoodwill2025-08-31SC733583ns5:IntangibleAssetsOtherThanGoodwill2024-08-31SC733583ns5:LandBuildings2024-08-31SC733583ns5:PlantMachinery2024-08-31SC733583ns5:LandBuildings2025-08-31SC733583ns5:PlantMachinery2025-08-31SC733583ns5:LandBuildings2024-08-31SC733583ns5:PlantMachinery2024-08-31SC733583ns5:CostValuation2024-08-31SC733583ns5:DisposalsRepaymentsInvestments2025-08-31SC733583ns5:CostValuation2025-08-31SC733583ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-31SC733583ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-31
REGISTERED NUMBER: SC733583 (Scotland)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

FOR

CAIRNROWAN FARMS LTD

CAIRNROWAN FARMS LTD (REGISTERED NUMBER: SC733583)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CAIRNROWAN FARMS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2025







DIRECTORS: G F Davidson
Mrs K E Davidson





REGISTERED OFFICE: 2 Home Farm Cottages
Udny
Ellon
Aberdeenshire
AB41 7RQ





REGISTERED NUMBER: SC733583 (Scotland)

CAIRNROWAN FARMS LTD (REGISTERED NUMBER: SC733583)

BALANCE SHEET
31 AUGUST 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 7,437 10,225
Tangible assets 6 793,126 773,289
Investments 7 19,250 21,700
819,813 805,214

CURRENT ASSETS
Stocks 56,740 61,875
Debtors 8 376,633 172,601
Cash at bank 103,320 3,006
536,693 237,482
CREDITORS
Amounts falling due within one year 9 804,003 431,405
NET CURRENT LIABILITIES (267,310 ) (193,923 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

552,503

611,291

CREDITORS
Amounts falling due after more than one
year

10

(439,618

)

(559,118

)

PROVISIONS FOR LIABILITIES (13,403 ) (8,444 )
NET ASSETS 99,482 43,729

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 99,382 43,629
SHAREHOLDERS' FUNDS 99,482 43,729

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CAIRNROWAN FARMS LTD (REGISTERED NUMBER: SC733583)

BALANCE SHEET - continued
31 AUGUST 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 August 2026 and were signed on its behalf by:





G F Davidson - Director


CAIRNROWAN FARMS LTD (REGISTERED NUMBER: SC733583)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1. STATUTORY INFORMATION

Cairnrowan Farms Ltd is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

The presentation currency of the financial statements is the Pound Sterling (£). Monetary amounts in these financial statements are rounded to the nearest pound.

Going Concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The directors consider that there are no estimates and underlying assumptions which have a significant risk of causing a material adjustment to the carrying amount of the assets and liabilities.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Other intangible assets are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 4% on cost
Plant and machinery etc - 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


CAIRNROWAN FARMS LTD (REGISTERED NUMBER: SC733583)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held in call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

5. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 September 2024
and 31 August 2025 13,942
AMORTISATION
At 1 September 2024 3,717
Charge for year 2,788
At 31 August 2025 6,505
NET BOOK VALUE
At 31 August 2025 7,437
At 31 August 2024 10,225

CAIRNROWAN FARMS LTD (REGISTERED NUMBER: SC733583)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

6. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 September 2024 739,514 39,635 779,149
Additions - 27,043 27,043
At 31 August 2025 739,514 66,678 806,192
DEPRECIATION
At 1 September 2024 - 5,860 5,860
Charge for year - 7,206 7,206
At 31 August 2025 - 13,066 13,066
NET BOOK VALUE
At 31 August 2025 739,514 53,612 793,126
At 31 August 2024 739,514 33,775 773,289

7. BIOLOGICAL ASSETS
Other
investments
£   
COST
At 1 September 2024 21,700
Disposals (2,450 )
At 31 August 2025 19,250
NET BOOK VALUE
At 31 August 2025 19,250
At 31 August 2024 21,700

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 365,560 166,283
Other debtors 11,073 6,318
376,633 172,601

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 98,549 133,233
Taxation and social security 11,964 200
Other creditors 693,490 297,972
804,003 431,405

CAIRNROWAN FARMS LTD (REGISTERED NUMBER: SC733583)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Other creditors 439,618 559,118