Company registration number 00733777 (England and Wales)
F.P. SMITH HOLDINGS (ILKESTON) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
F.P. SMITH HOLDINGS (ILKESTON) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 10
F.P. SMITH HOLDINGS (ILKESTON) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
5
41,778
37,715
Current assets
Stocks
6
1,653,124
1,003,200
Debtors
7
500,747
676,839
Cash at bank and in hand
1,352,418
1,543,723
3,506,289
3,223,762
Creditors: amounts falling due within one year
8
(1,624,570)
(1,388,270)
Net current assets
1,881,719
1,835,492
Total assets less current liabilities
1,923,497
1,873,207
Provisions for liabilities
(7,450)
(5,555)
Net assets
1,916,047
1,867,652
Capital and reserves
Called up share capital
10
500,000
500,000
Profit and loss reserves
11
1,416,047
1,367,652
Total equity
1,916,047
1,867,652

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 27 August 2026 and are signed on its behalf by:
D Fitzjohn
Director
Company registration number 00733777 (England and Wales)
F.P. SMITH HOLDINGS (ILKESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
1
Accounting policies
Company information

F.P. Smith Holdings (Ilkeston) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sturrock Way Bretton Way, Bretton, Peterborough, Cambridgeshire, PE3 8YL.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received including commissions earned, net of trade discounts and value added tax.

 

Sale of goods

Turnover from the sale of motor vehicles, parts and accessories are recognised when all of the following conditions are satisfied:

 

Sales of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

F.P. SMITH HOLDINGS (ILKESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% straight line
Fixtures and fittings
10% straight line
Computer equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell, after making due allowance for obsolete and slow moving items.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Consignment stock

New vehicles are consigned from the main car manufacturers, and in commercial form, are rarely returned to the consignor. Therefore the consigned stock is effectively under the control of the company and included within stock on the Balance Sheet as the significant risk and rewards of ownership are effectively enjoyed by the company even though legal title has not yet passed.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

F.P. SMITH HOLDINGS (ILKESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

F.P. SMITH HOLDINGS (ILKESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

F.P. SMITH HOLDINGS (ILKESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Consignment stock

Vehicles held on consignment that have been delivered have been included within stocks on the basis that the company has determined that it holds the significant risks and rewards attached to these vehicles upon receipt on site.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Useful lives of tangible fixed asset

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives of the assets so these are re-assessed annually and amended when necessary to reflect current estimates. See the accounting polices note for th useful economic lives for each class of assets.

Determining realisable value of stocks

For motor vehicle stock, provisions have been made for specific vehicles in line with available published industry data and taking into account further anticipated costs to sell. Parts have been provided for at different rates determined by the age of the parts in stock. The amount of the stock provision is disclosed in note 5 to the accounts.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
27
25
4
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
14,271
64,465
F.P. SMITH HOLDINGS (ILKESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
4
Taxation
2026
2025
£
£
(Continued)
- 7 -
Deferred tax
Origination and reversal of timing differences
2,072
(3,198)
Adjustment in respect of prior periods
(177)
-
0
Total deferred tax
1,895
(3,198)
Total tax charge
16,166
61,267
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computer equipment
Total
£
£
£
£
Cost
At 1 April 2025
86,760
184,733
35,263
306,756
Additions
8,845
8,351
2,429
19,625
Disposals
(1,950)
(35,652)
-
0
(37,602)
At 31 March 2026
93,655
157,432
37,692
288,779
Depreciation and impairment
At 1 April 2025
71,564
167,680
29,797
269,041
Depreciation charged in the year
5,377
7,989
2,196
15,562
Eliminated in respect of disposals
(1,950)
(35,652)
-
0
(37,602)
At 31 March 2026
74,991
140,017
31,993
247,001
Carrying amount
At 31 March 2026
18,664
17,415
5,699
41,778
At 31 March 2025
15,196
17,053
5,466
37,715
6
Stocks
2026
2025
£
£
Parts and consumables
48,481
57,423
Vehicle stocks
1,604,643
945,777
1,653,124
1,003,200
F.P. SMITH HOLDINGS (ILKESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
6
Stocks
(Continued)
- 8 -

Included within vehicle stock are consignment vehicles amounting to £285,776 (2025: £nil).

 

The company held £1,106,807 of consignment stock at 31 March 2026 (2025: £1,425,070) which is not recorded on the Balance Sheet.

 

An impairment provision of £20,254 (2025: £22,763) has been recognised against the value of inventory due to slow-moving and obsolete stock.

7
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
358,518
394,143
Amounts owed by group undertakings
59,216
213,321
Prepayments and accrued income
83,013
69,375
500,747
676,839
8
Creditors: amounts falling due within one year
2026
2025
£
£
Payments received on account
83,192
53,144
Trade creditors
1,141,548
1,125,959
Amounts owed to group undertakings
-
0
843
Corporation tax
14,403
64,465
Other taxation and social security
25,642
26,261
Other creditors
285,776
-
0
Accruals and deferred income
74,009
117,598
1,624,570
1,388,270

Included within other creditors is an amount of £285,776 (2025: £nil) in relation to consignment stocking facilities.

 

Included within trade creditors is an amount of £896,135 (2025: £781,419) in relation to vehicle funding facilities. These amounts are secured directly over the vehicles to which they relate.

F.P. SMITH HOLDINGS (ILKESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
7,450
5,555
2026
Movements in the year:
£
Liability at 1 April 2025
5,555
Charge to profit or loss
1,895
Liability at 31 March 2026
7,450
10
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
500,000
500,000
500,000
500,000
11
Reserves
Profit and loss reserves

This reserve includes all current and prior period retained profits and losses, less dividends paid.

12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Paul Daly BEng FCA
Statutory Auditor:
Cooper Parry Group Limited
Date of audit report:
27 August 2026
F.P. SMITH HOLDINGS (ILKESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 10 -
13
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2026
2025
£
£
Total commitments
6,000
18,000
14
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

 

On occasion, transactions with Directors may occur for the purchase or sale of motor vehicles and for vehicle servicing. These are always at arm's length.

15
Parent company

F.P.Smith(Holdings)Limited is regarded by the directors as being the company's ultimate parent company, by virtue of holding 100% of the issued share capital of the company.

 

The directors do not believe that the company has an ultimate controlling party.

2026-03-312025-04-01falsefalsefalse27 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityD FitzjohnM A EdwardsS DixonC DixonM A Edwards007337772025-04-012026-03-31007337772026-03-31007337772025-03-3100733777core:PlantMachinery2026-03-3100733777core:FurnitureFittings2026-03-3100733777core:ComputerEquipment2026-03-3100733777core:PlantMachinery2025-03-3100733777core:FurnitureFittings2025-03-3100733777core:ComputerEquipment2025-03-3100733777core:WithinOneYear2026-03-3100733777core:WithinOneYear2025-03-3100733777core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3100733777core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100733777core:ShareCapital2026-03-3100733777core:ShareCapital2025-03-3100733777core:RetainedEarningsAccumulatedLosses2026-03-3100733777core:RetainedEarningsAccumulatedLosses2025-03-3100733777core:ShareCapitalOrdinaryShareClass12026-03-3100733777core:ShareCapitalOrdinaryShareClass12025-03-3100733777bus:Director12025-04-012026-03-3100733777core:PlantMachinery2025-04-012026-03-3100733777core:FurnitureFittings2025-04-012026-03-3100733777core:ComputerEquipment2025-04-012026-03-31007337772024-04-012025-03-3100733777core:UKTax2025-04-012026-03-3100733777core:UKTax2024-04-012025-03-310073377712025-04-012026-03-310073377712024-04-012025-03-3100733777core:PlantMachinery2025-03-3100733777core:FurnitureFittings2025-03-3100733777core:ComputerEquipment2025-03-31007337772025-03-3100733777core:CurrentFinancialInstruments2026-03-3100733777core:CurrentFinancialInstruments2025-03-3100733777bus:OrdinaryShareClass12025-04-012026-03-3100733777bus:OrdinaryShareClass12026-03-3100733777bus:OrdinaryShareClass12025-03-3100733777bus:PrivateLimitedCompanyLtd2025-04-012026-03-3100733777bus:FRS1022025-04-012026-03-3100733777bus:Audited2025-04-012026-03-3100733777bus:Director22025-04-012026-03-3100733777bus:Director32025-04-012026-03-3100733777bus:Director42025-04-012026-03-3100733777bus:CompanySecretary12025-04-012026-03-3100733777bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3100733777bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP